465 Avenida Sevilla Unit P · Laguna Woods, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 4/10 · Minor
- Hot days now (above 92°F)
- 5 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.8/15.0
- Cash flow +8.9/30.0
- Appreciation +7.9/10.0
- 1% rule +5.7/10.0
- Schools +5.6/10.0
- Rent growth +4.2/5.0
- Condition / age +3.8/5.0
- Livability +3.6/5.0
- DSCR +2.5/10.0
$287,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
BACK ON MARKET! Welcome to this delightful upstairs "CASA BLANCA" unit located in the serene 55+ community of Laguna Woods. This home has nice curb appeal, with lush greenery out front that invites you in with its warm, welcoming atmosphere. The unit features energy-efficient double-paned windows throughout, ensuring a comfortable and tranquil environment. Enjoy your morning coffee in the enclosed patio off the living room, a perfect spot for relaxation. (APPROX. 8 by 20), which is not included in the square footage. Additionally, it can serve as a crafts room, office, and more! The master suite can accommodate king-size furniture. You will love the convenient location, right next door to Clubhouse three, with easy access to Popular Amenities like Clubhouse 1, Medical Facilities, Shopping, restaurants, and more! There is a large parking lot for guests, and if you have a second car, you can park there as well. The carport is conveniently located close by with storage. Add all this to the amenities offered by Laguna Woods Village. You have a winning combination - 27 27-hole championship golf courses or the 9-hole executive par three courses, tennis, paddle tennis, lawn bowling, two fitness centers, seven clubhouses, five swimming pools, an equestrian center, gardening opportunities, an art studio, a world-class woodshop, over 200 clubs and organizations, ensuring you will never get bored here! Additionally, enjoy free bus transportation throughout the community, nearby shopping, and convenient bus trips. Additionally, a very economical RV storage area is available for parking. Country Club Living is at its BEST and just approximately 6 miles from beautiful Laguna Beach! There is something for everyone. SEE VIRTUAL TOUR * CARPORT #356 SPACE 1
Key facts
- Tennis
- Large parking lot
- Paddle tennis
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $287k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-233 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $253k (11.7% below list).
- Meets the 1% rule at list price ($3k rent vs $287k).
- Recommended offer: $253k (12.0% below list) — sets the bar for market timing.
- Cap rate 5.3% vs local median 2.4% in Laguna Woods — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#200 in CA) — a middle-class / working-renter tenant base. Strengths: crime A+, commute A+; Watch: schools C-, amenities D+, cost of living F.
- Saddleback Valley Unified (suburban): math 51% / reading 73% proficiency, ranked #67 of 517 in CA (top 13%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising fast (+6.8%/yr); 191 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
- At $3,057/mo this rent would consume 62% of the median local household income ($59k/yr) (locally 1572% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $19k of equity ($2k loan paydown + $17k appreciation (5.9% local appreciation)).
- Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- By year 2, paydown + projected appreciation supports a ~$30k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 204 days — a 12% lower offer ($253k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: HOA is 22% of rent.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 204 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.07% ✓
- Cap rate
- 5.32%
- Cash-on-cash
- -3.47%
- DSCR
- 0.85
- GRM
- 7.8
CMA / ARV
- ARV (median comp)
- $342,420
- List price
- $287,000
- Delta
- -16.18%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
5.88% appreciation · 6.79% rent growth · sell at horizon
- IRR
- 14.3%
- Equity multiple
- 1.98×
- Total profit
- $78,631
- Equity at exit
- $178,317
- IRR
- 16.5%
- Equity multiple
- 4.40×
- Total profit
- $272,951
- Equity at exit
- $321,569
Cash invested: $80,360 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92637
- Home prices YoY
- 3.4%
- Rents YoY
- 6.8%
- Active inventory
- 191
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $3,057 high interval (Pro) →
- Mortgage (P&I)
- −$1,505
- Tax est. 1.5%
- −$359 /mo · $4,305/yr
- Insurance
- −$120
- HOA
- −$664
- Vacancy / Maint / Mgmt
- −$642
- Net cashflow
- $-233
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $71,750
- Closing costs
- $8,610
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 494 Calle Cadiz Laguna Woods, CA | 2.0 | 2.0 | 1000 | $3,900 | $3.90 | 43d | 1 | 0.12mi |
| 480 Calle Cadiz Unit B Laguna Woods, CA | 2.0 | 2.0 | 1324 | $3,100 | $2.34 | 43d | 1 | 0.16mi |
| 754 Avenida Majorca Laguna Woods, CA | 2.0 | 2.0 | 953 | $3,350 | $3.52 | 43d | 1 | 0.19mi |
| 715 Avenida Majorca Unit O Laguna Woods, CA | 2.0 | 2.0 | 1040 | $2,750 | $2.64 | 4d | 1 | 0.21mi |
| 477 Calle Cadiz Unit A Laguna Woods, CA | 1.0 | 1.0 | 770 | $2,500 | $3.25 | 24d | 1 | 0.24mi |
| 23491 Los Adornos Aliso Viejo, CA | 3.0 | 2.0 | 1250 | $3,600 | $2.88 | 43d | 1 | 0.26mi |
| 92 Calle Aragon Unit R Laguna Woods, CA | 2.0 | 2.0 | 1009 | $2,650 | $2.63 | 18d | 1 | 0.27mi |
| 479 Calle Cadiz Unit B Laguna Woods, CA | 2.0 | 2.0 | 1050 | $3,300 | $3.14 | 17d | 1 | 0.28mi |
| 23491 Via San Miguel Aliso Viejo, CA | 3.0 | 2.0 | 1240 | $3,850 | $3.10 | 12d | 1 | 0.31mi |
| 57 Calle Cadiz Unit N Laguna Woods, CA | 2.0 | 2.0 | 1040 | $2,900 | $2.79 | 2d | 1 | 0.37mi |
| 57 Calle Cadiz Laguna Woods, CA | 2.0 | 2.0 | 1040 | $2,800 | $2.69 | 43d | 1 | 0.37mi |
| 599 Avenida Majorca Unit A Laguna Woods, CA | 2.0 | 1.0 | 950 | $3,200 | $3.37 | 43d | 1 | 0.38mi |
| 737 Avenida Majorca Unit B Laguna Woods, CA | 2.0 | 1.0 | 935 | $3,200 | $3.42 | 24d | 1 | 0.39mi |
| 59 Calle Cadiz Unit B Laguna Woods, CA | 2.0 | 2.0 | 1070 | $3,500 | $3.27 | 43d | 1 | 0.43mi |
| 46 Calle Aragon Unit R Laguna Woods, CA | 2.0 | 2.0 | 1040 | $2,800 | $2.69 | 18d | 1 | 0.44mi |
| 33 Via Abruzzi Aliso Viejo, CA | 2.0 | 2.0 | 1161 | $3,700 | $3.19 | 24d | 1 | 0.45mi |
| 107 Via Estrada Laguna Woods, CA | 2.0 | 2.0 | 1040 | $2,700 | $2.60 | 24d | 1 | 0.45mi |
| 53 Calle Aragon Unit O Laguna Woods, CA | 1.0 | 1.0 | 770 | $2,200 | $2.86 | 12d | 1 | 0.46mi |
| 74 Calle Aragon Unit A Laguna Woods, CA | 2.0 | 1.0 | 950 | $2,700 | $2.84 | 24d | 1 | 0.48mi |
| 606 Avenida Sevilla Unit C Laguna Woods, CA | 2.0 | 2.0 | 1057 | $2,900 | $2.74 | 43d | 1 | 0.52mi |
| 224 Avenida Majorca Unit B Laguna Woods, CA | 2.0 | 2.0 | 1009 | $2,600 | $2.58 | 43d | 1 | 0.52mi |
| 21 Avenida Castilla Unit D Laguna Woods, CA | 2.0 | 2.0 | 940 | $3,200 | $3.40 | 18d | 1 | 0.53mi |
| 205 Avenida Majorca Unit A Laguna Woods, CA | 2.0 | 2.0 | 1278 | $3,600 | $2.82 | 43d | 1 | 0.54mi |
| 221 Avenida Majorca Unit D Laguna Woods, CA | 2.0 | 2.0 | 1438 | $3,200 | $2.23 | 24d | 1 | 0.54mi |
| 29 Calle Aragon Unit Q Laguna Woods, CA | 2.0 | 2.0 | 1040 | $3,100 | $2.98 | 43d | 1 | 0.55mi |
| 254 Calle Aragon Unit D Laguna Woods, CA | 2.0 | 2.0 | 1009 | $3,000 | $2.97 | 17d | 1 | 0.55mi |
| 969 Calle Aragon Unit 1B Laguna Woods, CA | 2.0 | 2.0 | 1195 | $2,900 | $2.43 | 24d | 1 | 0.57mi |
| 897 Ronda Sevilla Laguna Hills, CA | 2.0 | 2.0 | 1009 | $3,200 | $3.17 | 43d | 1 | 0.57mi |
| 281 Avenida Carmel Unit 0Q Laguna Woods, CA | 1.0 | 1.0 | 770 | $2,300 | $2.99 | 43d | 1 | 0.58mi |
| 897 Ronda Sevilla Unit O Laguna Hills, CA | 2.0 | 2.0 | 1009 | $3,000 | $2.97 | 43d | 1 | 0.58mi |
| 8 Via Castilla Unit T Laguna Woods, CA | 2.0 | 2.0 | 1040 | $2,650 | $2.55 | 5d | 1 | 0.62mi |
| 8 Via Castilla Laguna Woods, CA | 2.0 | 2.0 | 1000 | $3,250 | $3.25 | 43d | 1 | 0.62mi |
| 8 Via Castilla Unit N Laguna Woods, CA | 2.0 | 2.0 | 1040 | $3,250 | $3.12 | 24d | 1 | 0.62mi |
| 8 Via Castilla Unit S Laguna Woods, CA | 2.0 | 2.0 | 1000 | $3,000 | $3.00 | 43d | 1 | 0.62mi |
| 24299 Paseo De Valencia Laguna Woods, CA | 2.0 | 2.0 | 1347 | $3,770 | $2.80 | 22d | 7 | 0.63mi |
| 132 Avenida Majorca Unit B Laguna Woods, CA | 2.0 | 1.0 | 995 | $2,400 | $2.41 | 6d | 1 | 0.64mi |
| 840 Ronda Sevilla Unit B Laguna Woods, CA | 1.0 | 1.0 | 1010 | $2,400 | $2.38 | 43d | 1 | 0.66mi |
| 842 Ronda Sevilla Unit B Laguna Hills, CA | 2.0 | 2.0 | 1500 | $3,190 | $2.13 | 24d | 1 | 0.67mi |
| 170 Avenida Majorca Unit D Laguna Woods, CA | 2.0 | 1.0 | 1000 | $2,500 | $2.50 | 24d | 1 | 0.68mi |
| 852 Ronda Mendoza Unit O Laguna Woods, CA | 2.0 | 2.0 | 1009 | $3,000 | $2.97 | 43d | 1 | 0.68mi |
HOA detail condo
- Monthly dues
- $664 · $7,968/yr
- Likely covers
- poolgym
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 19 events
-
2026-06-18days on market $287,000 Active 204 DOM
-
2026-06-17days on market $287,000 Active 203 DOM
-
2026-06-16days on market $287,000 Active 202 DOM
-
2026-06-15days on market $287,000 Active 201 DOM
-
2026-06-13days on market $287,000 Active 199 DOM
-
2026-06-13days on market $287,000 Active 198 DOM
-
2026-06-09days on market $287,000 Active 195 DOM
-
2026-06-08days on market $287,000 Active 194 DOM
-
2026-06-07days on market $287,000 Active 193 DOM
-
2026-06-04days on market $287,000 Active 190 DOM
-
2026-06-03days on market $287,000 Active 189 DOM
-
2026-06-02days on market $287,000 Active 188 DOM
-
2026-06-01days on market $287,000 Active 187 DOM
-
2026-05-31days on market $287,000 Active 186 DOM
-
2025-12-15status Active 1781-char remark
Show marketing remark (1781 chars)
BACK ON MARKET! Welcome to this delightful upstairs "CASA BLANCA" unit located in the serene 55+ community of Laguna Woods. This home has nice curb appeal, with lush greenery out front that invites you in with its warm, welcoming atmosphere. The unit features energy-efficient double-paned windows throughout, ensuring a comfortable and tranquil environment. Enjoy your morning coffee in the enclosed patio off the living room, a perfect spot for relaxation. (APPROX. 8 by 20), which is not included in the square footage. Additionally, it can serve as a crafts room, office, and more! The master suite can accommodate king-size furniture. You will love the convenient location, right next door to Clubhouse three, with easy access to Popular Amenities like Clubhouse 1, Medical Facilities, Shopping, restaurants, and more! There is a large parking lot for guests, and if you have a second car, you can park there as well. The carport is conveniently located close by with storage. Add all this to the amenities offered by Laguna Woods Village. You have a winning combination - 27 27-hole championship golf courses or the 9-hole executive par three courses, tennis, paddle tennis, lawn bowling, two fitness centers, seven clubhouses, five swimming pools, an equestrian center, gardening opportunities, an art studio, a world-class woodshop, over 200 clubs and organizations, ensuring you will never get bored here! Additionally, enjoy free bus transportation throughout the community, nearby shopping, and convenient bus trips. Additionally, a very economical RV storage area is available for parking. Country Club Living is at its BEST and just approximately 6 miles from beautiful Laguna Beach! There is something for everyone. SEE VIRTUAL TOUR * CARPORT #356 SPACE 1
-
2025-12-15price $287,000 1781-char remark
Show marketing remark (1781 chars)
BACK ON MARKET! Welcome to this delightful upstairs "CASA BLANCA" unit located in the serene 55+ community of Laguna Woods. This home has nice curb appeal, with lush greenery out front that invites you in with its warm, welcoming atmosphere. The unit features energy-efficient double-paned windows throughout, ensuring a comfortable and tranquil environment. Enjoy your morning coffee in the enclosed patio off the living room, a perfect spot for relaxation. (APPROX. 8 by 20), which is not included in the square footage. Additionally, it can serve as a crafts room, office, and more! The master suite can accommodate king-size furniture. You will love the convenient location, right next door to Clubhouse three, with easy access to Popular Amenities like Clubhouse 1, Medical Facilities, Shopping, restaurants, and more! There is a large parking lot for guests, and if you have a second car, you can park there as well. The carport is conveniently located close by with storage. Add all this to the amenities offered by Laguna Woods Village. You have a winning combination - 27 27-hole championship golf courses or the 9-hole executive par three courses, tennis, paddle tennis, lawn bowling, two fitness centers, seven clubhouses, five swimming pools, an equestrian center, gardening opportunities, an art studio, a world-class woodshop, over 200 clubs and organizations, ensuring you will never get bored here! Additionally, enjoy free bus transportation throughout the community, nearby shopping, and convenient bus trips. Additionally, a very economical RV storage area is available for parking. Country Club Living is at its BEST and just approximately 6 miles from beautiful Laguna Beach! There is something for everyone. SEE VIRTUAL TOUR * CARPORT #356 SPACE 1
-
2025-09-19status Pending Sale 1781-char remark
Show marketing remark (1781 chars)
BACK ON MARKET! Welcome to this delightful upstairs "CASA BLANCA" unit located in the serene 55+ community of Laguna Woods. This home has nice curb appeal, with lush greenery out front that invites you in with its warm, welcoming atmosphere. The unit features energy-efficient double-paned windows throughout, ensuring a comfortable and tranquil environment. Enjoy your morning coffee in the enclosed patio off the living room, a perfect spot for relaxation. (APPROX. 8 by 20), which is not included in the square footage. Additionally, it can serve as a crafts room, office, and more! The master suite can accommodate king-size furniture. You will love the convenient location, right next door to Clubhouse three, with easy access to Popular Amenities like Clubhouse 1, Medical Facilities, Shopping, restaurants, and more! There is a large parking lot for guests, and if you have a second car, you can park there as well. The carport is conveniently located close by with storage. Add all this to the amenities offered by Laguna Woods Village. You have a winning combination - 27 27-hole championship golf courses or the 9-hole executive par three courses, tennis, paddle tennis, lawn bowling, two fitness centers, seven clubhouses, five swimming pools, an equestrian center, gardening opportunities, an art studio, a world-class woodshop, over 200 clubs and organizations, ensuring you will never get bored here! Additionally, enjoy free bus transportation throughout the community, nearby shopping, and convenient bus trips. Additionally, a very economical RV storage area is available for parking. Country Club Living is at its BEST and just approximately 6 miles from beautiful Laguna Beach! There is something for everyone. SEE VIRTUAL TOUR * CARPORT #356 SPACE 1
-
2025-09-09price $278,000 1781-char remark
Show marketing remark (1781 chars)
BACK ON MARKET! Welcome to this delightful upstairs "CASA BLANCA" unit located in the serene 55+ community of Laguna Woods. This home has nice curb appeal, with lush greenery out front that invites you in with its warm, welcoming atmosphere. The unit features energy-efficient double-paned windows throughout, ensuring a comfortable and tranquil environment. Enjoy your morning coffee in the enclosed patio off the living room, a perfect spot for relaxation. (APPROX. 8 by 20), which is not included in the square footage. Additionally, it can serve as a crafts room, office, and more! The master suite can accommodate king-size furniture. You will love the convenient location, right next door to Clubhouse three, with easy access to Popular Amenities like Clubhouse 1, Medical Facilities, Shopping, restaurants, and more! There is a large parking lot for guests, and if you have a second car, you can park there as well. The carport is conveniently located close by with storage. Add all this to the amenities offered by Laguna Woods Village. You have a winning combination - 27 27-hole championship golf courses or the 9-hole executive par three courses, tennis, paddle tennis, lawn bowling, two fitness centers, seven clubhouses, five swimming pools, an equestrian center, gardening opportunities, an art studio, a world-class woodshop, over 200 clubs and organizations, ensuring you will never get bored here! Additionally, enjoy free bus transportation throughout the community, nearby shopping, and convenient bus trips. Additionally, a very economical RV storage area is available for parking. Country Club Living is at its BEST and just approximately 6 miles from beautiful Laguna Beach! There is something for everyone. SEE VIRTUAL TOUR * CARPORT #356 SPACE 1
-
2025-08-31$289,000 Active 1781-char remark
Show marketing remark (1781 chars)
BACK ON MARKET! Welcome to this delightful upstairs "CASA BLANCA" unit located in the serene 55+ community of Laguna Woods. This home has nice curb appeal, with lush greenery out front that invites you in with its warm, welcoming atmosphere. The unit features energy-efficient double-paned windows throughout, ensuring a comfortable and tranquil environment. Enjoy your morning coffee in the enclosed patio off the living room, a perfect spot for relaxation. (APPROX. 8 by 20), which is not included in the square footage. Additionally, it can serve as a crafts room, office, and more! The master suite can accommodate king-size furniture. You will love the convenient location, right next door to Clubhouse three, with easy access to Popular Amenities like Clubhouse 1, Medical Facilities, Shopping, restaurants, and more! There is a large parking lot for guests, and if you have a second car, you can park there as well. The carport is conveniently located close by with storage. Add all this to the amenities offered by Laguna Woods Village. You have a winning combination - 27 27-hole championship golf courses or the 9-hole executive par three courses, tennis, paddle tennis, lawn bowling, two fitness centers, seven clubhouses, five swimming pools, an equestrian center, gardening opportunities, an art studio, a world-class woodshop, over 200 clubs and organizations, ensuring you will never get bored here! Additionally, enjoy free bus transportation throughout the community, nearby shopping, and convenient bus trips. Additionally, a very economical RV storage area is available for parking. Country Club Living is at its BEST and just approximately 6 miles from beautiful Laguna Beach! There is something for everyone. SEE VIRTUAL TOUR * CARPORT #356 SPACE 1
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 5 d/yr ≥92°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $36,681
- − Mortgage interest
- −$16,076
- − Property taxes
- −$4,305
- − Insurance
- −$1,435
- − Repairs & maintenance
- −$2,935
- − Management
- −$2,935
- − HOA
- −$7,968
- − Depreciation
- −$8,349
- Taxable loss
- −$7,321
- Est. tax savings @ 24.0%
- +$1,757
- After-tax cash flow
- $-1,033/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 14 photos
This well-maintained and updated condo is in good condition and ready for new owners. It offers a comfortable and tranquil environment with energy-efficient windows and a clean, tidy appearance.
Value-add opportunities
- Resale Painting the exterior and interior walls — Fresh paint can enhance the curb appeal and make the home look more inviting to potential buyers.
- Resale Updating the kitchen appliances — Modern appliances can make the kitchen more appealing to potential buyers and increase its value.
- Both Landscaping improvements — Well-maintained landscaping can enhance the curb appeal and increase both resale and rental value.
Renovation cost estimate screening
Value-add ROI direction
- Resale Painting the exterior and interior walls — Fresh paint can enhance the curb appeal and make the home look more inviting to potential buyers. ↑
- Resale Updating the kitchen appliances — Modern appliances can make the kitchen more appealing to potential buyers and increase its value. ↑
- Both Landscaping improvements — Well-maintained landscaping can enhance the curb appeal and increase both resale and rental value. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Saddleback Valley Unified
- NCES district ID
- 0633860
- Math proficiency
- 51% ▼ -2.00%
- Reading proficiency
- 73% ▲ 9.00%
- Median HH income
- $85,577
- Composite
- 56.05/100
- National rank
- #1185
- State rank
- #67 of 517 in CA
Livability — Laguna Woods
- Score
- 72/100
- State rank
- #200
- US rank
- #6421
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Laguna Woods, CA
- County
- Orange County · 3,096,323 people
- City population
- 17,289
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 17,289
- Household income
- $59,269
- Rent vs Own
- Severe rent burden
- 1572.0
Population outlook (Orange County) Hauer SSP2
- Today (2025)
- 3,477,456 people
- By 2030
- 3,613,117 · +3.9%
- By 2040
- 3,835,945 · +10.3%
- By 2050
- 3,968,736 · +14.1%
- By 2075
- 4,097,053 · +17.8%
- By 2100
- 3,903,633 · +12.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Asian 24% Hispanic / Latino 5% Two or more races 3%
- Common ancestry
- Romanian 4% Scotch-Irish 4% Lithuanian 3%
- Foreign-born
- 31% · China, South Korea, Canada
- Languages at home
- 72% English-only · Chinese 8% Korean 7% Other Indo-European 3%
Political lean MEDSL · Orange
- 2024 margin
- Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
- 2008→2024 swing
- +5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
- All cycles
- 2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 5.88%
- Current HPI
- 180.1191
- Rent YoY
- ▲ 6.79%
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
-0.7% since first listed5 events — show timeline
- 2025-12-15 Relisted — CRMLS
- 2025-12-15 Price Changed $287,000 CRMLS
- 2025-09-19 Pending — CRMLS
- 2025-09-09 Price Changed $278,000 CRMLS
- 2025-08-31 Listed $289,000 CRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…