8200 Sunrise Lakes Blvd #212 · Sunrise, FL 33322

$121,000

2 bd · 2.0 ba · 850 sqft · Condo public records · 99 Days on market

Built 1978 $500/mo HOA · 25% of rent

---

Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +21.6/30.0
• 1% rule +10.0/10.0
• ARV discount +7.5/15.0
• DSCR +6.9/10.0
• Livability +4.2/5.0
• Schools +4.1/10.0
• Rent growth +2.7/5.0
• Condition / age +2.5/5.0
• Appreciation +0.0/10.0

Listing remarks MLS

THIS IS IT!! WELCOME HOME TO THIS UPDATED 2ND FLOOR * * CORNER UNIT * * WITH WATER VIEWS IN SUNRISE LAKES, A 55+ COMMUNITY LOCATED IN THE HEART OF SUNRISE. POOL AND CLUBHOUSE IS JUST STEPS AWAY. UNIT FEATURES TILED FLOORING THROUGHOUT KITCHEN, LIVING ROOM, ENCLOSED PATIO AND BOTH BATHROOMS. UPDATED GE APPLIANCES, UPDATED KITCHEN AND BATHROOMS, CROWN MOLDING THROUGHOUT, HURRICANE WINDOWS INSTALLED IN PATIO, UPGRADED FRONT DOOR, AC 2012. HWH 2012. SELLERS HAVE KEPT THIS HOME IN WONDERFUL CONDITION. THIS IS A MUST SEE! SUNRISE LAKES OFFERS BILLIARDS, EXERCISE ROOM, POOL AND MORE. VERY CLOSE TO ALL PUBLIC TRANSPORTATION. CAN BE RENTED 1X PER YEAR AFTER 1 YEAR OF OWNERSHIP FOR A MIN OF 365 DAYS. NO PETS ALLOWED.

Key facts

• Tile floors
• Natural light
• Tranquil water views

Tags

• CORNER UNIT CONDOMINIUM
• TILE FLOORS
• NEW WINDOWS
• ENCLOSED PATIO
• NATURAL LIGHT
• TRANQUIL WATER VIEWS

Property features AI

Finance

• Other: Pets allowed with breed restrictions
• HOA & community: Community pool; Clubhouse; Security (association amenity); Monthly HOA fee of 500 (includes structure maintenance); Senior community

Exterior

• Parking: Guest parking
• Security: Security patrol
• Utilities: Cable available
• Home design: Condominium; Resale; Faces south; 1st-floor entry
• Construction: CBS construction; 4-story building
• Exterior features: Screened porch; Porch; First-floor entry; Waterfront (no specific waterfront features listed)

Interior

• Kitchen: Dishwasher
• Bedrooms: 2 bedrooms (main level)
• Flooring: Wood
• Bathrooms: 2 full bathrooms (main level)
• Heating & cooling: Central heating; Central air conditioning
• Interior features: Dishwasher; Unfurnished; Wood flooring

What this means for you Summary

Snapshot

• This is a 2-bed/2.0-bath condo listed at $121k.

Deal economics

• At list price, monthly cash flow is $184 ($2k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($2k rent vs $121k).
• Recommended offer: $110k (9.0% below list) — sets the bar for market timing.
• Cap rate 8.1% vs local median 4.9% in Sunrise — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 83/100 on livability (#56 in FL, #986 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: employment C-, amenities F.
• Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
• Market conditions: Rents flat; 559 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
• This rent runs 34% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $837 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
• Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

• It's been on market 99 days — a 9% lower offer ($110k) is reasonable based on typical stale-listing flexibility.
• 4 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
• Current owner paid $98k; 23% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

• Watch-outs: HOA is 25% of rent.
• Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $110,110 (9.0% below list)

Questions for the listing agent

1. It's been on market 99 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
2. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

• 1% rule: 1.67% ✓
• Cap rate: 8.12%
• Cash-on-cash: 6.51%
• DSCR: 1.29
• GRM: 5.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.6% rent growth · sell at horizon

5-year hold

• IRR: -10.3%
• Equity multiple: 0.64×
• Total profit: $-12,273
• Equity at exit: $18,041

10-year hold

• IRR: -7.0%
• Equity multiple: 0.63×
• Total profit: $-12,657
• Equity at exit: $10,462

Cash invested: $33,880 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 87 Strongly Landlord-Friendly
• State Florida: 87 Strongly Landlord-Friendly · R+3
• County: — inherits STATE
• City: — inherits STATE

3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Methodology + full state rankings →

ZIP-level market 33322

• Home prices YoY: -33.3%
• Rents YoY: 0.6%
• Active inventory: 559
• Price-to-rent: 5.0×

Monthly cashflow live

• Estimated rent: $2,017 high
• Mortgage (P&I): −$635
• Tax from tax record: −$224 /mo · $2,693/yr
• Insurance: −$50
• HOA: −$500
• Vacancy / Maint / Mgmt: −$423
• Net cashflow: $184

Break-even live

Break-even rent $1,784

Max offer price $121,000

Occupancy floor 86%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $30,250
• Closing costs: $3,630
• Reserves months: —
• Total cash needed: —

Rent comps 40 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
8285 Sunrise Lakes Blvd #208 Sunrise, FL	1.0	1.0	640	$1,400	$2.19	8d	1	0.05mi
8285 Sunrise Lakes Blvd #208 Sunrise, FL	1.0	1.0	640	$1,400	$2.19	24d	1	0.05mi
8220 Sunrise Lakes Blvd #309 Sunrise, FL	2.0	2.0	850	$1,650	$1.94	24d	1	0.05mi
8300 Sunrise Lakes Blvd #212 Sunrise, FL	2.0	2.0	850	$1,900	$2.24	3d	1	0.07mi
8225 Sunrise Lakes Blvd #303 Sunrise, FL	2.0	2.0	850	$1,600	$1.88	3d	1	0.07mi
8135 Sunrise Lakes Blvd #302 Sunrise, FL	2.0	2.0	850	$1,550	$1.82	12d	1	0.10mi
8135 Sunrise Lakes Blvd Sunrise, FL	1.0–2.0	1.0–2.0	745	$1,550	$2.08	24d	2	0.11mi
8350 Sunrise Lakes Blvd #204 Sunrise, FL	2.0	2.0	850	$1,600	$1.88	24d	1	0.13mi
8110 Sunrise Lakes Blvd #307 Sunrise, FL	1.0	1.0	640	$1,500	$2.34	18d	1	0.13mi
8110 Sunrise Lakes Blvd #307 Sunrise, FL	1.0	1.0	640	$1,500	$2.34	2d	1	0.13mi
8100 Sunrise Lakes Blvd Sunrise, FL	1.0–2.0	1.0–2.0	745	$2,200	$2.95	11d	2	0.13mi
8400 Sunrise Lakes Blvd #106 Sunrise, FL	1.0	1.0	640	$1,400	$2.19	8d	1	0.16mi
8400 Sunrise Lakes Blvd #106 Sunrise, FL	1.0	1.0	640	$1,400	$2.19	24d	1	0.16mi
3220 NW 84th Ave Sunrise, FL	2.0	2.0	1115	$2,150	$1.93	24d	1	0.18mi
8465 Sunrise Lakes Blvd #106 Sunrise, FL	1.0	1.0	640	$1,450	$2.27	24d	1	0.22mi
3244 NW 84th Ave Sunrise, FL	2.0	2.0	1115	$2,300	$2.06	24d	1	0.24mi
3232 NW 84th Ave Sunrise, FL	2.0	2.0	1115	$2,000	$1.79	24d	1	0.25mi
8500 Sunrise Lakes Blvd #111 Sunrise, FL	2.0	2.0	850	$1,850	$2.18	15d	1	0.25mi
8500 Sunrise Lakes Blvd #111 Sunrise, FL	2.0	2.0	850	$1,850	$2.18	11d	1	0.25mi
3200 NW 84th Ave Sunrise, FL	2.0	2.0	1115	$2,100	$1.88	24d	1	0.25mi
8590 Sunrise Lakes Blvd #106 Sunrise, FL	1.0	1.0	640	$1,475	$2.30	24d	1	0.31mi
8595 Sunrise Lakes Blvd Sunrise, FL	1.0	1.0	640	$1,550	$2.42	21d	2	0.31mi
3100 N Pine Island Rd Sunrise, FL	1.0–2.0	1.5–2.0	1002	$2,300	$2.29	24d	2	0.32mi
8595 Sunrise Lakes Blvd #307 Sunrise, FL	1.0	1.0	640	$1,400	$2.19	1d	1	0.32mi
8595 Sunrise Lakes Blvd #207 Sunrise, FL	1.0	1.0	640	$1,700	$2.66	24d	1	0.32mi
8053 W Oakland Park Blvd Unit 1-201 Sunrise, FL	2.0	2.0	1107	$3,223	$2.91	24d	1	0.43mi
8053 W Oakland Park Blvd Unit 6-301 Sunrise, FL	2.0	2.0	1124	$3,411	$3.03	24d	1	0.43mi
8053 W Oakland Park Blvd Unit 5-101 Sunrise, FL	1.0	1.0	986	$3,354	$3.40	24d	1	0.43mi
8053 W Oakland Park Blvd Unit 6-307 Sunrise, FL	1.0	1.0	727	$2,618	$3.60	24d	1	0.43mi
8053 W Oakland Park Blvd Unit 5-305 Sunrise, FL	1.0	1.0	846	$2,702	$3.19	24d	1	0.43mi
8053 W Oakland Park Blvd Unit 1-204 Sunrise, FL	1.0	1.0	735	$2,450	$3.33	24d	1	0.43mi
8053 W Oakland Park Blvd Sunrise, FL	1.0	1.0	846	$2,779	$3.28	24d	1	0.43mi
8083-8093 W Oakland Park Blvd Sunrise, FL	1.0–3.0	1.0–2.0	1054	$3,226	$3.06	24d	37	0.46mi
8601 NW 34th Pl Apt A102 Sunrise, FL	2.0	2.0	1080	$2,200	$2.04	24d	1	0.46mi
3648 NW 83rd Ln Sunrise, FL	2.0	1.0	885	$2,000	$2.26	24d	1	0.49mi
3648 NW 83rd Ln Sunrise, FL	2.0	1.0	987	$2,100	$2.13	14d	1	0.49mi
3432 NW 86th Way Unit D204 Sunrise, FL	2.0	2.0	1040	$1,900	$1.83	24d	1	0.50mi
3551 NW 85th Way Sunrise, FL	1.0–3.0	1.0–2.0	1247	$2,364	$1.90	3d	23	0.51mi
3686 NW 83rd Ln #3686 Sunrise, FL	2.0	2.0	849	$2,350	$2.77	22d	1	0.53mi
8310 NW 24th Pl Sunrise, FL	2.0	1.0	900	$2,400	$2.67	19d	1	0.58mi

HOA detail condo

• Monthly dues: $500 · $6,000/yr
• Likely covers: waterpool
• Assessments: None detected in remarks — confirm with the listing agent.

Listing history 26 events

1. 2026-06-18
   days on market $121,000 Active 99 DOM
2. 2026-06-17
   days on market $121,000 Active 98 DOM
3. 2026-06-16
   days on market $121,000 Active 97 DOM
4. 2026-06-15
   days on market $121,000 Active 96 DOM
5. 2026-06-13
   days on market $121,000 Active 94 DOM
6. 2026-06-09
   days on market $121,000 Active 90 DOM
7. 2026-06-07
   days on market $121,000 Active 88 DOM
8. 2026-06-04
   days on market $121,000 Active 85 DOM
9. 2026-06-03
   days on market $121,000 Active 84 DOM
10. 2026-06-02
    days on market $121,000 Active 83 DOM
11. 2026-06-01
    days on market $121,000 Active 82 DOM
12. 2026-05-31
    days on market $121,000 Active 81 DOM
13. 2025-07-26
    listed $121,000 Active
14. 2025-01-02
    historical $2,000
15. 2024-12-17
    price $2,000
16. 2024-08-03
    listed $2,200
17. 2021-08-03
    soldstatus $98,000
18. 2021-08-02
    soldstatus $98,000 Closed 720-char remark

    Show marketing remark (720 chars)

    THIS IS IT!! WELCOME HOME TO THIS UPDATED 2ND FLOOR * * CORNER UNIT * * WITH WATER VIEWS IN SUNRISE LAKES, A 55+ COMMUNITY LOCATED IN THE HEART OF SUNRISE. POOL AND CLUBHOUSE IS JUST STEPS AWAY. UNIT FEATURES TILED FLOORING THROUGHOUT KITCHEN, LIVING ROOM, ENCLOSED PATIO AND BOTH BATHROOMS. UPDATED GE APPLIANCES, UPDATED KITCHEN AND BATHROOMS, CROWN MOLDING THROUGHOUT, HURRICANE WINDOWS INSTALLED IN PATIO, UPGRADED FRONT DOOR, AC 2012. HWH 2012. SELLERS HAVE KEPT THIS HOME IN WONDERFUL CONDITION. THIS IS A MUST SEE! SUNRISE LAKES OFFERS BILLIARDS, EXERCISE ROOM, POOL AND MORE. VERY CLOSE TO ALL PUBLIC TRANSPORTATION. CAN BE RENTED 1X PER YEAR AFTER 1 YEAR OF OWNERSHIP FOR A MIN OF 365 DAYS. NO PETS ALLOWED.

19. 2021-06-23
    status Pending 720-char remark

    Show marketing remark (720 chars)

    THIS IS IT!! WELCOME HOME TO THIS UPDATED 2ND FLOOR * * CORNER UNIT * * WITH WATER VIEWS IN SUNRISE LAKES, A 55+ COMMUNITY LOCATED IN THE HEART OF SUNRISE. POOL AND CLUBHOUSE IS JUST STEPS AWAY. UNIT FEATURES TILED FLOORING THROUGHOUT KITCHEN, LIVING ROOM, ENCLOSED PATIO AND BOTH BATHROOMS. UPDATED GE APPLIANCES, UPDATED KITCHEN AND BATHROOMS, CROWN MOLDING THROUGHOUT, HURRICANE WINDOWS INSTALLED IN PATIO, UPGRADED FRONT DOOR, AC 2012. HWH 2012. SELLERS HAVE KEPT THIS HOME IN WONDERFUL CONDITION. THIS IS A MUST SEE! SUNRISE LAKES OFFERS BILLIARDS, EXERCISE ROOM, POOL AND MORE. VERY CLOSE TO ALL PUBLIC TRANSPORTATION. CAN BE RENTED 1X PER YEAR AFTER 1 YEAR OF OWNERSHIP FOR A MIN OF 365 DAYS. NO PETS ALLOWED.

20. 2021-06-15
    price $105,000 720-char remark

    Show marketing remark (720 chars)

    THIS IS IT!! WELCOME HOME TO THIS UPDATED 2ND FLOOR * * CORNER UNIT * * WITH WATER VIEWS IN SUNRISE LAKES, A 55+ COMMUNITY LOCATED IN THE HEART OF SUNRISE. POOL AND CLUBHOUSE IS JUST STEPS AWAY. UNIT FEATURES TILED FLOORING THROUGHOUT KITCHEN, LIVING ROOM, ENCLOSED PATIO AND BOTH BATHROOMS. UPDATED GE APPLIANCES, UPDATED KITCHEN AND BATHROOMS, CROWN MOLDING THROUGHOUT, HURRICANE WINDOWS INSTALLED IN PATIO, UPGRADED FRONT DOOR, AC 2012. HWH 2012. SELLERS HAVE KEPT THIS HOME IN WONDERFUL CONDITION. THIS IS A MUST SEE! SUNRISE LAKES OFFERS BILLIARDS, EXERCISE ROOM, POOL AND MORE. VERY CLOSE TO ALL PUBLIC TRANSPORTATION. CAN BE RENTED 1X PER YEAR AFTER 1 YEAR OF OWNERSHIP FOR A MIN OF 365 DAYS. NO PETS ALLOWED.

21. 2021-05-12
    status Active 720-char remark

    Show marketing remark (720 chars)

    THIS IS IT!! WELCOME HOME TO THIS UPDATED 2ND FLOOR * * CORNER UNIT * * WITH WATER VIEWS IN SUNRISE LAKES, A 55+ COMMUNITY LOCATED IN THE HEART OF SUNRISE. POOL AND CLUBHOUSE IS JUST STEPS AWAY. UNIT FEATURES TILED FLOORING THROUGHOUT KITCHEN, LIVING ROOM, ENCLOSED PATIO AND BOTH BATHROOMS. UPDATED GE APPLIANCES, UPDATED KITCHEN AND BATHROOMS, CROWN MOLDING THROUGHOUT, HURRICANE WINDOWS INSTALLED IN PATIO, UPGRADED FRONT DOOR, AC 2012. HWH 2012. SELLERS HAVE KEPT THIS HOME IN WONDERFUL CONDITION. THIS IS A MUST SEE! SUNRISE LAKES OFFERS BILLIARDS, EXERCISE ROOM, POOL AND MORE. VERY CLOSE TO ALL PUBLIC TRANSPORTATION. CAN BE RENTED 1X PER YEAR AFTER 1 YEAR OF OWNERSHIP FOR A MIN OF 365 DAYS. NO PETS ALLOWED.

22. 2021-05-07
    status Pending 720-char remark

    Show marketing remark (720 chars)

    THIS IS IT!! WELCOME HOME TO THIS UPDATED 2ND FLOOR * * CORNER UNIT * * WITH WATER VIEWS IN SUNRISE LAKES, A 55+ COMMUNITY LOCATED IN THE HEART OF SUNRISE. POOL AND CLUBHOUSE IS JUST STEPS AWAY. UNIT FEATURES TILED FLOORING THROUGHOUT KITCHEN, LIVING ROOM, ENCLOSED PATIO AND BOTH BATHROOMS. UPDATED GE APPLIANCES, UPDATED KITCHEN AND BATHROOMS, CROWN MOLDING THROUGHOUT, HURRICANE WINDOWS INSTALLED IN PATIO, UPGRADED FRONT DOOR, AC 2012. HWH 2012. SELLERS HAVE KEPT THIS HOME IN WONDERFUL CONDITION. THIS IS A MUST SEE! SUNRISE LAKES OFFERS BILLIARDS, EXERCISE ROOM, POOL AND MORE. VERY CLOSE TO ALL PUBLIC TRANSPORTATION. CAN BE RENTED 1X PER YEAR AFTER 1 YEAR OF OWNERSHIP FOR A MIN OF 365 DAYS. NO PETS ALLOWED.

23. 2021-03-29
    listed $110,000 Active 720-char remark

    Show marketing remark (720 chars)

    THIS IS IT!! WELCOME HOME TO THIS UPDATED 2ND FLOOR * * CORNER UNIT * * WITH WATER VIEWS IN SUNRISE LAKES, A 55+ COMMUNITY LOCATED IN THE HEART OF SUNRISE. POOL AND CLUBHOUSE IS JUST STEPS AWAY. UNIT FEATURES TILED FLOORING THROUGHOUT KITCHEN, LIVING ROOM, ENCLOSED PATIO AND BOTH BATHROOMS. UPDATED GE APPLIANCES, UPDATED KITCHEN AND BATHROOMS, CROWN MOLDING THROUGHOUT, HURRICANE WINDOWS INSTALLED IN PATIO, UPGRADED FRONT DOOR, AC 2012. HWH 2012. SELLERS HAVE KEPT THIS HOME IN WONDERFUL CONDITION. THIS IS A MUST SEE! SUNRISE LAKES OFFERS BILLIARDS, EXERCISE ROOM, POOL AND MORE. VERY CLOSE TO ALL PUBLIC TRANSPORTATION. CAN BE RENTED 1X PER YEAR AFTER 1 YEAR OF OWNERSHIP FOR A MIN OF 365 DAYS. NO PETS ALLOWED.

24. 2021-03-08
    historical $110,000 720-char remark

    Show marketing remark (720 chars)

    THIS IS IT!! WELCOME HOME TO THIS UPDATED 2ND FLOOR * * CORNER UNIT * * WITH WATER VIEWS IN SUNRISE LAKES, A 55+ COMMUNITY LOCATED IN THE HEART OF SUNRISE. POOL AND CLUBHOUSE IS JUST STEPS AWAY. UNIT FEATURES TILED FLOORING THROUGHOUT KITCHEN, LIVING ROOM, ENCLOSED PATIO AND BOTH BATHROOMS. UPDATED GE APPLIANCES, UPDATED KITCHEN AND BATHROOMS, CROWN MOLDING THROUGHOUT, HURRICANE WINDOWS INSTALLED IN PATIO, UPGRADED FRONT DOOR, AC 2012. HWH 2012. SELLERS HAVE KEPT THIS HOME IN WONDERFUL CONDITION. THIS IS A MUST SEE! SUNRISE LAKES OFFERS BILLIARDS, EXERCISE ROOM, POOL AND MORE. VERY CLOSE TO ALL PUBLIC TRANSPORTATION. CAN BE RENTED 1X PER YEAR AFTER 1 YEAR OF OWNERSHIP FOR A MIN OF 365 DAYS. NO PETS ALLOWED.

25. 2011-08-17
    soldstatus $20,000
26. 1974-07-01
    soldstatus $22,300

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

• Current annual tax: $2,693 · $224/mo
• Projected year-2 tax: $2,693 · $224/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 9/10 Extreme 6 d/yr ≥105°F today · 23 d/yr by 30 yrs out
• 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
• 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Taxation est. · year 1

• Rental income: $24,200
• − Mortgage interest: −$6,778
• − Property taxes: −$2,693
• − Insurance: −$605
• − Repairs & maintenance: −$1,936
• − Management: −$1,936
• − HOA: −$6,000
• − Depreciation: −$3,520
• Taxable income: $732
• Est. tax owed @ 24.0%: −$176
• After-tax cash flow: $2,030/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Broward
• NCES district ID: 1200180
• Math proficiency: 42% ▼ -18.00%
• Reading proficiency: 53% ▼ -5.00%
• Median HH income: $52,139
• Composite: 40.88/100
• National rank: #3621
• State rank: #46 of 73 in FL

Livability — Sunrise

• Score: 83/100
• State rank: #56
• US rank: #986

Category grades

Amenities F Commute A+ Cost of living B+ Crime B Employment C- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Sunrise, FL
• County: Broward County · 1,963,430 people
• City population: 77,492
• Metro: Miami-Fort Lauderdale-Pompano Beach, FL
• Population (ZIP): 41,128
• Household income: $71,755
• Rent vs Own: 17.9% rent · 82.1% own
• Severe rent burden: 931.0

Population outlook (Broward County) Hauer SSP2

• Today (2025): 2,207,033 people
• By 2030: 2,360,704 · +7.0%
• By 2040: 2,661,208 · +20.6%
• By 2050: 2,946,698 · +33.5%
• By 2075: 3,602,273 · +63.2%
• By 2100: 3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Highly diverse neighborhood (Simpson 0.72)
• Race & ethnicity: Hispanic / Latino 35% White 32% Black 24% Two or more races 22% Asian 4%
• Hispanic origin (detail): Puerto Rican 5% Cuban 6% Dominican 2% Salvadoran 1%
• Common ancestry: Hispanic 5% Romanian 2% Scotch-Irish 2%
• Foreign-born: 41% · Canada, Jamaica, South Korea
• Languages at home: 58% English-only · Spanish 30% French/Haitian/Cajun 6% Other Indo-European 1%

Political lean MEDSL · Broward

• 2024 margin: D (+17.0) · D 58.0% · R 41.0%
• 2008→2024 swing: -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
• All cycles: 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -203.34%
• Current HPI: 407.5452
• Rent YoY: ▲ 0.60%
• Metro: Miami-Fort Lauderdale-Pompano Beach, FL
• State GDP YoY: ▲ 3.28%
• F500 in state: 36

Industry mix (Fortune 500 HQ in FL)

Industry	F500 HQs	Revenue
▸Industrial Technology	2	$29B
▸Insurance	2	$17B
▸Retail	1	$60B
▸Technology Distribution	1	$58B
▸Homebuilding	1	$35B
▸Technology Manufacturing	1	$35B

Price history

+442.6% since first listed

14 events — show timeline

• 2025-07-26 Listed $121,000 Beaches MLS
• 2025-01-02 Rental Removed $2,000 GFLMLS
• 2024-12-17 Price Changed $2,000 GFLMLS
• 2024-08-03 Listed for Rent $2,200 GFLMLS
• 2021-08-03 Sold (Public Records) $98,000 Public Records
• 2021-08-02 Sold (MLS) $98,000 Beaches MLS
• 2021-06-23 Pending — Beaches MLS
• 2021-06-15 Price Changed $105,000 Beaches MLS
• 2021-05-12 Relisted — Beaches MLS
• 2021-05-07 Pending — Beaches MLS
• 2021-03-29 Listed $110,000 Beaches MLS
• 2021-03-08 Coming Soon $110,000 Beaches MLS
• 2011-08-17 Sold (Public Records) $20,000 Public Records
• 1974-07-01 Sold (Public Records) $22,300 Public Records

Property tax history

+23.5%/yr

Latest (2025): $2,693 · +0.9% YoY. Source: county tax records.