CashFlowRE
Sign in Sign up
7374 La Hwy 3050
B Composite 71.84
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.3/30.0
  • ARV discount +15.0/15.0
  • DSCR +8.9/10.0
  • 1% rule +7.0/10.0
  • Appreciation +5.0/10.0
  • Livability +2.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.2/5.0
  • Schools +2.1/10.0

$99,000

7374 La Hwy 3050 · Morganza, LA 70759
3 bd · 2.0 ba · 1,431 sqft · SingleFamily · 20 Days on market
Built 1930 Fair condition 0.39 ac lot Est $157k · 37% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to this charming 3-bedroom, 2-bathroom home situated on a spacious 0.389-acre lot in the heart of the Village of Morganza. This property offers plenty of potential for homeowners and investors alike. The original home features tongue-and-groove walls and ceilings throughout, which are currently covered with paneling, offering the opportunity to restore and showcase the home's original character. Inside, you'll find a functional floor plan with comfortable living spaces and a 3rd bedroom and a bonus room upstairs that can be used as a home office, playroom, hobby space, or additional storage. Outside, the property is well-equipped with a detached carport and a secured workshop/hobby

Key facts

  • Secured workshop
  • Attached lean-to
  • Detached carport

Tags

TONGUE-AND-GROOVE WALLSDETACHED CARPORTSECURED WORKSHOPLARGE ABOVE-GROUND SHEDATTACHED LEAN-TOEQUIPPED WITH ELECTRICITY

Property features AI

Exterior

  • Parking: 2 parking spaces
  • Utilities: Public water
  • Home design: Detached single-family residence; Residential property
  • Construction: Wood siding and frame construction; Pillar/post/pier foundation; Built on a 0.389-acre lot (approximately 105 x 196 x 159.04 x 96.29)
  • Exterior features: Public water; Rural tract (no subdivision)

Interior

  • Kitchen: Gas cooktop
  • Flooring: Tile; Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Wall furnace heating; Window air conditioning units; Ceiling fans
  • Interior features: Gas cooktop; Tile and vinyl flooring

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $99k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $257 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $99k).
  • Recommended offer: $98k (1.5% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 53/100 on livability (#397 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: schools F, crime F, amenities F.
  • Pointe Coupee Parish (rural): math 21% / reading 29% proficiency, ranked #56 of 98 in LA (top 57%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 8 active listings in the ZIP; 60 units permitted in Pointe Coupee Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $4k of equity ($684 loan paydown + $3k appreciation (3.0% local appreciation)).
  • Pointe Coupee County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (3.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~4 years — after that, you're playing with house money.
  • By year 9, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 20 days — a 2% lower offer ($98k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $97,515 (1.5% below list)

Questions for the listing agent

  1. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  2. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.20%
Cap rate
9.40%
Cash-on-cash
11.11%
DSCR
1.49
GRM
6.9

CMA / ARV

ARV (on-the-fly)
$157,410
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7213 Morganza Hwy 0.30mi 3/2.0 1,642 (+15%) 1mo $180,000 $110 60

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
17.9%
Equity multiple
2.02×
Total profit
$28,292
Equity at exit
$44,515
10-year hold
IRR
19.3%
Equity multiple
3.81×
Total profit
$77,846
Equity at exit
$68,602

Cash invested: $27,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70759

Active inventory
8
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$1,191 medium interval (Pro) →
Mortgage (P&I)
$519
Tax est. 1.5%
$124 /mo · $1,485/yr
Insurance
$41
HOA
$0
Vacancy / Maint / Mgmt
$250
Net cashflow
$257

Break-even live

Break-even rent $866
Max offer price $99,000
Occupancy floor 73%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,750
Closing costs
$2,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 15 events

  1. 2026-06-18
    days on market $99,000 Active 20 DOM
  2. 2026-06-17
    days on market $99,000 Active 19 DOM
  3. 2026-06-16
    days on market $99,000 Active 18 DOM
  4. 2026-06-15
    days on market $99,000 Active 17 DOM
  5. 2026-06-13
    days on market $99,000 Active 15 DOM
  6. 2026-06-12
    days on market $99,000 Active 14 DOM
  7. 2026-06-09
    days on market $99,000 Active 11 DOM
  8. 2026-06-08
    days on market $99,000 Active 10 DOM
  9. 2026-06-07
    days on market $99,000 Active 9 DOM
  10. 2026-06-07
    days on market $99,000 Active 8 DOM
  11. 2026-06-04
    days on market $99,000 Active 5 DOM
  12. 2026-06-02
    days on market $99,000 Active 4 DOM
  13. 2026-06-01
    days on market $99,000 Active 3 DOM
  14. 2026-05-31
    days on market $99,000 Active 2 DOM
  15. 2026-05-29
    listed $99,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X · 65% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,291
− Mortgage interest
−$5,546
− Property taxes
−$1,485
− Insurance
−$495
− Repairs & maintenance
−$1,143
− Management
−$1,143
− Depreciation
−$2,880
Taxable income
$1,599
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$384
After-tax cash flow
$2,696/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 14 photos

Fair 45/100 Moderate rehab

This home requires moderate renovations, including painting, updating the exterior and interior, and landscaping. These improvements will significantly enhance its resale and rental value.

Repairs flagged

  • Major Paint — Peeling paint on exterior and interior walls
  • Major Landscaping — Overgrown and unkempt
  • Major Exterior Siding — Weathered and peeling
  • Major Kitchen Cabinets — Outdated and worn
  • Major Bathroom Fixtures — Outdated and worn

Value-add opportunities

  • Both Painting and updating the exterior and interior — Enhances curb appeal and interior aesthetics, attracting more buyers and renters
  • Both Landscaping and yard maintenance — Improves curb appeal and adds value to the property
  • Both Updating the kitchen and bathrooms — Modernizing the kitchen and bathrooms will attract more buyers and renters

Renovation cost estimate screening

Repair itemSeverityEst. cost
Paint · Peeling paint on exterior and interior walls Major $15,000–50,000
Landscaping · Overgrown and unkempt Major $15,000–50,000
Exterior Siding · Weathered and peeling Major $15,000–50,000
Kitchen Cabinets · Outdated and worn Major $15,000–50,000
Bathroom Fixtures · Outdated and worn Major $15,000–50,000
Total estimated repair cost · 5 items $75,000–250,000

Value-add ROI direction

  • Both Painting and updating the exterior and interior — Enhances curb appeal and interior aesthetics, attracting more buyers and renters
  • Both Landscaping and yard maintenance — Improves curb appeal and adds value to the property
  • Both Updating the kitchen and bathrooms — Modernizing the kitchen and bathrooms will attract more buyers and renters

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Pointe Coupee Parish
NCES district ID
2201260
Math proficiency
21% ▼ -35.00%
Reading proficiency
29% ▼ -35.00%
Median HH income
$42,565
Composite
21.32/100
National rank
#8379
State rank
#56 of 98 in LA

Livability — Morganza

Score
53/100
State rank
#397
US rank
#24638

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
996

Population outlook (Pointe Coupee County) Hauer SSP2

Today (2025)
21,165 people
By 2030
20,406 · -3.6%
By 2040
18,650 · -11.9%
By 2050
16,946 · -19.9%
By 2075
13,844 · -34.6%
By 2100
11,154 · -47.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (65%)
Race & ethnicity
White 65% Black 26% Hispanic / Latino 7% Two or more races 2%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Lithuanian 37% Slovak 1%
Foreign-born
11% · Canada
Languages at home
92% English-only · Spanish 7% French/Haitian/Cajun 1%

Political lean MEDSL · Pointe Coupee

2024 margin
Strong R (+27.6) · D 35.7% · R 63.3% · Other 1.0%
2008→2024 swing
-18.0pp toward R · 2008: -9.5pp · 2024: -27.6pp
All cycles
2024: R+27.6 2020: R+22.8 2016: R+17.2 2012: R+9.2 2008: R+9.5

Not yet ingested

Civics

Market trends

HPI YoY
Current HPI
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-05-29 Listed $99,000 GBRMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…