141 Bluebell Ln · Riverton, WY
Flood risk 1/10 · Minimal
- FEMA flood zone
- D
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $544 – $1,084
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $564 – $1,046
Heat risk 3/10 · Minor
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.4/30.0
- ARV discount +7.5/15.0
- 1% rule +4.4/10.0
- DSCR +3.7/10.0
- Schools +3.7/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$125,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to your new home at 141 Bluebell Lane, a delightful 2-bedroom, 1.75-bath property that seamlessly combines comfort and affordability. With two large bedrooms and 1.75 baths, this home provides all the room you need to relax. Entertain and unwind in the generously sized living room, a perfect space for creating memories with loved ones. The openness of the floor plan adds to the inviting atmosphere. The heart of this home is undoubtedly the country-style kitchen, where the aroma of home-cooked meals mingles with the charm of bay windows that welcome the morning sunlight. Gather here for breakfasts filled with warmth and cheer! Each bedroom is spacious and bright, including the large primary suite with a large bathroom and a walk-in shower. Your guests will appreciate the full bath for their use, too! Step onto the covered deck and relax this summer. Whether you're sipping coffee in the morning or enjoying the sunset, this space provides a nice place to relax. The fenced yard offers a safe space for both kids and pets while the large, oversized two-car garage is ready to house your projects and tools or even serve as a workshop. Ample space for your creative pursuits awaits! Don't miss out on owning this charming property that combines value with a touch of countryside bliss. Your affordable dream home awaits! Call Wind River Realty at 307-856-3999 to schedule a private showing today!
Key facts
- Vinyl windows
- New carpet
- New lvp flooring
Tags
Property features AI
Finance
- HOA & community: Homeowners association with $80 monthly fee
Exterior
- Parking: 2-car garage; Garage door opener
- Utilities: Natural gas available
- Home design: Residential mobile home; Single-family style (manufactured/detached)
- Construction: Vinyl siding; Asphalt roof
- Exterior features: Covered patio and deck; Chain link fencing; Corner lot; Has view
Interior
- Kitchen: Dishwasher; Range / Oven; Refrigerator
- Flooring: Carpet; Vinyl
- Heating & cooling: Forced air heating
- Interior features: Vaulted ceilings; Walk-in closets
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $125k.
Deal economics
- At list price, monthly cash flow is $-20 ($-243/yr) — negative.
- To cash-flow at today's rent, offer at most $122k (2.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $117k (6.5% below list).
- Recommended offer: $110k (12.0% below list) — sets the bar for market timing.
- Cap rate 6.1% vs local median 3.7% in Riverton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#79 in WY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A, health & safety A; Watch: schools C-, crime F, amenities F.
- Fremont County School District #25 (town): math 38% / reading 48% proficiency, ranked #36 of 41 in WY (top 88%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 189 active listings in the ZIP; 22 units permitted in Fremont County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Fremont County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 170 days — a 12% lower offer ($110k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 9y ago; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 170 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.94% ✗
- Cap rate
- 6.10%
- Cash-on-cash
- -0.70%
- DSCR
- 0.97
- GRM
- 8.9
CMA / ARV
- ARV (on-the-fly)
- $52,800
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 24 Oriole Ln | 0.23mi | 2/1.8 | 1,124 (+6%) | 1mo | $55,900 | $50 | 77 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -17.4%
- Equity multiple
- 0.39×
- Total profit
- $-21,480
- Equity at exit
- $18,638
- IRR
- -9.3%
- Equity multiple
- 0.43×
- Total profit
- $-20,097
- Equity at exit
- $10,808
Cash invested: $35,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Wyoming
- 90 Strongly Landlord-Friendly · R+25
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 82501
- Active inventory
- 189
- Price-to-rent
- 8.9×
Monthly cashflow live
- Estimated rent
- $1,169 medium interval (Pro) →
- Mortgage (P&I)
- −$656
- Tax est. 1.5%
- −$156 /mo · $1,875/yr
- Insurance
- −$52
- HOA
- −$80
- Vacancy / Maint / Mgmt
- −$246
- Net cashflow
- $-20
Break-even live
Sensitivity live
| Price | -10% $66 | -5% $23 | +0% $-20 | +5% $-63 | +10% $-107 |
|---|---|---|---|---|---|
| Rent | -10% $-113 | -5% $-66 | +0% $-20 | +5% $26 | +10% $72 |
| Rate | -1.0pp $43 | -0.5pp $12 | base $-20 | +0.5pp $-53 | +1.0pp $-86 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,250
- Closing costs
- $3,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $80 · $960/yr
Listing history 27 events
-
2026-06-19days on market $125,000 Active 170 DOM
-
2026-06-18days on market $125,000 Active 169 DOM
-
2026-06-17days on market $125,000 Active 168 DOM
-
2026-06-16days on market $125,000 Active 167 DOM
-
2026-06-15days on market $125,000 Active 166 DOM
-
2026-06-14days on market $125,000 Active 164 DOM
-
2026-06-12days on market $125,000 Active 163 DOM
-
2026-06-09days on market $125,000 Active 160 DOM
-
2026-06-08days on market $125,000 Active 159 DOM
-
2026-06-07days on market $125,000 Active 158 DOM
-
2026-06-05days on market $125,000 Active 156 DOM
-
2026-06-04days on market $125,000 Active 154 DOM
-
2026-06-02days on market $125,000 Active 153 DOM
-
2026-06-01days on market $125,000 Active 152 DOM
-
2026-05-31days on market $125,000 Active 151 DOM
-
2026-05-31days on market $125,000 Active 150 DOM
-
2026-05-13price $125,000
-
2025-12-30$135,000 Active
-
2024-02-16soldstatus Closed 1416-char remark
Show marketing remark (1416 chars)
Welcome to your new home at 141 Bluebell Lane, a delightful 2-bedroom, 1.75-bath property that seamlessly combines comfort and affordability. With two large bedrooms and 1.75 baths, this home provides all the room you need to relax. Entertain and unwind in the generously sized living room, a perfect space for creating memories with loved ones. The openness of the floor plan adds to the inviting atmosphere. The heart of this home is undoubtedly the country-style kitchen, where the aroma of home-cooked meals mingles with the charm of bay windows that welcome the morning sunlight. Gather here for breakfasts filled with warmth and cheer! Each bedroom is spacious and bright, including the large primary suite with a large bathroom and a walk-in shower. Your guests will appreciate the full bath for their use, too! Step onto the covered deck and relax this summer. Whether you're sipping coffee in the morning or enjoying the sunset, this space provides a nice place to relax. The fenced yard offers a safe space for both kids and pets while the large, oversized two-car garage is ready to house your projects and tools or even serve as a workshop. Ample space for your creative pursuits awaits! Don't miss out on owning this charming property that combines value with a touch of countryside bliss. Your affordable dream home awaits! Call Wind River Realty at 307-856-3999 to schedule a private showing today!
-
2024-01-19historical Active Under Contract 1416-char remark
Show marketing remark (1416 chars)
Welcome to your new home at 141 Bluebell Lane, a delightful 2-bedroom, 1.75-bath property that seamlessly combines comfort and affordability. With two large bedrooms and 1.75 baths, this home provides all the room you need to relax. Entertain and unwind in the generously sized living room, a perfect space for creating memories with loved ones. The openness of the floor plan adds to the inviting atmosphere. The heart of this home is undoubtedly the country-style kitchen, where the aroma of home-cooked meals mingles with the charm of bay windows that welcome the morning sunlight. Gather here for breakfasts filled with warmth and cheer! Each bedroom is spacious and bright, including the large primary suite with a large bathroom and a walk-in shower. Your guests will appreciate the full bath for their use, too! Step onto the covered deck and relax this summer. Whether you're sipping coffee in the morning or enjoying the sunset, this space provides a nice place to relax. The fenced yard offers a safe space for both kids and pets while the large, oversized two-car garage is ready to house your projects and tools or even serve as a workshop. Ample space for your creative pursuits awaits! Don't miss out on owning this charming property that combines value with a touch of countryside bliss. Your affordable dream home awaits! Call Wind River Realty at 307-856-3999 to schedule a private showing today!
-
2024-01-15$99,900 Active 1416-char remark
Show marketing remark (1416 chars)
Welcome to your new home at 141 Bluebell Lane, a delightful 2-bedroom, 1.75-bath property that seamlessly combines comfort and affordability. With two large bedrooms and 1.75 baths, this home provides all the room you need to relax. Entertain and unwind in the generously sized living room, a perfect space for creating memories with loved ones. The openness of the floor plan adds to the inviting atmosphere. The heart of this home is undoubtedly the country-style kitchen, where the aroma of home-cooked meals mingles with the charm of bay windows that welcome the morning sunlight. Gather here for breakfasts filled with warmth and cheer! Each bedroom is spacious and bright, including the large primary suite with a large bathroom and a walk-in shower. Your guests will appreciate the full bath for their use, too! Step onto the covered deck and relax this summer. Whether you're sipping coffee in the morning or enjoying the sunset, this space provides a nice place to relax. The fenced yard offers a safe space for both kids and pets while the large, oversized two-car garage is ready to house your projects and tools or even serve as a workshop. Ample space for your creative pursuits awaits! Don't miss out on owning this charming property that combines value with a touch of countryside bliss. Your affordable dream home awaits! Call Wind River Realty at 307-856-3999 to schedule a private showing today!
-
2022-06-10soldstatus 500-char remark
Show marketing remark (500 chars)
Wonderful corner lot with mountain views. Room to park the RV and a two car detached garage. Fully fenced side and front yards. Covered porch and deck. City sewer, natural gas, community well and trash service for $60/month. 2001 Shultz Mobile home with master bedroom with new shower, roomy second bedroom, vaulted ceiling in living room and kitchen eat in dining area and central air. Don't forget the automatic sprinkler system for the yard. Call George. 851-9627 or Spencer 851-6885 to see today.
-
2022-05-17$88,500 500-char remark
Show marketing remark (500 chars)
Wonderful corner lot with mountain views. Room to park the RV and a two car detached garage. Fully fenced side and front yards. Covered porch and deck. City sewer, natural gas, community well and trash service for $60/month. 2001 Shultz Mobile home with master bedroom with new shower, roomy second bedroom, vaulted ceiling in living room and kitchen eat in dining area and central air. Don't forget the automatic sprinkler system for the yard. Call George. 851-9627 or Spencer 851-6885 to see today.
-
2020-08-04soldstatus
-
2020-01-29$55,000
-
2018-03-02soldstatus
-
2017-06-27$44,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone D · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 3/10 Moderate 7 d/yr ≥92°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,029
- − Mortgage interest
- −$7,002
- − Property taxes
- −$1,875
- − Insurance
- −$625
- − Repairs & maintenance
- −$1,122
- − Management
- −$1,122
- − HOA
- −$960
- − Depreciation
- −$3,636
- Taxable loss
- −$2,314
- Est. tax savings @ 24.0%
- +$555
- After-tax cash flow
- $312/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fremont County School District #25
- NCES district ID
- 5605220
- Math proficiency
- 38% ▼ -5.00%
- Reading proficiency
- 48% ▼ -1.00%
- Median HH income
- $47,564
- Composite
- 36.71/100
- National rank
- #4596
- State rank
- #36 of 41 in WY
Livability — Riverton
- Score
- 65/100
- State rank
- #79
- US rank
- #12716
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Fremont County · 19,413 people
- City population
- 19,413
- Metro
- Riverton, WY
- Population (ZIP)
- 19,413
- Household income
- $60,449
- Rent vs Own
- Severe rent burden
- 304.0
Population outlook (Fremont County) Hauer SSP2
- Today (2025)
- 39,368 people
- By 2030
- 38,412 · -2.4%
- By 2040
- 36,224 · -8.0%
- By 2050
- 34,314 · -12.8%
- By 2075
- 30,353 · -22.9%
- By 2100
- 25,821 · -34.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Native American 13% Hispanic / Latino 9% Two or more races 7%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Portuguese 4% Lithuanian 3% Italian 3%
- Foreign-born
- 2% · Canada
- Languages at home
- 95% English-only · Spanish 2% Tagalog/Filipino 1%
Political lean MEDSL · Fremont
- 2024 margin
- Solid R (+37.4) · D 30.4% · R 67.7% · Other 1.9%
- 2008→2024 swing
- -8.6pp toward R · 2008: -28.8pp · 2024: -37.4pp
- All cycles
- 2024: R+37.4 2020: R+35.8 2016: R+42.1 2012: R+34.1 2008: R+28.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -201.60%
- Current HPI
- 139.0105
- Rent YoY
- —
- Metro
- Riverton, WY
- State GDP YoY
- —
- F500 in state
- 0
Price history
+184.1% since first listed11 events — show timeline
- 2026-05-13 Price Changed $125,000 WMLS
- 2025-12-30 Listed $135,000 WMLS
- 2024-02-16 Sold (MLS) — WMLS
- 2024-01-19 Contingent — WMLS
- 2024-01-15 Listed $99,900 WMLS
- 2022-06-10 Sold (MLS) — WMLS
- 2022-05-17 Listed $88,500 WMLS
- 2020-08-04 Sold (MLS) — WMLS
- 2020-01-29 Listed $55,000 WMLS
- 2018-03-02 Sold (MLS) — WMLS
- 2017-06-27 Listed $44,000 WMLS
Property tax history
+0.7%/yrLatest (2025): $202 · +6.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…