1031 Betterly Rd · Springfield, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.8/30.0
- ARV discount +13.5/15.0
- DSCR +6.6/10.0
- 1% rule +6.3/10.0
- Rent growth +5.0/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
- Appreciation +0.0/10.0
$109,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Cute three bedroom one bath home Springfield home located on a quiet wooded dead end street. Nice size U shaped kitchen and separate dining area. Main floor laundry and mud room. Walk in the front door to a three season room before stepping into your home. Oversized detached garage with concrete lean to for that extra storage!
Key facts
- Three season room
- Concrete lean to
- U shaped kitchen
Tags
Property features AI
Exterior
- Parking: Detached parking; Detached 2-car garage; Carport available
- Utilities: Natural gas available; Well water
- Home design: Ranch-style single-family residence; One story; Built in 1929
- Construction: Vinyl siding; Composition roof; Built in 1929
- Exterior features: Located on a cul-de-sac; Paved road access; Well water
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating; Heating system present
- Interior features: Replacement windows; Total of 6 rooms; Partial crawl space basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $151 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $110k).
- Cap rate 7.9% vs local median 2.0% in Springfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#472 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime C-, schools F, amenities F.
- Battle Creek Public Schools (urban): math 8% / reading 19% proficiency, ranked #510 of 540 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+11.8%/yr); 236 active listings in the ZIP; 2 comparable units currently listed for rent nearby; lower-income renter base — watch delinquency; 132 units permitted in Calhoun County in 2024 (0 in 5+ unit buildings).
- This rent runs 35% of the median local income ($43k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $757 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Calhoun County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $31k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
- 6 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1929 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1929 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.13% ✓
- Cap rate
- 7.94%
- Cash-on-cash
- 5.90%
- DSCR
- 1.26
- GRM
- 7.4
CMA / ARV
- ARV (median comp)
- $126,502
- List price
- $109,500
- Delta
- -13.44%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 294 N 20th St | 0.26mi | 2/1.0 (-1) | 920 (+1%) | 2mo | $103,000 | $112 | 80 |
| 172 25th St N | 0.46mi | 3/1.0 | 944 (+4%) | 2mo | $160,500 | $170 | 71 |
| 114 Wellworth Ave | 0.20mi | 3/1.5 | 988 (+8%) | 6mo | $135,000 | $137 | 70 |
| 228 Kirkwood Ave | 0.37mi | 3/1.0 | 1,032 (+13%) | 0mo | $142,000 | $138 | 60 |
| 396 & 398 N 20th St | 0.33mi | 2/2.0 (-1) | 992 (+9%) | 2mo | $240,000 | $242 | 59 |
| 1332 W Highland Blvd | 0.64mi | 3/1.0 | 841 (-8%) | 2mo | $164,000 | $195 | 55 |
| 35 Avenue B | 0.60mi | 2/1.0 (-1) | 880 (-4%) | 10mo | $144,300 | $164 | 53 |
| 367 N 29th St | 0.48mi | 2/1.0 (-1) | 837 (-8%) | 9mo | $140,000 | $167 | 51 |
| 754 Andrus St | 0.61mi | 3/2.0 | 816 (-10%) | 1mo | $95,000 | $116 | 49 |
| 303 Reynolds Rd | 0.37mi | 2/1.0 (-1) | 775 (-15%) | 9mo | $174,900 | $226 | 46 |
| 760 Ingram St | 0.56mi | 2/1.0 (-1) | 816 (-10%) | 11mo | $150,000 | $184 | 42 |
| 436 22nd St N | 0.53mi | 2/1.0 (-1) | 792 (-13%) | 13mo | $110,000 | $139 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -1.2%
- Equity multiple
- 0.95×
- Total profit
- $-1,533
- Equity at exit
- $16,327
- IRR
- 13.4%
- Equity multiple
- 2.34×
- Total profit
- $41,078
- Equity at exit
- $9,468
Cash invested: $30,660 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49037
- Home prices YoY
- -29.0%
- Rents YoY
- 11.8%
- Active inventory
- 236
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $1,239 medium interval (Pro) →
- Mortgage (P&I)
- −$574
- Tax from tax record
- −$208 /mo · $2,496/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$260
- Net cashflow
- $151
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,375
- Closing costs
- $3,285
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 719 Avenue A Springfield, MI | 1.0–2.0 | 1.0 | 623 | $1,103 | $1.77 | 13d | 11 | 1.04mi |
| 420 Arbor Pointe Dr Battle Creek, MI | 1.0–2.0 | 1.0 | 820 | $1,140 | $1.39 | 13d | 6 | 1.24mi |
Listing history 13 events
-
2026-05-06$109,500 Active 328-char remark
Show marketing remark (328 chars)
Cute three bedroom one bath home Springfield home located on a quiet wooded dead end street. Nice size U shaped kitchen and separate dining area. Main floor laundry and mud room. Walk in the front door to a three season room before stepping into your home. Oversized detached garage with concrete lean to for that extra storage!
-
2026-05-06$109,500 Active 328-char remark
Show marketing remark (328 chars)
Cute three bedroom one bath home Springfield home located on a quiet wooded dead end street. Nice size U shaped kitchen and separate dining area. Main floor laundry and mud room. Walk in the front door to a three season room before stepping into your home. Oversized detached garage with concrete lean to for that extra storage!
-
2026-05-06$109,500 Active
Show marketing remark (328 chars)
Cute three bedroom one bath home Springfield home located on a quiet wooded dead end street. Nice size U shaped kitchen and separate dining area. Main floor laundry and mud room. Walk in the front door to a three season room before stepping into your home. Oversized detached garage with concrete lean to for that extra storage!
-
2024-09-25soldstatus $160,000
-
2024-09-23soldstatus $160,000 Sold
-
2024-09-23soldstatus $160,000 Sold
-
2024-09-23soldstatus $160,000 Closed
-
2024-08-07status Pending
-
2024-08-07status Pending
-
2024-08-07status Pending
-
2024-07-23$160,000 Active
-
2024-07-23$160,000 Active
-
2024-07-23$160,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $2,496 · $208/mo
- Projected year-2 tax
- $2,496 · $208/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥98°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,865
- − Mortgage interest
- −$6,134
- − Property taxes
- −$2,496
- − Insurance
- −$548
- − Repairs & maintenance
- −$1,189
- − Management
- −$1,189
- − Depreciation
- −$3,185
- Taxable income
- $124
- Est. tax owed @ 24.0%
- −$30
- After-tax cash flow
- $1,779/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Battle Creek Public Schools
- NCES district ID
- 2600005
- Math proficiency
- 8% ▼ -2.00%
- Reading proficiency
- 19% ▬ 0.00%
- Median HH income
- $31,697
- Composite
- 10.73/100
- National rank
- #9769
- State rank
- #510 of 540 in MI
Livability — Springfield
- Score
- 65/100
- State rank
- #472
- US rank
- #13384
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Springfield, MI
- County
- Calhoun County · 91,590 people
- Metro
- Battle Creek, MI
- Population (ZIP)
- 20,550
- Household income
- $42,690
- Rent vs Own
- Severe rent burden
- 717.0
Population outlook (Calhoun County) Hauer SSP2
- Today (2025)
- 130,157 people
- By 2030
- 126,691 · -2.7%
- By 2040
- 118,517 · -8.9%
- By 2050
- 109,855 · -15.6%
- By 2075
- 90,486 · -30.5%
- By 2100
- 70,766 · -45.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- White 58% Black 23% Two or more races 11% Hispanic / Latino 7% Asian 3%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 1%
- Common ancestry
- Slovak 3% Romanian 2% Lithuanian 2%
- Foreign-born
- 4% · Canada, Philippines
- Languages at home
- 92% English-only · Spanish 4% Other Asian/Pacific 2% Other Indo-European 1%
Political lean MEDSL · Calhoun
- 2024 margin
- R (+14.1) · D 42.3% · R 56.4% · Other 1.3%
- 2008→2024 swing
- -23.4pp toward R · 2008: 9.4pp · 2024: -14.1pp
- All cycles
- 2024: R+14.1 2020: R+11.1 2016: R+12.5 2012: D+1.6 2008: D+9.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -111.62%
- Current HPI
- 273.2446
- Rent YoY
- ▲ 11.76%
- Metro
- Battle Creek, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
-31.6% since first listed16 events — show timeline
- 2026-05-19 Pending — REALCOMP
- 2026-05-19 Pending — MiRealSource-MiMLS
- 2026-05-19 Pending — SW Michigan MLS
- 2026-05-06 Listed $109,500 SW Michigan MLS
- 2026-05-06 Listed $109,500 MiRealSource-MiMLS
- 2026-05-06 Listed $109,500 REALCOMP
- 2024-09-25 Sold (Public Records) $160,000 Public Records
- 2024-09-23 Sold (MLS) $160,000 MiRealSource-MiMLS
- 2024-09-23 Sold (MLS) $160,000 SW Michigan MLS
- 2024-09-23 Sold (MLS) $160,000 REALCOMP
- 2024-08-07 Pending — REALCOMP
- 2024-08-07 Pending — MiRealSource-MiMLS
- 2024-08-07 Pending — SW Michigan MLS
- 2024-07-23 Listed $160,000 MiRealSource-MiMLS
- 2024-07-23 Listed $160,000 SW Michigan MLS
- 2024-07-23 Listed $160,000 REALCOMP
Property tax history
+17.6%/yrLatest (2025): $2,496 · +75.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…