CashFlowRE
Sign in Sign up
5300 Washington St Unit H137
B- Composite 67.16
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.2/30.0
  • ARV discount +12.6/15.0
  • 1% rule +10.0/10.0
  • DSCR +7.5/10.0
  • Condition / age +4.0/5.0
  • Livability +3.8/5.0
  • Rent growth +3.1/5.0
  • Schools +3.0/10.0
  • Appreciation +0.0/10.0

$94,900

5300 Washington St Unit H137 · Hollywood, FL 33021
1 bd · 1.5 ba · 720 sqft · Condo · 106 Days on market
Built 1969 Good condition 1-car garage $132/sqft · 11% below area Est $107k · 11% under $521/mo HOA · 31% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

FULLY FURNISHED. TILED THROUGHOUT! NEWER REFRIGERATOR AND A/C UNIT. SHUTTERS ON THE WINDOWS. ENJOY THE VIEW OF THE POOL AND GARDEN FROM THE SCREENED AND TILED PATIO. MANY SOCIAL ACTIVITIES TO ENJOY. ASSOCIATION REQUIRES 20% DOWN AND 1 YEARS MAINTENANCE.

Key facts

  • Stunning garden
  • Clubhouse
  • Pool view

Tags

POOL VIEWFULLY FURNISHEDSTUNNING GARDENPRIME LOCATIONCLUBHOUSELIBRARY

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.5-bath condo listed at $95k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $173 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $95k).
  • Recommended offer: $86k (9.0% below list) — sets the bar for market timing.
  • Cap rate 8.5% vs local median 3.2% in Hollywood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#232 in FL, #3,548 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, crime B+; Watch: amenities D.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Nova Blanche Forman Elementary (math 35% / reading 55%, grade D-, #1,271 of 2,144 statewide, top 60%, 769 students, 72% FRL); Nova Middle School (math 44% / reading 53%, grade C-, #274 of 571 statewide, top 50%, 1,284 students, 68% FRL); Nova High School (math 22% / reading 56%, grade F, #312 of 667 statewide, top 48%, 2,227 students, 59% FRL) — zoned schools average 66% FRL vs 51% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+2.4%/yr); 656 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 53d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 68% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $656 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 106 days — a 9% lower offer ($86k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $46k; list at $95k implies a 107% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 31% of rent.
Recommended offer $86,359 (9.0% below list)

Questions for the listing agent

  1. It's been on market 106 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.80%
Cap rate
8.48%
Cash-on-cash
7.79%
DSCR
1.35
GRM
4.6

CMA / ARV

ARV (median comp)
$107,027
List price
$94,900
Delta
-7.97%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5300 Washington St Unit O326 0.07mi 1/1.5 720 (0%) 0mo $73,000 $101 96
5300 Washington St Unit J 118 0.10mi 1/1.5 680 (-6%) 3mo $51,000 $75 83
5767 Washington St Unit F1 0.31mi 1/1.0 670 (-7%) 2mo $175,000 $261 70
5767 Washington St Unit F2 0.31mi 1/1.0 670 (-7%) 2mo $150,000 $224 70
5300 Washington Unit B130 0.07mi 2/2.0 (+1) 880 (+22%) 3mo $100,000 $114 62
5400 Hollywood Blvd #1 0.61mi 1/1.0 750 (+4%) 4mo $128,000 $171 59
901 Hillcrest Dr #311 0.53mi 1/1.5 830 (+15%) 4mo $147,000 $177 47
6115 Monroe St 0.88mi 2/1.0 (+1) 672 (-7%) 4mo $275,000 $409 44
3850 Washington St #1115 0.94mi 1/1.5 844 (+17%) 2mo $152,000 $180 39
4200 Hillcrest Dr #406 0.88mi 1/1.5 844 (+17%) 4mo $170,000 $201 37
550 S Park Rd Unit 32-8 1.31mi 1/1.0 841 (+17%) 2mo $222,000 $264 36
410 S Park Rd Unit 1-108 1.40mi 2/2.0 (+1) 820 (+14%) 3mo $210,000 $256 32

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.41% rent growth · sell at horizon

5-year hold
IRR
-5.1%
Equity multiple
0.81×
Total profit
$-5,047
Equity at exit
$14,150
10-year hold
IRR
3.8%
Equity multiple
1.27×
Total profit
$7,078
Equity at exit
$8,205

Cash invested: $26,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Active competition Active MLS

For sale now
2 active · 5 under contract
Median asking
$156,400 ($233/sqft)
Median days on market
222 d
This list price
lowest-priced of the active set
ARV vs active asking
-36.1% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33021

Rents YoY
2.4%
Active inventory
656
Price-to-rent
4.6×

Monthly cashflow live

Estimated rent
$1,708 high interval (Pro) →
Mortgage (P&I)
$498
Tax est. 1.5%
$119 /mo · $1,424/yr
Insurance
$40
HOA
$521
Vacancy / Maint / Mgmt
$359
Net cashflow
$173

Break-even live

Break-even rent $1,490
Max offer price $94,900
Occupancy floor 85%

Sensitivity live

Price -10% $238 -5% $205 +0% $173 +5% $140 +10% $107
Rent -10% $38 -5% $105 +0% $173 +5% $240 +10% $308
Rate -1.0pp $220 -0.5pp $197 base $173 +0.5pp $148 +1.0pp $123

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,725
Closing costs
$2,847
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5300 Washington St Hollywood, FL 1.0–2.0 1.5–2.0 844 $1,650 $1.95 4d 3 0.06mi
5300 Washington St Hollywood, FL 1.0–2.0 1.5–2.0 899 $1,600 $1.78 28d 4 0.06mi
5500 Washington St Hollywood, FL 1.0–3.0 1.0–2.0 1000 $1,590 $1.59 1d 19 0.11mi
4917 Washington St Hollywood, FL 1.0 1.0 600 $1,300 $2.17 57d 1 0.30mi
5769 Washington St Unit G21 Hollywood, FL 1.0 1.0 670 $1,800 $2.69 2d 1 0.32mi
5685 Flagler St Unit 2 Hollywood, FL 2.0 1.0 420 $1,900 $4.52 63d 1 0.36mi
5685 Flagler St Unit 2 Hollywood, FL 2.0 1.0 420 $1,800 $4.29 32d 1 0.36mi
5821 Washington St Hollywood, FL 1.0 1.0 650 $1,775 $2.73 73d 2 0.37mi
5712 Mayo St Unit 1 Hollywood, FL 2.0 1.0 685 $2,650 $3.87 13d 1 0.38mi
5825 Washington St Unit 40-B Hollywood, FL 1.0 1.0 650 $1,750 $2.69 19d 1 0.39mi
5835 Washington St #52 Hollywood, FL 1.0 1.0 650 $1,625 $2.50 60d 1 0.40mi
5835 Washington St #52 Hollywood, FL 1.0 1.0 650 $1,550 $2.38 39d 1 0.40mi
5901 Washington St #247 Hollywood, FL 1.0 1.0 650 $1,600 $2.46 73d 1 0.41mi
5901 Washington St #247 Hollywood, FL 1.0 1.0 650 $1,650 $2.54 57d 1 0.41mi
5841 Washington St #60 Hollywood, FL 1.0 1.0 650 $1,690 $2.60 30d 1 0.42mi
5740 Mayo St #4 Hollywood, FL 2.0 1.0 550 $1,895 $3.45 73d 1 0.43mi
5981 Washington St #219 Hollywood, FL 1.0 1.0 450 $1,500 $3.33 73d 1 0.48mi
5849 Wiley St Hollywood, FL 1.0 1.0 350 $1,475 $4.21 73d 1 0.53mi
5836 Mayo St Unit 2 Hollywood, FL 1.0 600 $1,200 $2.00 26d 1 0.54mi
5401 SW 20th St Unit B West Park, FL 1.0 1.0 600 $1,500 $2.50 73d 1 0.57mi
5931 Wiley St Unit 5931 Hollywood, FL 1.0 1.0 650 $1,600 $2.46 73d 1 0.60mi
900 Tallwood Ave #207 Hollywood, FL 1.0 1.0 640 $1,575 $2.46 70d 1 0.60mi
900 Tallwood Ave #207 Hollywood, FL 1.0 1.0 640 $1,525 $2.38 10d 1 0.60mi
5420 Hollywood Blvd Unit 208 Hollywood, FL 1.0 1.0 700 $1,775 $2.54 53d 1 0.61mi
5420 Hollywood Blvd Unit 208 Hollywood, FL 1.0 1.0 700 $1,775 $2.54 52d 1 0.61mi
5420 Hollywood Blvd Unit 202 Hollywood, FL 1.0 1.0 650 $1,750 $2.69 9d 1 0.62mi
5230 Hollywood Blvd Hollywood, FL 1.0–4.0 1.0–2.0 956 $1,500 $1.57 37d 1 0.62mi
5450 Hollywood Blvd Unit 107 Hollywood, FL 1.0 1.0 650 $1,895 $2.92 9d 1 0.62mi
5450 Hollywood Blvd Unit 202 Hollywood, FL 1.0 1.0 650 $1,750 $2.69 9d 1 0.62mi
5112 Hollywood Blvd #3 Hollywood, FL 1.0 1.0 650 $1,550 $2.38 66d 1 0.62mi
5112 Hollywood Blvd Hollywood, FL 1.0–2.0 1.0 727 $1,600 $2.20 68d 2 0.62mi
5141 Hollywood Blvd Unit 209 Hollywood, FL 2.0 1.0 700 $2,175 $3.11 52d 1 0.67mi
5141 Hollywood Blvd Apt 206 Hollywood, FL 1.0 1.0 700 $1,825 $2.61 52d 1 0.67mi
4933 Hollywood Blvd Unit 5141-206 Hollywood, FL 1.0 1.0 650 $1,750 $2.69 73d 1 0.70mi
4933 Hollywood Blvd Unit 5420-202 Hollywood, FL 1.0 1.0 650 $1,895 $2.92 1d 1 0.70mi
5223 SW 25th St West Park, FL 2.0 1.0 746 $1,750 $2.35 36d 1 0.89mi
5819 Polk St Apt 2 Hollywood, FL 1.0 1.0 682 $1,559 $2.29 57d 1 0.91mi
5819 Polk St Unit 4 Hollywood, FL 1.0 1.0 605 $1,450 $2.40 39d 1 0.91mi
4130 SW 19th St Unit 3 West Park, FL 1.0 1.0 450 $1,300 $2.89 25d 1 0.92mi
4130 SW 19th St Unit 3 West Park, FL 1.0 1.0 450 $1,400 $3.11 70d 1 0.92mi

Property features AI

Finance

Financial info
Lease consideredNo pets allowed
HOA & community
Monthly association feeAssociation amenities: laundry, pool, elevatorsAssociation fee covers common areas, internet, laundry, grounds maintenance, structure maintenance, pest control, pool(s), and water

Exterior

Parking
1 covered parking space1-car garage
Security
Closed-circuit camerasComplex fencedSmoke detectors
Utilities
Cable available
Home design
Attached property3-story buildingEntry level: 2
Construction
Block constructionEffective year built
Exterior features
Enclosed porchScreened porchPatioBarbecue areaFenceExterior lightingAssociation pool

Interior

Kitchen
Gas rangeMicrowaveRefrigerator
Flooring
Ceramic tile
Bathrooms
1 full bathroom1 half bathroom
Heating & cooling
Electric heatingElectric coolingCeiling fans
Interior features
Handicap accessibleCeramic tile flooring
Laundry & utility
Community / common area laundry

HOA detail $521/mo · $6,252/yr condo

Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-08-08
    pricedays on market $94,900 Active 106 DOM
  2. 2026-08-06
    days on market $98,500 Active 104 DOM
  3. 2026-08-05
    days on market $98,500 Active 103 DOM
  4. 2026-08-03
    days on market $98,500 Active 101 DOM
  5. 2026-07-31
    days on market $98,500 Active 98 DOM
  6. 2026-07-28
    days on market $98,500 Active 95 DOM
  7. 2026-07-26
    days on market $98,500 Active 93 DOM
  8. 2026-07-24
    days on market $98,500 Active 91 DOM
  9. 2026-07-23
    days on market $98,500 Active 90 DOM
  10. 2026-07-22
    days on market $98,500 Active 89 DOM
  11. 2026-07-21
    days on market $98,500 Active 88 DOM
  12. 2026-07-20
    days on market $98,500 Active 87 DOM
  13. 2026-07-18
    days on market $98,500 Active 84 DOM
  14. 2026-07-16
    days on market $98,500 Active 83 DOM
  15. 2026-07-15
    days on market $98,500 Active 82 DOM
  16. 2026-07-14
    days on market $98,500 Active 81 DOM
  17. 2026-07-13
    days on market $98,500 Active 80 DOM
  18. 2026-07-13
    days on market $98,500 Active 79 DOM
  19. 2026-07-11
    days on market $98,500 Active 78 DOM
  20. 2026-07-10
    days on market $98,500 Active 77 DOM
  21. 2026-07-09
    days on market $98,500 Active 76 DOM
  22. 2026-07-07
    days on market $98,500 Active 74 DOM
  23. 2026-07-06
    days on market $98,500 Active 73 DOM
  24. 2026-07-06
    days on market $98,500 Active 72 DOM
  25. 2026-07-03
    days on market $98,500 Active 70 DOM
  26. 2026-07-02
    days on market $98,500 Active 69 DOM
  27. 2026-07-01
    days on market $98,500 Active 68 DOM
  28. 2026-06-30
    days on market $98,500 Active 67 DOM
  29. 2026-06-29
    days on market $98,500 Active 66 DOM
  30. 2026-06-28
    days on market $98,500 Active 65 DOM
  31. 2026-06-27
    days on market $98,500 Active 64 DOM
  32. 2026-06-26
    days on market $98,500 Active 63 DOM
  33. 2026-06-24
    days on market $98,500 Active 61 DOM
  34. 2026-06-22
    days on market $98,500 Active 59 DOM
  35. 2026-06-21
    days on market $98,500 Active 58 DOM
  36. 2026-06-18
    days on market $98,500 Active 55 DOM
  37. 2026-06-17
    days on market $98,500 Active 54 DOM
  38. 2026-06-16
    days on market $98,500 Active 53 DOM
  39. 2026-06-15
    days on market $98,500 Active 52 DOM
  40. 2026-06-13
    days on market $98,500 Active 50 DOM
  41. 2026-06-09
    days on market $98,500 Active 46 DOM
  42. 2026-06-08
    days on market $98,500 Active 45 DOM
  43. 2026-06-07
    days on market $98,500 Active 44 DOM
  44. 2026-06-04
    days on market $98,500 Active 41 DOM
  45. 2026-06-03
    days on market $98,500 Active 40 DOM
  46. 2026-06-02
    days on market $98,500 Active 39 DOM
  47. 2026-06-01
    days on market $98,500 Active 38 DOM
  48. 2026-05-31
    days on market $98,500 Active 37 DOM
  49. 2026-04-20
    listed $98,500 Active
  50. 2026-04-18
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,498
− Mortgage interest
−$5,316
− Property taxes
−$1,424
− Insurance
−$474
− Repairs & maintenance
−$1,640
− Management
−$1,640
− HOA
−$6,252
− Depreciation
−$2,761
Taxable income
$991
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$238
After-tax cash flow
$1,833/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 11 photos

Good 80/100 Cosmetic rehab Est. rehab $3,600–$10,800 screening

This charming 1-bedroom, 1.5-bathroom condo is in excellent condition with a good location and amenities. It's ready for a new owner to move in and enjoy the community's offerings.

Value-add opportunities

  • Both Paint touch-ups — Fresh paint enhances curb appeal and interior aesthetics.
  • Both Landscaping improvements — Enhances curb appeal and adds value to the property.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 30/100

Zoned Schools

Elementary Orange Brook Elementary School F FL #1,862/2,144 Nat'l #26,279/41,679 Middle Apollo Middle School F FL #353/571 Nat'l #5,727/14,009 High Hallandale High School F FL #597/667 Nat'l #15,029/17,239

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL
B Composite livability gradescore 76/100

Livability — Hollywood

Score
76/100
State rank
#232
US rank
#3548

Category grades

Amenities D Commute A+ Cost of living C+ Crime B+ Employment C Housing A+ Health & safety B+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hollywood, FL
County
Broward County · 2,207,033 people
City population
109,079
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
48,464
Household income
$71,318
Rent vs Own
32.1% rent · 67.9% own
Severe rent burden
20% of renters

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 45% Hispanic / Latino 37% Two or more races 17% Black 13% Asian 3%
Hispanic origin (detail)
Puerto Rican 5% Cuban 10% Dominican 2%
Common ancestry
Romanian 3% Scotch-Irish 2% Hispanic 2%
Foreign-born
35% · Canada, Jamaica, Dominican Republic
Languages at home
53% English-only · Spanish 33% French/Haitian/Cajun 4% Russian/Polish/Slavic 2%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Price history

+79.4% since first listed
9 events — show timeline
  • 2026-04-20 Listed $98,500 MARMLS
  • 2026-04-18 Listing Removed MARMLS
  • 2026-04-17 Relisted MARMLS
  • 2026-04-08 Contingent MARMLS
  • 2025-10-25 Listed $105,000 MARMLS
  • 2014-09-15 Listing Removed Beaches MLS
  • 2014-09-05 Sold (MLS) $45,750 Beaches MLS
  • 2014-08-08 Pending Beaches MLS
  • 2014-05-22 Listed $54,900 Beaches MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…