2981 Crane Ave · North Port, FL
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.26%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 6 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.1/15.0
- Cash flow +8.0/30.0
- Schools +5.4/10.0
- Livability +3.8/5.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- 1% rule +2.4/10.0
- DSCR +2.1/10.0
- Appreciation +0.0/10.0
$299,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This recently renovated 3-bedroom, 2.5-bath pool home pairs modern finishes with the space and charm of an established neighborhood. Inside, a spacious living and dining area is finished in soft neutral tones, tall baseboards, and durable laminate flooring that continues through the bedrooms for a cohesive, refined look. The upgraded kitchen is designed for both everyday living and entertaining, featuring bright shaker cabinetry, granite countertops, stainless steel appliances, a classic subway-tile backsplash, and open shelving that frames the window and fills the space with natural light. The private primary suite offers a generous bedroom, double closets, and a stylish en-suite bath with a fully tiled walk-in shower and striking matte fixtures. Two additional bedrooms share an updated hall bath, and a convenient half bath adds flexibility for guests. Step outside to the oversized screened pool enclosure and expansive backyard—ideal for relaxing, grilling, and enjoying Florida living year-round. This home features 2-car attached garage plus a 1-car detached garage—ideal for a workshop or potential conversion into a guest suite.
Key facts
- Upgraded kitchen
- Expansive backyard
- Renovated pool home
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $300k.
Deal economics
- At list price, monthly cash flow is $-306 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $246k (18.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $223k (25.8% below list).
- Recommended offer: $223k (25.8% below list) — sets the bar for 1% rule.
- Cap rate 5.1% vs local median 3.8% in North Port — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#252 in FL, #3,975 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, health & safety A+; Watch: amenities F, commute F.
- Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Cranberry Elementary School (math 69% / reading 68%, grade B+, #409 of 2,144 statewide, top 20%, 785 students, 68% FRL); Heron Creek Middle School (math 54% / reading 52%, grade C+, #209 of 571 statewide, top 37%, 902 students, 72% FRL); North Port High School (math 44% / reading 57%, grade D+, #171 of 667 statewide, top 26%, 2,562 students, 54% FRL) — zoned schools average 64% FRL vs 42% district-wide (22 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+1.1%/yr); 852 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).
- This rent runs 33% of the median local income ($81k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 133 days — a 12% lower offer ($264k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 20y ago; this cycle's ask has dropped $29k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $248k; 21% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 133 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.74% ✗
- Cap rate
- 5.07%
- Cash-on-cash
- -4.37%
- DSCR
- 0.81
- GRM
- 11.2
CMA / ARV
- ARV (median comp)
- $351,870
- List price
- $299,900
- Delta
- -14.77%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 141 Camillia Ln | 0.70mi | 3/2.0 | 1,469 (+2%) | 7mo | $311,000 | $212 | 56 |
| 15102 Keene Ave | 0.60mi | 3/2.0 | 1,469 (+2%) | 14mo | $313,000 | $213 | 56 |
| 133 Camillia Ln | 0.69mi | 3/2.0 | 1,285 (-11%) | 12mo | $276,000 | $215 | 38 |
| 15009 Dania Ave | 0.54mi | 2/2.0 (-1) | 1,232 (-14%) | 21mo | $242,000 | $196 | 26 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.12% rent growth · sell at horizon
- IRR
- -25.8%
- Equity multiple
- 0.14×
- Total profit
- $-72,160
- Equity at exit
- $44,716
- IRR
- -29.5%
- Equity multiple
- -0.24×
- Total profit
- $-104,110
- Equity at exit
- $25,930
Cash invested: $83,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34286
- Home prices YoY
- -9.5%
- Rents YoY
- 1.1%
- Active inventory
- 852
- Price-to-rent
- 11.2×
Monthly cashflow live
- Estimated rent
- $2,226 high interval (Pro) →
- Mortgage (P&I)
- −$1,573
- Tax from tax record
- −$367 /mo · $4,401/yr
- Insurance
- −$125
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$468
- Net cashflow
- $-306
Break-even live
Sensitivity live
| Price | -10% $-136 | -5% $-221 | +0% $-306 | +5% $-390 | +10% $-475 |
|---|---|---|---|---|---|
| Rent | -10% $-481 | -5% $-393 | +0% $-306 | +5% $-218 | +10% $-130 |
| Rate | -1.0pp $-154 | -0.5pp $-229 | base $-306 | +0.5pp $-383 | +1.0pp $-462 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $74,975
- Closing costs
- $8,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 96 Westview Pl Port Charlotte, FL | 1.0–3.0 | 1.0–2.0 | 1120 | $2,303 | $2.06 | 15d | 38 | 0.40mi |
| 14500 Ransom Ave Port Charlotte, FL | 2.0 | 2.0 | 1208 | $1,976 | $1.64 | 23d | 1 | 0.66mi |
| 232 Bamboo Dr Unit A Port Charlotte, FL | 3.0 | 2.0 | 1018 | $1,395 | $1.37 | 15d | 1 | 0.80mi |
| 312 Bamboo Dr Port Charlotte, FL | 3.0 | 2.0 | 1200 | $2,300 | $1.92 | 23d | 1 | 0.94mi |
| 358 Bamboo Dr Port Charlotte, FL | 2.0 | 2.0 | 1052 | $1,399 | $1.33 | 23d | 1 | 1.03mi |
| 385 Bowman Ter Unit 387 Port Charlotte, FL | 3.0 | 2.0 | 1200 | $1,900 | $1.58 | 23d | 1 | 1.06mi |
| 14134 Packard Ave Port Charlotte, FL | 4.0 | 2.0 | 1833 | $2,095 | $1.14 | 15d | 1 | 1.07mi |
| 15476 Chamberlain Blvd Port Charlotte, FL | 3.0 | 2.0 | 1521 | $2,159 | $1.42 | 15d | 1 | 1.41mi |
Listing history 32 events
-
2026-06-21days on market $299,900 Active 133 DOM
-
2026-06-18days on market $299,900 Active 130 DOM
-
2026-06-17days on market $299,900 Active 129 DOM
-
2026-06-16days on market $299,900 Active 128 DOM
-
2026-06-15days on market $299,900 Active 127 DOM
-
2026-06-13days on market $299,900 Active 125 DOM
-
2026-06-13days on market $299,900 Active 124 DOM
-
2026-06-10days on market $299,900 Active 122 DOM
-
2026-06-09days on market $299,900 Active 121 DOM
-
2026-06-08days on market $299,900 Active 120 DOM
-
2026-06-08days on market $299,900 Active 119 DOM
-
2026-06-05days on market $299,900 Active 116 DOM
-
2026-06-03days on market $299,900 Active 115 DOM
-
2026-06-02days on market $299,900 Active 114 DOM
-
2026-06-01days on market $299,900 Active 113 DOM
-
2026-05-31days on market $299,900 Active 112 DOM
-
2026-05-18price $299,900 1159-char remark
Show marketing remark (1159 chars)
This recently renovated 3-bedroom, 2.5-bath pool home pairs modern finishes with the space and charm of an established neighborhood. Inside, a spacious living and dining area is finished in soft neutral tones, tall baseboards, and durable laminate flooring that continues through the bedrooms for a cohesive, refined look. The upgraded kitchen is designed for both everyday living and entertaining, featuring bright shaker cabinetry, granite countertops, stainless steel appliances, a classic subway-tile backsplash, and open shelving that frames the window and fills the space with natural light. The private primary suite offers a generous bedroom, double closets, and a stylish en-suite bath with a fully tiled walk-in shower and striking matte fixtures. Two additional bedrooms share an updated hall bath, and a convenient half bath adds flexibility for guests. Step outside to the oversized screened pool enclosure and expansive backyard—ideal for relaxing, grilling, and enjoying Florida living year-round. This home features 2-car attached garage plus a 1-car detached garage—ideal for a workshop or potential conversion into a guest suite.
-
2026-04-16price $309,900 1159-char remark
Show marketing remark (1159 chars)
This recently renovated 3-bedroom, 2.5-bath pool home pairs modern finishes with the space and charm of an established neighborhood. Inside, a spacious living and dining area is finished in soft neutral tones, tall baseboards, and durable laminate flooring that continues through the bedrooms for a cohesive, refined look. The upgraded kitchen is designed for both everyday living and entertaining, featuring bright shaker cabinetry, granite countertops, stainless steel appliances, a classic subway-tile backsplash, and open shelving that frames the window and fills the space with natural light. The private primary suite offers a generous bedroom, double closets, and a stylish en-suite bath with a fully tiled walk-in shower and striking matte fixtures. Two additional bedrooms share an updated hall bath, and a convenient half bath adds flexibility for guests. Step outside to the oversized screened pool enclosure and expansive backyard—ideal for relaxing, grilling, and enjoying Florida living year-round. This home features 2-car attached garage plus a 1-car detached garage—ideal for a workshop or potential conversion into a guest suite.
-
2026-03-08price $318,900 1159-char remark
Show marketing remark (1159 chars)
This recently renovated 3-bedroom, 2.5-bath pool home pairs modern finishes with the space and charm of an established neighborhood. Inside, a spacious living and dining area is finished in soft neutral tones, tall baseboards, and durable laminate flooring that continues through the bedrooms for a cohesive, refined look. The upgraded kitchen is designed for both everyday living and entertaining, featuring bright shaker cabinetry, granite countertops, stainless steel appliances, a classic subway-tile backsplash, and open shelving that frames the window and fills the space with natural light. The private primary suite offers a generous bedroom, double closets, and a stylish en-suite bath with a fully tiled walk-in shower and striking matte fixtures. Two additional bedrooms share an updated hall bath, and a convenient half bath adds flexibility for guests. Step outside to the oversized screened pool enclosure and expansive backyard—ideal for relaxing, grilling, and enjoying Florida living year-round. This home features 2-car attached garage plus a 1-car detached garage—ideal for a workshop or potential conversion into a guest suite.
-
2026-02-08$329,000 Active 1159-char remark
Show marketing remark (1159 chars)
This recently renovated 3-bedroom, 2.5-bath pool home pairs modern finishes with the space and charm of an established neighborhood. Inside, a spacious living and dining area is finished in soft neutral tones, tall baseboards, and durable laminate flooring that continues through the bedrooms for a cohesive, refined look. The upgraded kitchen is designed for both everyday living and entertaining, featuring bright shaker cabinetry, granite countertops, stainless steel appliances, a classic subway-tile backsplash, and open shelving that frames the window and fills the space with natural light. The private primary suite offers a generous bedroom, double closets, and a stylish en-suite bath with a fully tiled walk-in shower and striking matte fixtures. Two additional bedrooms share an updated hall bath, and a convenient half bath adds flexibility for guests. Step outside to the oversized screened pool enclosure and expansive backyard—ideal for relaxing, grilling, and enjoying Florida living year-round. This home features 2-car attached garage plus a 1-car detached garage—ideal for a workshop or potential conversion into a guest suite.
-
2024-09-09historical
-
2024-08-15price $387,000
-
2024-04-19$389,900 Active
-
2023-09-27soldstatus $248,000
-
2011-03-22soldstatus $72,900
-
2010-11-15$79,900
-
2006-11-02soldstatus $259,900
-
2006-09-13soldstatus $259,900
-
2006-06-27$259,900
-
1999-11-03soldstatus $86,500
-
1992-10-05soldstatus $73,000
-
1992-05-04soldstatus $65,300
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $4,401 · $367/mo
- Projected year-2 tax
- $4,401 · $367/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 26% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 6 d/yr ≥108°F today · 23 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,718
- − Mortgage interest
- −$16,799
- − Property taxes
- −$4,401
- − Insurance
- −$1,500
- − Repairs & maintenance
- −$2,137
- − Management
- −$2,137
- − Depreciation
- −$8,724
- Taxable loss
- −$8,981
- Est. tax savings @ 24.0%
- +$2,155
- After-tax cash flow
- $-1,511/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sarasota
- NCES district ID
- 1201680
- Math proficiency
- 63% ▼ -8.00%
- Reading proficiency
- 63% ▼ -3.00%
- Median HH income
- $51,167
- Composite
- 53.68/100
- National rank
- #1428
- State rank
- #7 of 73 in FL
Livability — North Port
- Score
- 75/100
- State rank
- #252
- US rank
- #3975
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- North Port, FL
- County
- Sarasota County · 448,376 people
- City population
- 75,324
- Metro
- North Port-Sarasota-Bradenton, FL
- Population (ZIP)
- 22,534
- Household income
- $80,553
- Rent vs Own
- Severe rent burden
- 545.0
Population outlook (Sarasota County) Hauer SSP2
- Today (2025)
- 452,380 people
- By 2030
- 474,175 · +4.8%
- By 2040
- 511,577 · +13.1%
- By 2050
- 541,467 · +19.7%
- By 2075
- 604,947 · +33.7%
- By 2100
- 621,965 · +37.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Hispanic / Latino 10% Two or more races 8% Black 3% Asian 1%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 4% Cuban 2%
- Common ancestry
- Romanian 7% Lithuanian 4% Subsaharan African 2%
- Foreign-born
- 9% · Canada
- Languages at home
- 86% English-only · Spanish 7% Russian/Polish/Slavic 4% Other Indo-European 1%
Political lean MEDSL · Sarasota
- 2024 margin
- R (+18.2) · D 40.5% · R 58.7%
- 2008→2024 swing
- -18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
- All cycles
- 2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -31.36%
- Current HPI
- 297.3707
- Rent YoY
- ▲ 1.12%
- Metro
- North Port-Sarasota-Bradenton, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+359.3% since first listed16 events — show timeline
- 2026-05-18 Price Changed $299,900 Stellar MLS as Distributed by MLS Grid
- 2026-04-16 Price Changed $309,900 Stellar MLS as Distributed by MLS Grid
- 2026-03-08 Price Changed $318,900 Stellar MLS as Distributed by MLS Grid
- 2026-02-08 Listed $329,000 Stellar MLS as Distributed by MLS Grid
- 2024-09-09 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2024-08-15 Price Changed $387,000 Stellar MLS as Distributed by MLS Grid
- 2024-04-19 Listed $389,900 Stellar MLS as Distributed by MLS Grid
- 2023-09-27 Sold (Public Records) $248,000 Public Records
- 2011-03-22 Sold (MLS) $72,900 Stellar MLS as Distributed by MLS Grid
- 2010-11-15 Listed $79,900 Stellar MLS as Distributed by MLS Grid
- 2006-11-02 Sold (Public Records) $259,900 Public Records
- 2006-09-13 Sold (MLS) $259,900 Stellar MLS as Distributed by MLS Grid
- 2006-06-27 Listed $259,900 Stellar MLS as Distributed by MLS Grid
- 1999-11-03 Sold (Public Records) $86,500 Public Records
- 1992-10-05 Sold (Public Records) $73,000 Public Records
- 1992-05-04 Sold (Public Records) $65,300 Public Records
Property tax history
+8.2%/yrLatest (2025): $4,401 · +3.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…