1179 W 14th St · Crowley, LA 70526

$102,500

3 bd · 1.5 ba · 1,425 sqft · SingleFamily · 89 Days on market

Built 2002 10,454 sqft lot

---

Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +19.1/30.0
• ARV discount +7.5/15.0
• DSCR +6.0/10.0
• 1% rule +4.3/10.0
• Schools +3.2/10.0
• Livability +3.2/5.0
• Rent growth +2.5/5.0
• Condition / age +2.5/5.0
• Appreciation +0.0/10.0

Listing remarks MLS

This adorable contemporary home is now available! Located in the heart of Crowley near one of the city parks. This home comes with a covered patio and spacious back yard. Schedule your showing today!

Key facts

• Large windows
• Durable metal roof
• Dropped ac ductwork

Tags

• MID-CENTURY MODERN INTERIOR
• DROPPED AC DUCTWORK
• LARGE WINDOWS
• DURABLE METAL ROOF
• ATTRACTIVE BRICK ACCENTS
• FENCED BACKYARD

Property features AI

Exterior

• Parking: Attached carport; 2 covered parking spaces
• Utilities: Public sewer; Electric service: CLECO
• Home design: Single family residence; Residential zoning
• Construction: Wood siding construction; Metal roof
• Exterior features: Metal roof; Wood siding

Interior

• Bathrooms: 1 full bathroom; 1 half bathroom
• Heating & cooling: Central heating; Central air
• Interior features: Central heating and central air conditioning

What this means for you Summary

Snapshot

• This is a 3-bed/1.5-bath single-family listed at $102k.

Deal economics

• At list price, monthly cash flow is $109 ($1k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $95k (6.8% below list).
• Recommended offer: $95k (6.8% below list) — sets the bar for 1% rule.
• Cap rate 7.6% vs local median 3.5% in Crowley — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 65/100 on livability (#145 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A-; Watch: crime F, amenities F, commute F.
• Acadia Parish (rural): math 32% / reading 44% proficiency, ranked #28 of 98 in LA (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
• Zoned schools: North Crowley Elementary School (math 27% / reading 37%, grade F, #307 of 646 statewide, top 49%, 310 students, 89% FRL); Crowley High School (math 22% / reading 27%, grade F, #153 of 265 statewide, top 62%, 536 students, 76% FRL) — zoned schools average 83% FRL vs 62% district-wide (21 pts higher); higher-poverty schools than district average — tighter screening recommended.
• Market conditions: 96 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 137 units permitted in Acadia Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $709 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.

Negotiation context

• It's been on market 89 days — a 6% lower offer ($96k) is reasonable based on typical stale-listing flexibility.
• 6 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

• Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $95,482 (6.8% below list)

Questions for the listing agent

1. It's been on market 89 days. Have you received any prior offers? Is the seller open to a 7% concession, seller financing, or rate buy-down credit?
2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 0.93% ✗
• Cap rate: 7.57%
• Cash-on-cash: 4.57%
• DSCR: 1.20
• GRM: 8.9

CMA / ARV

• ARV (on-the-fly): $61,275
• Comps found: 3

Show comp detail 3 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
1105 N Avenue C	0.63mi	3/1.5	1,450 (+2%)	15mo	$50,000	$34	55
1004 William Egan Ave	0.31mi	4/2.0 (+1)	1,620 (+14%)	4mo	$70,000	$43	52
728 W Northern Ave	0.41mi	3/2.0	1,600 (+12%)	13mo	$140,000	$88	47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold

• IRR: -9.2%
• Equity multiple: 0.66×
• Total profit: $-9,674
• Equity at exit: $15,283

10-year hold

• IRR: 0.2%
• Equity multiple: 1.02×
• Total profit: $439
• Equity at exit: $8,862

Cash invested: $28,700 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 90 Strongly Landlord-Friendly
• State Louisiana: 90 Strongly Landlord-Friendly · R+12
• County: — inherits STATE
• City: — inherits STATE

5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

Methodology + full state rankings →

ZIP-level market 70526

• Active inventory: 96
• Price-to-rent: 8.9×

Monthly cashflow live

• Estimated rent: $955 medium
• Mortgage (P&I): −$538
• Tax from tax record: −$65 /mo · $778/yr
• Insurance: −$43
• HOA: −$0
• Vacancy / Maint / Mgmt: −$201
• Net cashflow: $109

Break-even live

Break-even rent $816

Max offer price $102,500

Occupancy floor 84%

Sensitivity live

Price	-10% $167	-5% $138	+0% $109	+5% $80	+10% $51
Rent	-10% $34	-5% $72	+0% $109	+5% $147	+10% $185
Rate	-1.0pp $161	-0.5pp $135	base $109	+0.5pp $83	+1.0pp $56

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $25,625
• Closing costs: $3,075
• Reserves months: —
• Total cash needed: —

Rent comps 3 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
1842 Grace Pete St Crowley, LA	2.0	1.5	1100	$900	$0.82	22d	1	0.65mi
616 E 11th St Crowley, LA	2.0	1.0	1200	$1,100	$0.92	22d	1	1.34mi
1115 Stutes St Crowley, LA	2.0	1.0	1000	$900	$0.90	22d	1	1.48mi

Listing history 29 events

1. 2026-06-21
   days on market $102,500 Active 89 DOM
2. 2026-06-18
   days on market $102,500 Active 87 DOM
3. 2026-06-17
   days on market $102,500 Active 86 DOM
4. 2026-06-16
   days on market $102,500 Active 85 DOM
5. 2026-06-15
   days on market $102,500 Active 84 DOM
6. 2026-06-13
   days on market $102,500 Active 82 DOM
7. 2026-06-12
   days on market $102,500 Active 81 DOM
8. 2026-06-09
   days on market $102,500 Active 78 DOM
9. 2026-06-08
   days on market $102,500 Active 77 DOM
10. 2026-06-07
    days on market $102,500 Active 76 DOM
11. 2026-06-07
    days on market $102,500 Active 75 DOM
12. 2026-06-04
    days on market $102,500 Active 72 DOM
13. 2026-06-02
    days on market $102,500 Active 71 DOM
14. 2026-06-01
    days on market $102,500 Active 70 DOM
15. 2026-05-31
    days on market $102,500 Active 69 DOM
16. 2026-05-31
    days on market $102,500 Active 68 DOM
17. 2026-05-18
    status Active
18. 2026-05-11
    status Pending
19. 2026-03-16
    listed $102,500 Active
20. 2026-01-27
    price $102,500
21. 2026-01-06
    price $105,000
22. 2025-12-01
    listed $110,000 Active
23. 2018-11-02
    soldstatus $99,000 199-char remark

    Show marketing remark (199 chars)

    This adorable contemporary home is now available! Located in the heart of Crowley near one of the city parks. This home comes with a covered patio and spacious back yard. Schedule your showing today!

24. 2018-11-02
    soldstatus $99,000

    Show marketing remark (199 chars)

    This adorable contemporary home is now available! Located in the heart of Crowley near one of the city parks. This home comes with a covered patio and spacious back yard. Schedule your showing today!

25. 2018-09-21
    listed $99,000 199-char remark

    Show marketing remark (199 chars)

    This adorable contemporary home is now available! Located in the heart of Crowley near one of the city parks. This home comes with a covered patio and spacious back yard. Schedule your showing today!

26. 2010-07-26
    soldstatus $72,000
27. 2010-07-23
    soldstatus $72,000
28. 2009-09-03
    listed $83,900
29. 2009-02-27
    listed $89,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

• Current annual tax: $778 · $65/mo
• Projected year-2 tax: $778 · $65/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 4/10 Moderate FEMA zone X (shaded) · 24% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 20 d/yr by 30 yrs out
• 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
• 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Taxation est. · year 1

• Rental income: $11,458
• − Mortgage interest: −$5,742
• − Property taxes: −$778
• − Insurance: −$512
• − Repairs & maintenance: −$917
• − Management: −$917
• − Depreciation: −$2,982
• Taxable loss: −$389
• Est. tax savings @ 24.0%: +$93
• After-tax cash flow: $1,405/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Acadia Parish
• NCES district ID: 2200030
• Math proficiency: 32% ▼ -39.00%
• Reading proficiency: 44% ▼ -32.00%
• Median HH income: $38,012
• Composite: 31.65/100
• National rank: #5929
• State rank: #28 of 98 in LA

Livability — Crowley

• Score: 65/100
• State rank: #145
• US rank: #12669

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A- Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Crowley, LA
• City population: 16,740
• Population (ZIP): 16,740

Population outlook (Acadia County) Hauer SSP2

• Today (2025): 63,846 people
• By 2030: 64,141 · +0.5%
• By 2040: 63,922 · +0.1%
• By 2050: 62,263 · -2.5%
• By 2075: 56,507 · -11.5%
• By 2100: 46,316 · -27.5%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly White (72%)
• Race & ethnicity: White 72% Black 20% Two or more races 6% Hispanic / Latino 2%
• Common ancestry: Lithuanian 14% Italian 2%
• Foreign-born: 1% · Canada
• Languages at home: 95% English-only · French/Haitian/Cajun 4% Spanish 1%

Political lean MEDSL · Acadia

• 2024 margin: Solid R (+64.0) · D 17.6% · R 81.5%
• 2008→2024 swing: -18.3pp toward R · 2008: -45.7pp · 2024: -64.0pp
• All cycles: 2024: R+64.0 2020: R+60.3 2016: R+56.7 2012: R+49.8 2008: R+45.7

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -52.11%
• Current HPI: 88.3686
• Rent YoY: —
• Metro: —
• State GDP YoY: ▲ 3.29%
• F500 in state: 10

Industry mix (Fortune 500 HQ in LA)

Industry	F500 HQs	Revenue
▸Telecommunications	2	$23B
▸Utilities	1	$12B
▸Wholesale / Distribution	1	$5B
▸Advertising	1	$2B

Price history

+14.5% since first listed

13 events — show timeline

• 2026-05-18 Relisted — AcadianaMLS
• 2026-05-11 Pending — AcadianaMLS
• 2026-03-16 Listed $102,500 AcadianaMLS
• 2026-01-27 Price Changed $102,500 AcadianaMLS
• 2026-01-06 Price Changed $105,000 AcadianaMLS
• 2025-12-01 Listed $110,000 AcadianaMLS
• 2018-11-02 Sold (Public Records) $99,000 Public Records
• 2018-11-02 Sold (MLS) $99,000 AcadianaMLS
• 2018-09-21 Listed $99,000 AcadianaMLS
• 2010-07-26 Sold (Public Records) $72,000 Public Records
• 2010-07-23 Sold (MLS) $72,000 AcadianaMLS
• 2009-09-03 Listed $83,900 AcadianaMLS
• 2009-02-27 Listed $89,500 AcadianaMLS

Property tax history

+2.0%/yr

Latest (2025): $778 · +0.3% YoY. Source: county tax records.