CashFlowRE
Sign in Sign up
845 N Crowe Rd
D Composite 44.5
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.8/30.0
  • ARV discount +7.5/15.0
  • DSCR +4.2/10.0
  • 1% rule +3.9/10.0
  • Livability +3.7/5.0
  • Appreciation +3.6/10.0
  • Schools +2.9/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$147,500

845 N Crowe Rd · Bloomfield, IN 47424
2 bd · 1.0 ba · 756 sqft · SingleFamily public records · 10 Days on market
Built 1939 0.71 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Perfect little starter home - on . 71 acres! 2 bedroom 1 bath home with a finished loft area. Big ticket items have been replaced over the last few years: Water heater is 6years old, Furnace 7years, Ac Unit 1 year and metal roof is only 6 years old. Nice size chicken coop will stay and chickens can stay if buyers would like them. Lots of yard for the kids and pets, plenty of garden space. young baby in the home, 24 hour notice is required to schedule a showing. Sale is contingent on Seller finding suitable housing.

Key facts

  • Metal roof
  • Finished loft area
  • Chicken coop

Tags

FINISHED LOFT AREAMETAL ROOFCHICKEN COOPGARDEN SPACE

Property features AI

Finance

  • HOA & community: No association amenities

Exterior

  • Parking: Detached garage with 1 garage space; Gravel and off-street parking; RV access/parking
  • Security: Smoke detectors
  • Utilities: Public water; Septic tank sewer; Cable available
  • Home design: Single-family residence (site-built); One story; Block foundation; Metal roof
  • Construction: Wood siding construction; Block foundation; Metal roof; Built as a site-built home
  • Exterior features: Fire pit; Deck (covered); Porch; Partial wire fencing; Level lot; Asphalt road access; Irregular lot dimensions

Interior

  • Kitchen: Dishwasher; Microwave; Refrigerator; Gas oven; Gas range; Exhaust fan; Breakfast bar; Pantry
  • Bedrooms: Master bedroom located on the main level
  • Flooring: Hardwood
  • Bathrooms: One full bathroom (main level)
  • Heating & cooling: Natural gas forced-air heating; Central air conditioning
  • Interior features: Pantry; Breakfast bar; Built-in features; Master bedroom on main level; One fireplace (none specified for features)
  • Laundry & utility: Washer; Dryer; Laundry on main level; Unfinished crawl space basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $148k.

Deal economics

  • At list price, monthly cash flow is $14 ($165/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $131k (11.3% below list).
  • Recommended offer: $131k (11.3% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 73/100 on livability (#96 in IN) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F.
  • Eastern Greene Schools (rural): math 31% / reading 37% proficiency, ranked #199 of 301 in IN (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Eastern Greene Elementary School (math 32% / reading 27%, grade F, #697 of 994 statewide, top 73%, 433 students, 54% FRL); Eastern Greene Middle School (math 27% / reading 33%, grade F, #208 of 330 statewide, top 64%, 349 students, 51% FRL); Eastern Greene High School (math 42% / reading 77%, grade C+, #49 of 369 statewide, top 16%, 334 students, 43% FRL).
  • Market conditions: 55 active listings in the ZIP.

Forward outlook

  • Local home prices are declining (-2.8%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Greene County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • Only 10 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: built in 1939 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $130,766 (11.3% below list)

Questions for the listing agent

  1. Built in 1939 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.89%
Cap rate
6.40%
Cash-on-cash
0.40%
DSCR
1.02
GRM
9.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-2.84% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-14.7%
Equity multiple
0.47×
Total profit
$-22,017
Equity at exit
$23,047
10-year hold
IRR
-6.3%
Equity multiple
0.59×
Total profit
$-17,121
Equity at exit
$14,572

Cash invested: $41,300 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 47424

Home prices YoY
-1.3%
Active inventory
55
Price-to-rent
9.4×

Monthly cashflow live

Estimated rent
$1,308 medium interval (Pro) →
Mortgage (P&I)
$774
Tax est. 1.5%
$184 /mo · $2,212/yr
Insurance
$61
HOA
$0
Vacancy / Maint / Mgmt
$275
Net cashflow
$14

Break-even live

Break-even rent $1,290
Max offer price $147,500
Occupancy floor 94%

Sensitivity live

Price -10% $116 -5% $65 +0% $14 +5% $-37 +10% $-88
Rent -10% $-90 -5% $-38 +0% $14 +5% $65 +10% $117
Rate -1.0pp $88 -0.5pp $51 base $14 +0.5pp $-25 +1.0pp $-63

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,875
Closing costs
$4,425
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 9 events

  1. 2026-06-22
    days on market $147,500 Active 10 DOM
  2. 2026-06-19
    days on market $147,500 Active 8 DOM
  3. 2026-06-18
    days on market $147,500 Active 7 DOM
  4. 2026-06-17
    days on market $147,500 Active 6 DOM
  5. 2026-06-16
    days on market $147,500 Active 5 DOM
  6. 2026-06-15
    days on market $147,500 Active 4 DOM
  7. 2026-06-14
    days on market $147,500 Active 2 DOM
  8. 2026-06-13
    remarks 520-char remark
  9. 2026-06-13
    listed $147,500 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,692
− Mortgage interest
−$8,262
− Property taxes
−$2,212
− Insurance
−$738
− Repairs & maintenance
−$1,255
− Management
−$1,255
− Depreciation
−$4,291
Taxable loss
−$2,322
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$557
After-tax cash flow
$722/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Eastern Greene Schools
NCES district ID
1803090
Math proficiency
31% ▼ -13.00%
Reading proficiency
37% ▼ -11.00%
Median HH income
$47,226
Composite
29.24/100
National rank
#6565
State rank
#199 of 301 in IN

Livability — Bloomfield

Score
73/100
State rank
#96
US rank
#5394

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment C Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
8,620

Population outlook (Greene County) Hauer SSP2

Today (2025)
30,724 people
By 2030
29,506 · -4.0%
By 2040
26,744 · -13.0%
By 2050
23,879 · -22.3%
By 2075
18,341 · -40.3%
By 2100
13,976 · -54.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (96%)
Race & ethnicity
White 96% Two or more races 2%
Common ancestry
Italian 2% Iranian 2% Slovak 2%
Foreign-born
0%

Political lean MEDSL · Greene

2024 margin
Solid R (+53.7) · D 22.4% · R 76.1% · Other 1.6%
2008→2024 swing
-39.2pp toward R · 2008: -14.5pp · 2024: -53.7pp
All cycles
2024: R+53.7 2020: R+52.2 2016: R+53.4 2012: R+31.4 2008: R+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -2.84%
Current HPI
208.554
Rent YoY
Metro
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-06-11 Listed $147,500 IRMLS

Property tax history

-0.4%/yr

Latest (2025): $223 · -29.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…