CashFlowRE
Sign in Sign up
8318 Planters Knoll Ter
C Composite 55.61
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.1/30.0
  • ARV discount +9.1/15.0
  • DSCR +6.0/10.0
  • 1% rule +5.2/10.0
  • Schools +4.4/10.0
  • Appreciation +4.2/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0

$650,000

8318 Planters Knoll Ter · Lakewood Ranch, FL 34201
3 bd · 3.0 ba · 2,435 sqft · SingleFamily public records · 122 Days on market
Built 2004 0.35 ac lot Est $674k · at est. $112/mo HOA · 2% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

STUNNING COMPLETELY UPDATED 4BR/3BA home with 2435 sq. ft. of living space in exclusive University Place. Walk in to comfort and warmth and notice the high ceilings, use of crown molding, wall-niches, and 5.5" baseboard throughout this remodeled home. The kitchen boasts a complete redesign including solid wood cabinets with dovetail soft-close doors and drawers. Premium stainless steel appliances include built-in under-the-cabinet microwave, gas convection oven/stove with stainless steel range hood, top of the line dishwasher, French-door refrigerator, and a subway-tiled back-splash. The new island includes a deep-well, single-basin stainless steel sink. Enjoy the relaxation and family time in the large family room perfectly designed for a large screen TV! Oversize glass sliders give you the perfect view of and access to your newly-paved patio and additional screened in lanai. Retire to the master bedroom and bath and its stunning wood floors, Key West style shutters, tray ceiling, his and hers closets. The master bath is appointed with, double sinks, walk-in shower with bench seat, and oversize soaking tub. Laundry room equipped with new wash sink, granite counter-tops, wood-cabinets, and front-load washer and dryer. This exclusive community offers two community pools, a nature trail, and play area. This home is a must-see with too many upgrades and extras to list. Come see for yourself!

Key facts

  • Pool bath
  • Private retreat
  • Award-winning pool

Tags

LARGEST HOMESITEPRIVATE RETREATAWARD-WINNING POOLSUMMER KITCHENMULTIGENERATIONAL LIVINGPOOL BATH

Property features AI

Finance

  • Other: CDD applies; Home is homestead exempt
  • Financial info: Other annual assessment present
  • HOA & community: Has HOA with required association approval; Monthly HOA fee of $112 (includes pool, escrow reserves, grounds maintenance, private road, recreational facilities); Community amenities: fitness center, playground, pool, sidewalks, gated entrance, maintenance, security; Pets allowed

Exterior

  • Parking: Driveway; Attached 2-car garage
  • Security: Gated community; Community security (per association amenities)
  • Utilities: Public water; Public sewer; Electricity connected; Natural gas connected; Cable connected; Broadband/high-speed internet available
  • Home design: Single family residence; One story; Faces northeast; Residential zoning (PDMU/WPE)
  • Construction: Block, concrete and stucco construction; Shingle roof; Slab foundation; Built with public records living area of 2,435 (building area total 3,133)
  • Exterior features: Covered and screened patio/porch; Outdoor grill; Private mailbox; Rain gutters; Sidewalk; Sliding doors; Child safety fence around pool; Gunite in-ground pool; Heated in-ground spa; Mature landscaping with oak trees; Oversized, irregular lot on a cul-de-sac; Paved road; street dead-end; near public transit

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Refrigerator; Solid surface and stone counters; Solid wood cabinets
  • Bedrooms: 4 bedrooms
  • Flooring: Hardwood; Tile
  • Bathrooms: 3 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceiling fans; High ceilings; Kitchen/family room combo; Living room/dining room combo; Solid surface counters; Solid wood cabinets; Split bedroom plan; Stone counters; Walk-in closets; Window treatments; Blinds
  • Laundry & utility: Inside laundry room; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath single-family listed at $650k.

Deal economics

  • At list price, monthly cash flow is $690 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($7k rent vs $650k).
  • Recommended offer: $572k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.6% vs local median 3.3% in Lakewood Ranch — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Manatee (suburban): math 54% / reading 50% proficiency, ranked #26 of 73 in FL (top 36%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Robert Willis Elementary School (math 83% / reading 79%, grade A+, #95 of 2,144 statewide, top 5%, 765 students, 22% FRL); Braden River High School (math 44% / reading 52%, grade D, #201 of 667 statewide, top 30%, 1,774 students, 45% FRL) — zoned schools average 33% FRL vs 51% district-wide (17 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 64% at this address vs 52% district-wide (+12 pts) — the actual schools serving this property are materially stronger than the Manatee average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: 102 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 7,472 units permitted in Manatee County in 2024 (1,782 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-1.6%/yr); year-one equity from $4k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Manatee County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 122 days — a 12% lower offer ($572k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 12y ago; this cycle's ask has dropped $150k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $413k; list at $650k implies a 57% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $572,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 122 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.02%
Cap rate
7.57%
Cash-on-cash
4.55%
DSCR
1.20
GRM
8.2

CMA / ARV

ARV (on-the-fly)
$674,495
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7918 Edmonston Cir 0.25mi 4/3.0 (+1) 2,314 (-5%) 0mo $640,000 $277 75
7915 Edmonston Cir 0.28mi 3/3.0 2,627 (+8%) 1mo $725,000 $276 73
7804 Edmonston Cir 0.32mi 4/3.0 (+1) 2,352 (-3%) 6mo $690,000 $293 69
7905 Drayton Cir 0.34mi 4/3.0 (+1) 2,435 (0%) 13mo $769,000 $316 68
7728 Drayton Cir 0.34mi 3/3.0 2,452 (+1%) 21mo $900,000 $367 65
7906 Ashley Cir 0.36mi 3/2.0 2,135 (-12%) 7mo $575,000 $269 53
8121 Indigo Ridge Ter 0.58mi 3/2.0 2,073 (-15%) 1mo $570,000 $275 43
8019 Indigo Ridge Ter 0.52mi 3/2.0 2,073 (-15%) 4mo $572,000 $276 43
7816 Ashley Cir 0.51mi 4/2.5 (+1) 2,693 (+11%) 11mo $780,000 $290 42
7586 Tori Way 0.67mi 3/3.0 2,608 (+7%) 20mo $779,000 $299 41
7351 Meeting St 0.74mi 3/2.0 2,116 (-13%) 10mo $455,000 $215 32
7447 Sea Island Ln 0.61mi 3/2.0 2,116 (-13%) 20mo $575,000 $272 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-1.61% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-3.0%
Equity multiple
0.88×
Total profit
$-22,629
Equity at exit
$138,015
10-year hold
IRR
4.5%
Equity multiple
1.40×
Total profit
$72,580
Equity at exit
$129,383

Cash invested: $182,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34201

Home prices YoY
-0.9%
Active inventory
102
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$6,642 high interval (Pro) →
Mortgage (P&I)
$3,409
Tax from tax record
$766 /mo · $9,191/yr
Insurance
$271
HOA
$112
Vacancy / Maint / Mgmt
$1,395
Net cashflow
$690

Break-even live

Break-even rent $5,769
Max offer price $650,000
Occupancy floor 85%

Sensitivity live

Price -10% $1,058 -5% $874 +0% $690 +5% $506 +10% $322
Rent -10% $165 -5% $427 +0% $690 +5% $952 +10% $1,214
Rate -1.0pp $1,017 -0.5pp $855 base $690 +0.5pp $521 +1.0pp $350

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$162,500
Closing costs
$19,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 14 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7151 83rd Dr E Bradenton, FL 3.0 2.5 1596 $2,095 $1.31 17d 1 0.80mi
9405 Boxthorn Pl Bradenton, FL 3.0 3.0 2669 $6,900 $2.59 4d 1 0.98mi
7005 Stanhope Pl University Park, FL 4.0 3.0 2846 $9,000 $3.16 25d 1 1.07mi
7710 Lake Vista Ct Lakewood Ranch, FL 2.0–3.0 2.0–2.5 1762 $2,950 $1.67 25d 1 1.11mi
6914 Stanhope Pl University Park, FL 3.0 4.0 2951 $8,000 $2.71 4d 1 1.12mi
6939 Lennox Pl University Park, FL 3.0 2.0 2034 $8,300 $4.08 25d 1 1.15mi
6909 Lennox Pl University Park, FL 3.0 2.0 2032 $6,500 $3.20 17d 1 1.18mi
7135 Kensington Ct University Park, FL 2.0 2.0 2208 $7,000 $3.17 25d 1 1.19mi
6920 Lennox Pl University Park, FL 3.0 2.0 2044 $8,300 $4.06 25d 1 1.20mi
6945 74th Street Cir E Bradenton, FL 4.0 3.5 2930 $3,300 $1.13 17d 1 1.32mi
6536 Moorings Point Cir #101 Lakewood Ranch, FL 2.0 2.0 1804 $3,200 $1.77 13d 1 1.45mi
10622 Cheval Pl Bradenton, FL 4.0 3.0 3246 $7,500 $2.31 4d 1 1.47mi
7711 Whitebridge Gln University Park, FL 2.0 2.0 1609 $2,500 $1.55 25d 1 1.47mi
7911 Whitebridge Gln University Park, FL 2.0 2.0 1721 $6,500 $3.78 25d 1 1.50mi

HOA detail

Monthly dues
$112 · $1,344/yr
Likely covers
gaspool

Listing history 22 events

  1. 2026-05-18
    status Pending
  2. 2026-05-04
    price $650,000
  3. 2026-04-15
    price $670,000
  4. 2026-03-31
    price $695,000
  5. 2026-03-24
    price $720,000
  6. 2026-02-27
    price $745,000
  7. 2026-02-13
    price $760,000
  8. 2026-01-29
    price $785,000
  9. 2026-01-16
    listed $800,000 Active
  10. 2015-12-21
    soldstatus $413,000 Sold 1417-char remark
    Show marketing remark (1417 chars)

    STUNNING COMPLETELY UPDATED 4BR/3BA home with 2435 sq. ft. of living space in exclusive University Place. Walk in to comfort and warmth and notice the high ceilings, use of crown molding, wall-niches, and 5.5" baseboard throughout this remodeled home. The kitchen boasts a complete redesign including solid wood cabinets with dovetail soft-close doors and drawers. Premium stainless steel appliances include built-in under-the-cabinet microwave, gas convection oven/stove with stainless steel range hood, top of the line dishwasher, French-door refrigerator, and a subway-tiled back-splash. The new island includes a deep-well, single-basin stainless steel sink. Enjoy the relaxation and family time in the large family room perfectly designed for a large screen TV! Oversize glass sliders give you the perfect view of and access to your newly-paved patio and additional screened in lanai. Retire to the master bedroom and bath and its stunning wood floors, Key West style shutters, tray ceiling, his and hers closets. The master bath is appointed with, double sinks, walk-in shower with bench seat, and oversize soaking tub. Laundry room equipped with new wash sink, granite counter-tops, wood-cabinets, and front-load washer and dryer. This exclusive community offers two community pools, a nature trail, and play area. This home is a must-see with too many upgrades and extras to list. Come see for yourself!

  11. 2015-11-03
    status Pending 1417-char remark
    Show marketing remark (1417 chars)

    STUNNING COMPLETELY UPDATED 4BR/3BA home with 2435 sq. ft. of living space in exclusive University Place. Walk in to comfort and warmth and notice the high ceilings, use of crown molding, wall-niches, and 5.5" baseboard throughout this remodeled home. The kitchen boasts a complete redesign including solid wood cabinets with dovetail soft-close doors and drawers. Premium stainless steel appliances include built-in under-the-cabinet microwave, gas convection oven/stove with stainless steel range hood, top of the line dishwasher, French-door refrigerator, and a subway-tiled back-splash. The new island includes a deep-well, single-basin stainless steel sink. Enjoy the relaxation and family time in the large family room perfectly designed for a large screen TV! Oversize glass sliders give you the perfect view of and access to your newly-paved patio and additional screened in lanai. Retire to the master bedroom and bath and its stunning wood floors, Key West style shutters, tray ceiling, his and hers closets. The master bath is appointed with, double sinks, walk-in shower with bench seat, and oversize soaking tub. Laundry room equipped with new wash sink, granite counter-tops, wood-cabinets, and front-load washer and dryer. This exclusive community offers two community pools, a nature trail, and play area. This home is a must-see with too many upgrades and extras to list. Come see for yourself!

  12. 2015-10-29
    status Active 1417-char remark
    Show marketing remark (1417 chars)

    STUNNING COMPLETELY UPDATED 4BR/3BA home with 2435 sq. ft. of living space in exclusive University Place. Walk in to comfort and warmth and notice the high ceilings, use of crown molding, wall-niches, and 5.5" baseboard throughout this remodeled home. The kitchen boasts a complete redesign including solid wood cabinets with dovetail soft-close doors and drawers. Premium stainless steel appliances include built-in under-the-cabinet microwave, gas convection oven/stove with stainless steel range hood, top of the line dishwasher, French-door refrigerator, and a subway-tiled back-splash. The new island includes a deep-well, single-basin stainless steel sink. Enjoy the relaxation and family time in the large family room perfectly designed for a large screen TV! Oversize glass sliders give you the perfect view of and access to your newly-paved patio and additional screened in lanai. Retire to the master bedroom and bath and its stunning wood floors, Key West style shutters, tray ceiling, his and hers closets. The master bath is appointed with, double sinks, walk-in shower with bench seat, and oversize soaking tub. Laundry room equipped with new wash sink, granite counter-tops, wood-cabinets, and front-load washer and dryer. This exclusive community offers two community pools, a nature trail, and play area. This home is a must-see with too many upgrades and extras to list. Come see for yourself!

  13. 2015-10-28
    historical 1417-char remark
    Show marketing remark (1417 chars)

    STUNNING COMPLETELY UPDATED 4BR/3BA home with 2435 sq. ft. of living space in exclusive University Place. Walk in to comfort and warmth and notice the high ceilings, use of crown molding, wall-niches, and 5.5" baseboard throughout this remodeled home. The kitchen boasts a complete redesign including solid wood cabinets with dovetail soft-close doors and drawers. Premium stainless steel appliances include built-in under-the-cabinet microwave, gas convection oven/stove with stainless steel range hood, top of the line dishwasher, French-door refrigerator, and a subway-tiled back-splash. The new island includes a deep-well, single-basin stainless steel sink. Enjoy the relaxation and family time in the large family room perfectly designed for a large screen TV! Oversize glass sliders give you the perfect view of and access to your newly-paved patio and additional screened in lanai. Retire to the master bedroom and bath and its stunning wood floors, Key West style shutters, tray ceiling, his and hers closets. The master bath is appointed with, double sinks, walk-in shower with bench seat, and oversize soaking tub. Laundry room equipped with new wash sink, granite counter-tops, wood-cabinets, and front-load washer and dryer. This exclusive community offers two community pools, a nature trail, and play area. This home is a must-see with too many upgrades and extras to list. Come see for yourself!

  14. 2015-10-02
    listed $425,000 Active 1417-char remark
    Show marketing remark (1417 chars)

    STUNNING COMPLETELY UPDATED 4BR/3BA home with 2435 sq. ft. of living space in exclusive University Place. Walk in to comfort and warmth and notice the high ceilings, use of crown molding, wall-niches, and 5.5" baseboard throughout this remodeled home. The kitchen boasts a complete redesign including solid wood cabinets with dovetail soft-close doors and drawers. Premium stainless steel appliances include built-in under-the-cabinet microwave, gas convection oven/stove with stainless steel range hood, top of the line dishwasher, French-door refrigerator, and a subway-tiled back-splash. The new island includes a deep-well, single-basin stainless steel sink. Enjoy the relaxation and family time in the large family room perfectly designed for a large screen TV! Oversize glass sliders give you the perfect view of and access to your newly-paved patio and additional screened in lanai. Retire to the master bedroom and bath and its stunning wood floors, Key West style shutters, tray ceiling, his and hers closets. The master bath is appointed with, double sinks, walk-in shower with bench seat, and oversize soaking tub. Laundry room equipped with new wash sink, granite counter-tops, wood-cabinets, and front-load washer and dryer. This exclusive community offers two community pools, a nature trail, and play area. This home is a must-see with too many upgrades and extras to list. Come see for yourself!

  15. 2015-05-27
    soldstatus $321,000
  16. 2015-05-26
    soldstatus $321,000 Sold 579-char remark
    Show marketing remark (579 chars)

    Short Sale - Beautiful 4 bedroom 3 bath home on a large lot. Property is at the end of a cul de sac and the backyard has plenty of room for a pool/spa. Wood and tile floors throughout, Tommy Bahama ceiling fans, top quality appliances and an upgraded multi-speed air conditioning system just to name a few of the many upgrades. Incredible neighborhood with 2 community pools, hot tub, 2 club houses, exercise room, playground, Bar-B-Q areas, lighted tennis courts and walking trails. This community is convenient everything - Starbucks, Fresh Market, Home Depot as well as UTC.

  17. 2015-03-26
    status Pending 579-char remark
    Show marketing remark (579 chars)

    Short Sale - Beautiful 4 bedroom 3 bath home on a large lot. Property is at the end of a cul de sac and the backyard has plenty of room for a pool/spa. Wood and tile floors throughout, Tommy Bahama ceiling fans, top quality appliances and an upgraded multi-speed air conditioning system just to name a few of the many upgrades. Incredible neighborhood with 2 community pools, hot tub, 2 club houses, exercise room, playground, Bar-B-Q areas, lighted tennis courts and walking trails. This community is convenient everything - Starbucks, Fresh Market, Home Depot as well as UTC.

  18. 2015-03-10
    price $335,000 579-char remark
    Show marketing remark (579 chars)

    Short Sale - Beautiful 4 bedroom 3 bath home on a large lot. Property is at the end of a cul de sac and the backyard has plenty of room for a pool/spa. Wood and tile floors throughout, Tommy Bahama ceiling fans, top quality appliances and an upgraded multi-speed air conditioning system just to name a few of the many upgrades. Incredible neighborhood with 2 community pools, hot tub, 2 club houses, exercise room, playground, Bar-B-Q areas, lighted tennis courts and walking trails. This community is convenient everything - Starbucks, Fresh Market, Home Depot as well as UTC.

  19. 2015-01-08
    price $349,000 579-char remark
    Show marketing remark (579 chars)

    Short Sale - Beautiful 4 bedroom 3 bath home on a large lot. Property is at the end of a cul de sac and the backyard has plenty of room for a pool/spa. Wood and tile floors throughout, Tommy Bahama ceiling fans, top quality appliances and an upgraded multi-speed air conditioning system just to name a few of the many upgrades. Incredible neighborhood with 2 community pools, hot tub, 2 club houses, exercise room, playground, Bar-B-Q areas, lighted tennis courts and walking trails. This community is convenient everything - Starbucks, Fresh Market, Home Depot as well as UTC.

  20. 2014-12-03
    price $365,000 579-char remark
    Show marketing remark (579 chars)

    Short Sale - Beautiful 4 bedroom 3 bath home on a large lot. Property is at the end of a cul de sac and the backyard has plenty of room for a pool/spa. Wood and tile floors throughout, Tommy Bahama ceiling fans, top quality appliances and an upgraded multi-speed air conditioning system just to name a few of the many upgrades. Incredible neighborhood with 2 community pools, hot tub, 2 club houses, exercise room, playground, Bar-B-Q areas, lighted tennis courts and walking trails. This community is convenient everything - Starbucks, Fresh Market, Home Depot as well as UTC.

  21. 2014-11-02
    listed $375,000 Active 579-char remark
    Show marketing remark (579 chars)

    Short Sale - Beautiful 4 bedroom 3 bath home on a large lot. Property is at the end of a cul de sac and the backyard has plenty of room for a pool/spa. Wood and tile floors throughout, Tommy Bahama ceiling fans, top quality appliances and an upgraded multi-speed air conditioning system just to name a few of the many upgrades. Incredible neighborhood with 2 community pools, hot tub, 2 club houses, exercise room, playground, Bar-B-Q areas, lighted tennis courts and walking trails. This community is convenient everything - Starbucks, Fresh Market, Home Depot as well as UTC.

  22. 2004-04-12
    soldstatus $363,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$9,191 · $766/mo
Projected year-2 tax
$9,191 · $766/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$79,703
− Mortgage interest
−$36,410
− Property taxes
−$9,191
− Insurance
−$3,250
− Repairs & maintenance
−$6,376
− Management
−$6,376
− HOA
−$1,344
− Depreciation
−$18,909
Taxable loss
−$2,154
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$517
After-tax cash flow
$8,793/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Manatee
NCES district ID
1201230
Math proficiency
54% ▼ -6.00%
Reading proficiency
50% ▼ -2.00%
Median HH income
$49,607
Composite
44.43/100
National rank
#2806
State rank
#26 of 73 in FL

Livability — Lakewood Ranch

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

City population
52,177
Population (ZIP)
3,993

Population outlook (Manatee County) Hauer SSP2

Today (2025)
447,342 people
By 2030
488,911 · +9.3%
By 2040
567,934 · +27.0%
By 2050
637,995 · +42.6%
By 2075
781,970 · +74.8%
By 2100
848,272 · +89.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (87%)
Race & ethnicity
White 87% Hispanic / Latino 11% Two or more races 6% Asian 1%
Hispanic origin (detail)
Cuban 4%
Common ancestry
Lithuanian 8% Romanian 6% Scotch-Irish 3%
Foreign-born
17% · Canada, South Korea, Dominican Republic
Languages at home
80% English-only · German/W. Germanic 6% Russian/Polish/Slavic 6% Spanish 4%

Political lean MEDSL · Manatee

2024 margin
Strong R (+23.5) · D 37.9% · R 61.4%
2008→2024 swing
-16.5pp toward R · 2008: -7.0pp · 2024: -23.5pp
All cycles
2024: R+23.5 2020: R+16.1 2016: R+17.1 2012: R+12.5 2008: R+7.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -1.61%
Current HPI
173.9689
Rent YoY
Metro
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+79.1% since first listed
22 events — show timeline
  • 2026-05-18 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-05-04 Price Changed $650,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-15 Price Changed $670,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-31 Price Changed $695,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-24 Price Changed $720,000 Stellar MLS as Distributed by MLS Grid
  • 2026-02-27 Price Changed $745,000 Stellar MLS as Distributed by MLS Grid
  • 2026-02-13 Price Changed $760,000 Stellar MLS as Distributed by MLS Grid
  • 2026-01-29 Price Changed $785,000 Stellar MLS as Distributed by MLS Grid
  • 2026-01-16 Listed $800,000 Stellar MLS as Distributed by MLS Grid
  • 2015-12-21 Sold (MLS) $413,000 Stellar MLS as Distributed by MLS Grid
  • 2015-11-03 Pending Stellar MLS as Distributed by MLS Grid
  • 2015-10-29 Relisted Stellar MLS as Distributed by MLS Grid
  • 2015-10-28 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2015-10-02 Listed $425,000 Stellar MLS as Distributed by MLS Grid
  • 2015-05-27 Sold (Public Records) $321,000 Public Records
  • 2015-05-26 Sold (MLS) $321,000 Stellar MLS as Distributed by MLS Grid
  • 2015-03-26 Pending Stellar MLS as Distributed by MLS Grid
  • 2015-03-10 Price Changed $335,000 Stellar MLS as Distributed by MLS Grid
  • 2015-01-08 Price Changed $349,000 Stellar MLS as Distributed by MLS Grid
  • 2014-12-03 Price Changed $365,000 Stellar MLS as Distributed by MLS Grid
  • 2014-11-02 Listed $375,000 Stellar MLS as Distributed by MLS Grid
  • 2004-04-12 Sold (Public Records) $363,000 Public Records

Property tax history

+2.8%/yr

Latest (2025): $9,191 · +2.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…