CashFlowRE
Sign in Sign up
17197 Chenier Dr
C- Composite 53.24
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.7/30.0
  • ARV discount +15.0/15.0
  • DSCR +4.8/10.0
  • Schools +4.7/10.0
  • 1% rule +3.7/10.0
  • Livability +3.5/5.0
  • Rent growth +3.4/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$248,000

17197 Chenier Dr · Prairieville, LA 70769
3 bd · 2.0 ba · 1,658 sqft · SingleFamily · 63 Days on market
Built 1998 0.25 ac lot $150/sqft · 29% below area Est $348k · 29% under $4/mo HOA

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Very nice home located right off of Hwy 42. Small subdivision with one entrance & exit. The home features 3 bedrooms, 2 baths with an open floor plan. The back has a spacious covered patio. It also has central ac & heat with 2 split units also. The home just needs a little TLC and is priced to sell. Sellers will pay up to $1000.00 for home service plan. The home is located in flood zone X, which means you are not required to have flood insurance.

Key facts

  • Open floor plan
  • Central ac and heat
  • 0.25 acre lot

Tags

OPEN FLOOR PLANSPACIOUS COVERED PATIOCENTRAL AC AND HEAT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $248k.

Deal economics

  • At list price, monthly cash flow is $108 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $216k (13.0% below list).
  • Recommended offer: $216k (13.0% below list) — sets the bar for 1% rule.
  • Cap rate 6.8% vs local median 4.3% in Prairieville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#70 in LA) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, crime B+; Watch: amenities F, commute F, health & safety F.
  • Ascension Parish (suburban): math 48% / reading 58% proficiency, ranked #7 of 98 in LA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Prairieville Primary School (math 59% / reading 69%, grade B, #45 of 646 statewide, top 7%, 845 students, 38% FRL); Prairieville Middle School (math 68% / reading 74%, grade A, #4 of 218 statewide, top 1%, 770 students, 34% FRL); Dutchtown High School (math 70% / reading 68%, grade B, #9 of 265 statewide, top 3%, 2,643 students, 30% FRL).
  • Zoned-school proficiency averages 68% at this address vs 53% district-wide (+15 pts) — the actual schools serving this property are materially stronger than the Ascension Parish average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising (+3.5%/yr); 496 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 86% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 579 units permitted in Ascension Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Ascension County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 63 days — a 6% lower offer ($233k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 28y ago; this cycle's ask has dropped $20k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $180k; 38% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $215,684 (13.0% below list)

Questions for the listing agent

  1. It's been on market 63 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.87%
Cap rate
6.82%
Cash-on-cash
1.87%
DSCR
1.08
GRM
9.6

CMA / ARV

ARV (median comp)
$347,638
List price
$248,000
Delta
-28.66%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
38355 Ibis Ave 0.07mi 3/2.0 1,566 (-6%) 7mo $269,900 $172 81
38357 Osprey Pt 0.10mi 3/2.0 1,530 (-8%) 9mo $269,900 $176 75
17234 Rue Vlg 0.20mi 3/2.0 1,809 (+9%) 2mo $302,000 $167 74
17365 Levern Stafford Rd 0.46mi 4/2.0 (+1) 1,687 (+2%) 1mo $389,000 $231 70
38152 Willow Lake East 0.28mi 3/2.0 1,753 (+6%) 9mo $285,000 $163 70
38073 Cove Ct 0.37mi 3/2.0 1,548 (-7%) 4mo $260,000 $168 68
38109 Cove Ct 0.33mi 3/2.0 1,511 (-9%) 4mo $289,000 $191 66
17328 Wrenwood Dr 0.57mi 3/2.0 1,640 (-1%) 8mo $295,000 $180 64
17223 N Lake Dr 0.41mi 3/2.0 1,550 (-6%) 10mo $275,000 $177 62
38486 Queen St 0.33mi 3/2.0 1,892 (+14%) 9mo $328,840 $174 54
17422 Lauren Dr 0.62mi 3/2.0 1,465 (-12%) 3mo $275,000 $188 49
37455 Highridge Ave 0.72mi 3/2.5 1,900 (+15%) 6mo $309,900 $163 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.47% rent growth · sell at horizon

5-year hold
IRR
-12.8%
Equity multiple
0.53×
Total profit
$-32,293
Equity at exit
$36,978
10-year hold
IRR
-3.2%
Equity multiple
0.78×
Total profit
$-15,142
Equity at exit
$21,443

Cash invested: $69,440 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70769

Rents YoY
3.5%
Active inventory
496
Price-to-rent
9.6×

Monthly cashflow live

Estimated rent
$2,157 high interval (Pro) →
Mortgage (P&I)
$1,301
Tax from tax record
$188 /mo · $2,251/yr
Insurance
$103
HOA
$4
Vacancy / Maint / Mgmt
$453
Net cashflow
$108

Break-even live

Break-even rent $2,020
Max offer price $248,000
Occupancy floor 90%

Sensitivity live

Price -10% $249 -5% $179 +0% $108 +5% $38 +10% $-32
Rent -10% $-62 -5% $23 +0% $108 +5% $194 +10% $279
Rate -1.0pp $233 -0.5pp $172 base $108 +0.5pp $44 +1.0pp $-21

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,000
Closing costs
$7,440
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
38159 Willow Lake East Ave Prairieville, LA 3.0 2.0 1825 $2,000 $1.10 45d 1 0.26mi
17120 Willow Oak Aly Prairieville, LA 3.0 2.5 1293 $1,950 $1.51 45d 1 0.38mi
39106 Harrier St Prairieville, LA 4.0 3.0 1969 $2,350 $1.19 45d 1 0.86mi
39106 Harrier St Prairieville, LA 4.0 3.0 1969 $2,350 $1.19 20d 1 0.86mi
38294 1494 Unit 7 Prairieville, LA 2.0 2.5 1447 $1,055 $0.73 45d 1 1.33mi
17091 Swamp Rd E #901 Prairieville, LA 3.0 2.0 1280 $1,600 $1.25 45d 1 1.37mi
38035 Post Office Rd Unit 4B Prairieville, LA 3.0 2.0 1430 $2,000 $1.40 45d 1 1.43mi

HOA detail

Monthly dues
$4 · $48/yr

Listing history 20 events

  1. 2026-05-19
    status Pending 458-char remark
    Show marketing remark (462 chars)

    Very nice home located right off of Hwy 42. Small subdivision with one entrance & exit. The home features 3 bedrooms, 2 baths with an open floor plan. The back has a spacious covered patio. It also has central ac & heat with 2 split units also. The home just needs a little TLC and is priced to sell. Sellers will pay up to $1000.00 for home service plan. The home is located in flood zone X, which means you are not required to have flood insurance.

  2. 2026-05-19
    status Pending 462-char remark
    Show marketing remark (462 chars)

    Very nice home located right off of Hwy 42. Small subdivision with one entrance & exit. The home features 3 bedrooms, 2 baths with an open floor plan. The back has a spacious covered patio. It also has central ac & heat with 2 split units also. The home just needs a little TLC and is priced to sell. Sellers will pay up to $1000.00 for home service plan. The home is located in flood zone X, which means you are not required to have flood insurance.

  3. 2026-05-01
    price $248,000 458-char remark
    Show marketing remark (458 chars)

    Very nice home located right off of Hwy 42. Small subdivision with one entrance & exit. The home features 3 bedrooms, 2 baths with an open floor plan. The back has a spacious covered patio. It also has central ac & heat with 2 split units also. The home just needs a little TLC and is priced to sell. Sellers will pay up to $1000.00 for home service plan. The home is located in flood zone X, which means you are not required to have flood insurance.

  4. 2026-04-30
    price $248,000 462-char remark
    Show marketing remark (462 chars)

    Very nice home located right off of Hwy 42. Small subdivision with one entrance & exit. The home features 3 bedrooms, 2 baths with an open floor plan. The back has a spacious covered patio. It also has central ac & heat with 2 split units also. The home just needs a little TLC and is priced to sell. Sellers will pay up to $1000.00 for home service plan. The home is located in flood zone X, which means you are not required to have flood insurance.

  5. 2026-04-09
    price $260,000 458-char remark
    Show marketing remark (462 chars)

    Very nice home located right off of Hwy 42. Small subdivision with one entrance & exit. The home features 3 bedrooms, 2 baths with an open floor plan. The back has a spacious covered patio. It also has central ac & heat with 2 split units also. The home just needs a little TLC and is priced to sell. Sellers will pay up to $1000.00 for home service plan. The home is located in flood zone X, which means you are not required to have flood insurance.

  6. 2026-04-09
    price $260,000 462-char remark
    Show marketing remark (462 chars)

    Very nice home located right off of Hwy 42. Small subdivision with one entrance & exit. The home features 3 bedrooms, 2 baths with an open floor plan. The back has a spacious covered patio. It also has central ac & heat with 2 split units also. The home just needs a little TLC and is priced to sell. Sellers will pay up to $1000.00 for home service plan. The home is located in flood zone X, which means you are not required to have flood insurance.

  7. 2026-03-16
    listed $268,000 Active 462-char remark
    Show marketing remark (458 chars)

    Very nice home located right off of Hwy 42. Small subdivision with one entrance & exit. The home features 3 bedrooms, 2 baths with an open floor plan. The back has a spacious covered patio. It also has central ac & heat with 2 split units also. The home just needs a little TLC and is priced to sell. Sellers will pay up to $1000.00 for home service plan. The home is located in flood zone X, which means you are not required to have flood insurance.

  8. 2026-03-16
    listed $268,000 Active 458-char remark
    Show marketing remark (458 chars)

    Very nice home located right off of Hwy 42. Small subdivision with one entrance & exit. The home features 3 bedrooms, 2 baths with an open floor plan. The back has a spacious covered patio. It also has central ac & heat with 2 split units also. The home just needs a little TLC and is priced to sell. Sellers will pay up to $1000.00 for home service plan. The home is located in flood zone X, which means you are not required to have flood insurance.

  9. 2008-08-01
    soldstatus $180,000
  10. 2008-07-31
    soldstatus
  11. 2008-06-02
    listed $184,900
  12. 2008-06-02
    listed $184,900
  13. 2004-01-30
    soldstatus $134,500
  14. 2003-04-25
    soldstatus
  15. 2002-08-30
    listed $134,500
  16. 2002-08-30
    listed $134,500
  17. 2001-06-30
    listed $132,900
  18. 1998-05-22
    soldstatus
  19. 1998-03-23
    listed $129,900
  20. 1998-03-23
    listed $129,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,251 · $188/mo
Projected year-2 tax
$2,251 · $188/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,882
− Mortgage interest
−$13,892
− Property taxes
−$2,251
− Insurance
−$1,240
− Repairs & maintenance
−$2,071
− Management
−$2,071
− HOA
−$48
− Depreciation
−$7,215
Taxable loss
−$2,904
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$697
After-tax cash flow
$1,999/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ascension Parish
NCES district ID
2200090
Math proficiency
48% ▼ -31.00%
Reading proficiency
58% ▼ -25.00%
Median HH income
$68,423
Composite
47.0/100
National rank
#2347
State rank
#7 of 98 in LA

Livability — Prairieville

Score
69/100
State rank
#70
US rank
#8507

Category grades

Amenities F Commute F Cost of living B Crime B+ Employment A+ Housing A+ Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Prairieville, LA
County
Ascension Parish · 98,362 people
City population
49,278
Metro
Baton Rouge, LA
Population (ZIP)
49,278
Household income
$109,404
Rent vs Own
12.3% rent · 87.7% own
Severe rent burden
91.0

Population outlook (Ascension County) Hauer SSP2

Today (2025)
145,480 people
By 2030
158,329 · +8.8%
By 2040
183,741 · +26.3%
By 2050
207,615 · +42.7%
By 2075
260,244 · +78.9%
By 2100
289,576 · +99.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Black 15% Two or more races 6% Hispanic / Latino 6% Asian 1%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 16% Italian 1% Slovak 1%
Foreign-born
4% · Canada
Languages at home
93% English-only · Spanish 4% Other Indo-European 1%

Political lean MEDSL · Ascension

2024 margin
Solid R (+34.0) · D 32.2% · R 66.1% · Other 1.7%
2008→2024 swing
+1.7pp toward D · 2008: -35.7pp · 2024: -34.0pp
All cycles
2024: R+34.0 2020: R+32.5 2016: R+36.0 2012: R+34.3 2008: R+35.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -111.56%
Current HPI
144.2267
Rent YoY
▲ 3.47%
Metro
Baton Rouge, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+90.9% since first listed
20 events — show timeline
  • 2026-05-19 Pending AcadianaMLS
  • 2026-05-19 Pending GBRMLS
  • 2026-05-01 Price Changed $248,000 AcadianaMLS
  • 2026-04-30 Price Changed $248,000 GBRMLS
  • 2026-04-09 Price Changed $260,000 AcadianaMLS
  • 2026-04-09 Price Changed $260,000 GBRMLS
  • 2026-03-16 Listed $268,000 GBRMLS
  • 2026-03-16 Listed $268,000 AcadianaMLS
  • 2008-08-01 Sold (Public Records) $180,000 Public Records
  • 2008-07-31 Sold (MLS) GBRMLS
  • 2008-06-02 Listed $184,900 GBRMLS
  • 2008-06-02 Listed $184,900 AcadianaMLS
  • 2004-01-30 Sold (Public Records) $134,500 Public Records
  • 2003-04-25 Sold (MLS) GBRMLS
  • 2002-08-30 Listed $134,500 AcadianaMLS
  • 2002-08-30 Listed $134,500 GBRMLS
  • 2001-06-30 Listed $132,900 AcadianaMLS
  • 1998-05-22 Sold (MLS) GBRMLS
  • 1998-03-23 Listed $129,900 GBRMLS
  • 1998-03-23 Listed $129,900 AcadianaMLS

Property tax history

+0.2%/yr

Latest (2025): $2,251 · -1.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…