CashFlowRE
Sign in Sign up
70 4th St NW Multi-family
B Composite 71.84
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.1/10.0
  • Rent growth +4.0/5.0
  • Livability +3.6/5.0
  • Condition / age +2.8/5.0
  • Appreciation +0.0/10.0

$389,900

70 4th St NW · Barberton, OH 44203
5 bd · 6.0 ba · 7,415 sqft · MultiFamily · 78 Days on market
Built 1927 Average condition 6,721 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks

Welcome to the former Barberton Herald Building—an iconic all-brick 2-story investment opportunity in the heart of downtown Barberton, located on the corner of 4th Street and Tuscarawas Ave. Built in 1927, this 7,415 sq ft property offers a unique blend of historic character and income-producing potential. The building features five apartments and commercial/retail space that currently generates $3,850 per month; the retail space was getting $1,100 a month (now vacant). Approximately 1,200 sq ft of retail/commercial space on the main level, a private office, and a restroom. The first floor also includes one residential unit, while the second level consists of four additional apartment

Key facts

  • 6,721 sq ft lot
  • 2 garage spots
  • Built 1927

Property features AI

Finance

  • Financial info: Gross income reported: $57,600; Unit rents reported: Apt. #1 $750, Apt. #2 $650, Apt. #3 $700, 1st Floor Unit $850; Owner pays cable TV, gas, sewer, trash collection, water; tenants pay electricity
  • HOA & community: Public transportation access

Exterior

  • Parking: Attached 2-car garage; Additional parking; On-street parking; Parking lot
  • Utilities: Public water; Public sewer
  • Home design: Brick building; 2 stories; Flat roof
  • Construction: Brick construction
  • Exterior features: Corner lot; City lot

Interior

  • Kitchen: Range; Refrigerator
  • Bedrooms: Multiple 1-bedroom apartment units (separate units listed as Apt. #1, Apt. #2, Apt. #3, 1st Floor Unit)
  • Bathrooms: Five full bathrooms; Two half bathrooms
  • Heating & cooling: Gas heating; Hot water heating; Steam heating
  • Interior features: Entrance foyer; High ceilings; Storage; Natural woodwork; See remarks
  • Laundry & utility: Laundry in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/6.0-bath multifamily listed at $390k. Condition is rated average.

Deal economics

  • At list price, monthly cash flow is $3k ($32k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($7k rent vs $390k).
  • Recommended offer: $367k (6.0% below list) — sets the bar for market timing.
  • Cap rate 14.5% vs local median 6.2% in Barberton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#428 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, amenities F, commute F.
  • Barberton City (suburban): math 47% / reading 51% proficiency, ranked #466 of 656 in OH (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.9%/yr); 219 active listings in the ZIP; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
  • At $6,780/mo this rent would consume 128% of the median local household income ($64k/yr) (locally 805% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 5.9% rent growth), your $109k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 78 days — a 6% lower offer ($367k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1927 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $366,506 (6.0% below list)

Questions for the listing agent

  1. It's been on market 78 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1927 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.74%
Cap rate
14.48%
Cash-on-cash
29.26%
DSCR
2.30
GRM
4.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 5.86% rent growth · sell at horizon

5-year hold
IRR
26.9%
Equity multiple
2.16×
Total profit
$126,514
Equity at exit
$58,135
10-year hold
IRR
36.2%
Equity multiple
4.81×
Total profit
$416,201
Equity at exit
$33,711

Cash invested: $109,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44203

Rents YoY
5.9%
Active inventory
219
Price-to-rent
28.8×

Monthly cashflow live

Estimated rent
$6,780 high interval (Pro) →
Mortgage (P&I)
$2,045
Tax est. 1.5%
$487 /mo · $5,848/yr
Insurance
$162
HOA
$0
Vacancy / Maint / Mgmt
$1,424
Net cashflow
$2,662

Break-even live

Break-even rent $3,411
Max offer price $389,900
Occupancy floor 56%

6-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (6 units) $6,780

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$97,475
Closing costs
$11,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 17 events

  1. 2026-06-18
    days on market $389,900 Active 78 DOM
  2. 2026-06-17
    days on market $389,900 Active 77 DOM
  3. 2026-06-16
    days on market $389,900 Active 76 DOM
  4. 2026-06-15
    days on market $389,900 Active 75 DOM
  5. 2026-06-14
    days on market $389,900 Active 73 DOM
  6. 2026-06-10
    days on market $389,900 Active 70 DOM
  7. 2026-06-09
    days on market $389,900 Active 69 DOM
  8. 2026-06-08
    days on market $389,900 Active 68 DOM
  9. 2026-06-07
    days on market $389,900 Active 67 DOM
  10. 2026-06-03
    days on market $389,900 Active 63 DOM
  11. 2026-06-02
    days on market $389,900 Active 62 DOM
  12. 2026-06-01
    days on market $389,900 Active 61 DOM
  13. 2026-05-31
    days on market $389,900 Active 60 DOM
  14. 2026-05-31
    days on market $389,900 Active 59 DOM
  15. 2026-05-23
    status Active
  16. 2026-04-10
    historical Contingent
  17. 2026-04-02
    listed $389,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$81,360
− Mortgage interest
−$21,840
− Property taxes
−$5,848
− Insurance
−$1,950
− Repairs & maintenance
−$6,509
− Management
−$6,509
− Depreciation
−$11,343
Taxable income
$27,361
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$6,567
After-tax cash flow
$25,374/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 14 photos

Average 55/100 Moderate rehab

This 2-story building in Barberton, Ohio, offers a unique blend of historic character and income-producing potential. While it has some structural and cosmetic issues, it has the potential to be a valuable investment with the right updates.

Repairs flagged

  • Major Kitchen cabinets — Old cabinets and outdated countertops need to be replaced.
  • Major Bathroom fixtures — Outdated fixtures and possibly outdated plumbing need to be replaced.
  • Major Roof — The age of the building suggests it may need a new roof in the next 10 years.
  • Major Paint — The entire building needs a fresh coat of paint.

Value-add opportunities

  • Both Kitchen renovation — A new kitchen will increase both the resale and rental value of the property.
  • Both Bathroom renovation — A new bathroom will increase both the resale and rental value of the property.
  • Both Landscaping — Landscaping will improve the curb appeal and increase the property's value.

Renovation cost estimate screening

Repair itemSeverityEst. cost
Kitchen cabinets · Old cabinets and outdated countertops need to be replaced. Major $15,000–50,000
Bathroom fixtures · Outdated fixtures and possibly outdated plumbing need to be replaced. Major $15,000–50,000
Roof · The age of the building suggests it may need a new roof in the next 10 years. Major $15,000–50,000
Paint · The entire building needs a fresh coat of paint. Major $15,000–50,000
Total estimated repair cost · 4 items $60,000–200,000

Value-add ROI direction

  • Both Kitchen renovation — A new kitchen will increase both the resale and rental value of the property.
  • Both Bathroom renovation — A new bathroom will increase both the resale and rental value of the property.
  • Both Landscaping — Landscaping will improve the curb appeal and increase the property's value.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Barberton City
NCES district ID
3904353
Math proficiency
47% ▼ -9.00%
Reading proficiency
51% ▼ -9.00%
Median HH income
$37,660
Composite
40.77/100
National rank
#3646
State rank
#466 of 656 in OH

Livability — Barberton

Score
71/100
State rank
#428
US rank
#7016

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment F Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Barberton, OH
County
Summit County · 440,783 people
City population
38,701
Metro
Akron, OH
Population (ZIP)
38,701
Household income
$63,759
Rent vs Own
28.3% rent · 71.7% own
Severe rent burden
805.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Black 7% Two or more races 5% Hispanic / Latino 1%
Common ancestry
Romanian 3% Slovak 2% Italian 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Russian/Polish/Slavic 1% Spanish 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -224.82%
Current HPI
199.8143
Rent YoY
▲ 5.86%
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

3 events — show timeline
  • 2026-05-23 Relisted MLSNOW
  • 2026-04-10 Contingent MLSNOW
  • 2026-04-02 Listed $389,900 MLSNOW

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…