CashFlowRE
Sign in Sign up
5033 Doolittle Blvd
C Composite 58.72
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.3/30.0
  • DSCR +8.9/10.0
  • 1% rule +8.1/10.0
  • Rent growth +3.9/5.0
  • Livability +3.7/5.0
  • ARV discount +2.7/15.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$165,000

5033 Doolittle Blvd · Houston, TX 77033
4 bd · 2.0 ba · 1,328 sqft · SingleFamily public records · 352 Days on market
Built 1951 5,593 sqft lot $124/sqft · 11% above area Est $149k · 11% over ↓ 17% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Recently remodeled 4-bed, 2-bath single-story home featuring mature landscaping, beautiful shade trees, and a charming covered front porch. Inside, enjoy bright, airy rooms and hard surface flooring throughout. The spacious living area flows into the open dining space and well-appointed kitchen with granite counters, gray shaker cabinetry, custom backsplash, and updated stainless appliances. The private primary bedroom includes an en-suite bath, while three additional bedrooms offer flexibility for guests or a home office. Fully fenced backyard offers plenty of space to relax or entertain. NO HOA!

Key facts

  • Covered front porch
  • Open dining space
  • Shade trees

Tags

MATURE LANDSCAPINGSHADE TREESCOVERED FRONT PORCHHARD SURFACE FLOORINGSPACIOUS LIVING AREAOPEN DINING SPACE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $165k.

Deal economics

  • At list price, monthly cash flow is $425 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $165k).
  • Recommended offer: $145k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.4% vs local median 3.2% in Houston — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#184 in TX, #4,771 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: schools D, crime F.
  • Houston ISD (urban): math 27% / reading 35% proficiency, ranked #593 of 826 in TX (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.5%/yr); 345 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 29,883 units permitted in Harris County in 2024 (8,621 in 5+ unit buildings).
  • At $2,162/mo this rent would consume 68% of the median local household income ($38k/yr) (locally 1728% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Harris County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 5.5% rent growth), your $46k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 352 days — a 12% lower offer ($145k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 4y ago; this cycle's ask has dropped $54k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 2.5% of price; built in 1951 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $145,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 352 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1951 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.31%
Cap rate
9.39%
Cash-on-cash
11.05%
DSCR
1.49
GRM
6.4

CMA / ARV

ARV (median comp)
$149,061
List price
$165,000
Delta
10.69%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7338 Hurtgen Forest Rd 0.13mi 3/2.0 (-1) 1,230 (-7%) 2mo $220,000 $179 75
5225 Longmeadow St 0.40mi 4/2.0 1,293 (-3%) 2mo $138,000 $107 75
5006 Idaho St 0.46mi 4/2.0 1,308 (-2%) 3mo $225,000 $172 73
5009 Bataan Rd 0.22mi 3/2.0 (-1) 1,228 (-8%) 2mo $130,500 $106 71
7330 Hurtgen Forest Rd 0.11mi 3/2.0 (-1) 1,154 (-13%) 3mo $154,900 $134 66
7606 Darnay Dr 0.35mi 3/1.0 (-1) 1,385 (+4%) 2mo $129,000 $93 66
7609 Saint Lo Rd 0.57mi 3/2.0 (-1) 1,350 (+2%) 1mo $185,000 $137 65
5233 Dieppe St 0.29mi 3/1.0 (-1) 1,237 (-7%) 3mo $35,000 $28 64
5823 Southgood St 0.61mi 3/2.0 (-1) 1,300 (-2%) 1mo $217,900 $168 62
5126 Hull St 0.68mi 3/2.0 (-1) 1,306 (-2%) 3mo $220,000 $168 58
5123 Willow Glen Dr 0.51mi 3/1.0 (-1) 1,450 (+9%) 0mo $99,497 $69 52
5318 Longmeadow St 0.47mi 3/1.0 (-1) 1,138 (-14%) 3mo $125,000 $110 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.45% rent growth · sell at horizon

5-year hold
IRR
3.2%
Equity multiple
1.13×
Total profit
$5,941
Equity at exit
$24,602
10-year hold
IRR
15.2%
Equity multiple
2.39×
Total profit
$64,114
Equity at exit
$14,266

Cash invested: $46,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77033

Home prices YoY
-16.3%
Rents YoY
5.5%
Active inventory
345
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$2,162 high interval (Pro) →
Mortgage (P&I)
$865
Tax from tax record
$349 /mo · $4,185/yr
Insurance
$69
HOA
$0
Vacancy / Maint / Mgmt
$454
Net cashflow
$425

Break-even live

Break-even rent $1,624
Max offer price $165,000
Occupancy floor 75%

Sensitivity live

Price -10% $519 -5% $472 +0% $425 +5% $379 +10% $332
Rent -10% $255 -5% $340 +0% $425 +5% $511 +10% $596
Rate -1.0pp $509 -0.5pp $467 base $425 +0.5pp $383 +1.0pp $339

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,250
Closing costs
$4,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4942 Bataan Rd Unit 77033 Houston, TX 4.0 2.0 1350 $1,800 $1.33 45d 1 0.18mi
7358 Guadalcanal Rd Houston, TX 3.0 3.0 1768 $2,195 $1.24 45d 1 0.25mi
5317 Chennault Rd Unit A Houston, TX 3.0 2.5 1608 $1,849 $1.15 0d 1 0.37mi
5314 Longmeadow St Houston, TX 3.0 3.0 1646 $1,900 $1.15 45d 1 0.48mi
7710 Darnay Dr Houston, TX 3.0 3.0 1635 $2,095 $1.28 45d 1 0.48mi
4705 Idaho St Houston, TX 3.0 2.5 1664 $2,500 $1.50 18d 1 0.64mi
6928 Paris St Houston, TX 3.0 2.0 1276 $1,900 $1.49 0d 1 0.68mi
6926 Paris St Houston, TX 3.0 2.0 1276 $1,900 $1.49 0d 1 0.68mi
5222 Northridge Dr Houston, TX 4.0 2.0 1300 $1,850 $1.42 25d 1 0.69mi
7918 Jutland Rd Houston, TX 3.0 1.0 996 $1,295 $1.30 45d 1 0.71mi
6532 Weston St Unit A Houston, TX 3.0 3.0 1484 $2,200 $1.48 19d 1 0.79mi
6528 Weston St Unit A Houston, TX 3.0 3.0 1484 $2,200 $1.48 0d 1 0.79mi
6528 Weston St Unit A Houston, TX 3.0 3.0 1484 $2,200 $1.48 45d 1 0.79mi
4530 Mayflower St Houston, TX 3.0 2.0 1302 $1,800 $1.38 45d 1 0.83mi
8107 Calhoun Rd Houston, TX 3.0 2.5 1304 $2,250 $1.73 25d 1 0.87mi
5835 Southmont St Houston, TX 3.0 2.0 1200 $1,700 $1.42 45d 1 0.88mi
5954 Doolittle Blvd Houston, TX 3.0 2.0 1371 $1,575 $1.15 45d 1 0.88mi
5818 Glenhurst Dr Houston, TX 3.0 2.0 1441 $1,750 $1.21 0d 1 0.88mi
4613 Bricker St Unit B Houston, TX 3.0 2.5 1600 $2,300 $1.44 45d 1 0.90mi
4609 Bricker St Unit B Houston, TX 3.0 2.5 1300 $3,500 $2.69 14d 1 0.91mi
4609 Bricker St Unit ABC Houston, TX 3.0 2.5 1375 $3,500 $2.55 12d 1 0.91mi
5623 Bellfort St Houston, TX 4.0 1.0 1320 $1,700 $1.29 16d 1 0.97mi
4601 White Rock St Unit A Houston, TX 3.0 2.5 1700 $2,500 $1.47 45d 1 0.99mi
5123 Dewberry St Houston, TX 4.0 2.0 1391 $2,400 $1.73 45d 1 1.00mi
7321 Conley St Unit A Houston, TX 3.0 2.5 1869 $2,025 $1.08 22d 1 1.06mi
7321 Conley St Unit B Houston, TX 3.0 2.0 1501 $2,025 $1.35 22d 1 1.06mi
7032 Conley St Houston, TX 3.0 2.0 1220 $2,850 $2.34 45d 1 1.09mi
6109 Wayland St Houston, TX 4.0 2.0 1600 $1,595 $1.00 0d 1 1.13mi
5942 Ridgeway Dr Houston, TX 4.0 2.0 1490 $2,250 $1.51 45d 1 1.13mi
8521 Dosia St Houston, TX 3.0 2.0 1028 $1,665 $1.62 14d 1 1.16mi
8606 Lee Otis St Houston, TX 4.0 2.5 1869 $1,975 $1.06 0d 1 1.18mi
5767 Belcrest St Houston, TX 4.0 2.0 1480 $1,790 $1.21 45d 1 1.21mi
5116 Griggs Rd Houston, TX 3.0 2.0 1131 $1,316 $1.16 45d 1 1.29mi
4406 Sterling St Houston, TX 3.0 2.5 1840 $1,999 $1.09 18d 1 1.33mi
4514 Galesburg St Unit B Houston, TX 3.0 2.5 1680 $3,500 $2.08 25d 1 1.36mi
3846 Seabrook St Houston, TX 3.0 3.5 1833 $2,300 $1.25 45d 1 1.36mi
4526 Knoxville St Unit A Houston, TX 3.0 2.5 1474 $1,775 $1.20 16d 1 1.37mi
5407 Thrush Dr Houston, TX 4.0 1.0 1407 $1,495 $1.06 15d 1 1.37mi
5036 Mallow St Houston, TX 3.0 3.0 1472 $2,050 $1.39 45d 1 1.40mi
4117 Shelby Cir Unit 1230900P Houston, TX 4.0 2.0 1367 $5,253 $3.84 0d 1 1.49mi

Listing history 42 events

  1. 2026-06-21
    days on market $165,000 Active 352 DOM
  2. 2026-06-18
    days on market $165,000 Active 349 DOM
  3. 2026-06-17
    days on market $165,000 Active 348 DOM
  4. 2026-06-16
    days on market $165,000 Active 347 DOM
  5. 2026-06-15
    days on market $165,000 Active 346 DOM
  6. 2026-06-13
    days on market $165,000 Active 344 DOM
  7. 2026-06-10
    days on market $165,000 Active 340 DOM
  8. 2026-06-08
    days on market $165,000 Active 339 DOM
  9. 2026-06-07
    days on market $165,000 Active 338 DOM
  10. 2026-06-04
    days on market $165,000 Active 335 DOM
  11. 2026-06-01
    days on market $165,000 Active 332 DOM
  12. 2026-05-31
    days on market $165,000 Active 331 DOM
  13. 2026-04-12
    status Active 604-char remark
    Show marketing remark (604 chars)

    Recently remodeled 4-bed, 2-bath single-story home featuring mature landscaping, beautiful shade trees, and a charming covered front porch. Inside, enjoy bright, airy rooms and hard surface flooring throughout. The spacious living area flows into the open dining space and well-appointed kitchen with granite counters, gray shaker cabinetry, custom backsplash, and updated stainless appliances. The private primary bedroom includes an en-suite bath, while three additional bedrooms offer flexibility for guests or a home office. Fully fenced backyard offers plenty of space to relax or entertain. NO HOA!

  14. 2026-04-11
    status Pending 604-char remark
    Show marketing remark (604 chars)

    Recently remodeled 4-bed, 2-bath single-story home featuring mature landscaping, beautiful shade trees, and a charming covered front porch. Inside, enjoy bright, airy rooms and hard surface flooring throughout. The spacious living area flows into the open dining space and well-appointed kitchen with granite counters, gray shaker cabinetry, custom backsplash, and updated stainless appliances. The private primary bedroom includes an en-suite bath, while three additional bedrooms offer flexibility for guests or a home office. Fully fenced backyard offers plenty of space to relax or entertain. NO HOA!

  15. 2026-03-31
    status Pending 604-char remark
    Show marketing remark (604 chars)

    Recently remodeled 4-bed, 2-bath single-story home featuring mature landscaping, beautiful shade trees, and a charming covered front porch. Inside, enjoy bright, airy rooms and hard surface flooring throughout. The spacious living area flows into the open dining space and well-appointed kitchen with granite counters, gray shaker cabinetry, custom backsplash, and updated stainless appliances. The private primary bedroom includes an en-suite bath, while three additional bedrooms offer flexibility for guests or a home office. Fully fenced backyard offers plenty of space to relax or entertain. NO HOA!

  16. 2026-03-30
    status Pending 604-char remark
    Show marketing remark (604 chars)

    Recently remodeled 4-bed, 2-bath single-story home featuring mature landscaping, beautiful shade trees, and a charming covered front porch. Inside, enjoy bright, airy rooms and hard surface flooring throughout. The spacious living area flows into the open dining space and well-appointed kitchen with granite counters, gray shaker cabinetry, custom backsplash, and updated stainless appliances. The private primary bedroom includes an en-suite bath, while three additional bedrooms offer flexibility for guests or a home office. Fully fenced backyard offers plenty of space to relax or entertain. NO HOA!

  17. 2026-03-24
    status Pending 604-char remark
    Show marketing remark (604 chars)

    Recently remodeled 4-bed, 2-bath single-story home featuring mature landscaping, beautiful shade trees, and a charming covered front porch. Inside, enjoy bright, airy rooms and hard surface flooring throughout. The spacious living area flows into the open dining space and well-appointed kitchen with granite counters, gray shaker cabinetry, custom backsplash, and updated stainless appliances. The private primary bedroom includes an en-suite bath, while three additional bedrooms offer flexibility for guests or a home office. Fully fenced backyard offers plenty of space to relax or entertain. NO HOA!

  18. 2026-01-08
    status Active 604-char remark
    Show marketing remark (604 chars)

    Recently remodeled 4-bed, 2-bath single-story home featuring mature landscaping, beautiful shade trees, and a charming covered front porch. Inside, enjoy bright, airy rooms and hard surface flooring throughout. The spacious living area flows into the open dining space and well-appointed kitchen with granite counters, gray shaker cabinetry, custom backsplash, and updated stainless appliances. The private primary bedroom includes an en-suite bath, while three additional bedrooms offer flexibility for guests or a home office. Fully fenced backyard offers plenty of space to relax or entertain. NO HOA!

  19. 2025-10-26
    status Pending 604-char remark
    Show marketing remark (604 chars)

    Recently remodeled 4-bed, 2-bath single-story home featuring mature landscaping, beautiful shade trees, and a charming covered front porch. Inside, enjoy bright, airy rooms and hard surface flooring throughout. The spacious living area flows into the open dining space and well-appointed kitchen with granite counters, gray shaker cabinetry, custom backsplash, and updated stainless appliances. The private primary bedroom includes an en-suite bath, while three additional bedrooms offer flexibility for guests or a home office. Fully fenced backyard offers plenty of space to relax or entertain. NO HOA!

  20. 2025-10-24
    status Pending 604-char remark
    Show marketing remark (604 chars)

    Recently remodeled 4-bed, 2-bath single-story home featuring mature landscaping, beautiful shade trees, and a charming covered front porch. Inside, enjoy bright, airy rooms and hard surface flooring throughout. The spacious living area flows into the open dining space and well-appointed kitchen with granite counters, gray shaker cabinetry, custom backsplash, and updated stainless appliances. The private primary bedroom includes an en-suite bath, while three additional bedrooms offer flexibility for guests or a home office. Fully fenced backyard offers plenty of space to relax or entertain. NO HOA!

  21. 2025-10-09
    price $165,000 604-char remark
    Show marketing remark (604 chars)

    Recently remodeled 4-bed, 2-bath single-story home featuring mature landscaping, beautiful shade trees, and a charming covered front porch. Inside, enjoy bright, airy rooms and hard surface flooring throughout. The spacious living area flows into the open dining space and well-appointed kitchen with granite counters, gray shaker cabinetry, custom backsplash, and updated stainless appliances. The private primary bedroom includes an en-suite bath, while three additional bedrooms offer flexibility for guests or a home office. Fully fenced backyard offers plenty of space to relax or entertain. NO HOA!

  22. 2025-10-04
    status Active 604-char remark
    Show marketing remark (604 chars)

    Recently remodeled 4-bed, 2-bath single-story home featuring mature landscaping, beautiful shade trees, and a charming covered front porch. Inside, enjoy bright, airy rooms and hard surface flooring throughout. The spacious living area flows into the open dining space and well-appointed kitchen with granite counters, gray shaker cabinetry, custom backsplash, and updated stainless appliances. The private primary bedroom includes an en-suite bath, while three additional bedrooms offer flexibility for guests or a home office. Fully fenced backyard offers plenty of space to relax or entertain. NO HOA!

  23. 2025-09-27
    historical 604-char remark
    Show marketing remark (604 chars)

    Recently remodeled 4-bed, 2-bath single-story home featuring mature landscaping, beautiful shade trees, and a charming covered front porch. Inside, enjoy bright, airy rooms and hard surface flooring throughout. The spacious living area flows into the open dining space and well-appointed kitchen with granite counters, gray shaker cabinetry, custom backsplash, and updated stainless appliances. The private primary bedroom includes an en-suite bath, while three additional bedrooms offer flexibility for guests or a home office. Fully fenced backyard offers plenty of space to relax or entertain. NO HOA!

  24. 2025-09-22
    price $175,000 604-char remark
    Show marketing remark (604 chars)

    Recently remodeled 4-bed, 2-bath single-story home featuring mature landscaping, beautiful shade trees, and a charming covered front porch. Inside, enjoy bright, airy rooms and hard surface flooring throughout. The spacious living area flows into the open dining space and well-appointed kitchen with granite counters, gray shaker cabinetry, custom backsplash, and updated stainless appliances. The private primary bedroom includes an en-suite bath, while three additional bedrooms offer flexibility for guests or a home office. Fully fenced backyard offers plenty of space to relax or entertain. NO HOA!

  25. 2025-07-09
    price $185,000 604-char remark
    Show marketing remark (604 chars)

    Recently remodeled 4-bed, 2-bath single-story home featuring mature landscaping, beautiful shade trees, and a charming covered front porch. Inside, enjoy bright, airy rooms and hard surface flooring throughout. The spacious living area flows into the open dining space and well-appointed kitchen with granite counters, gray shaker cabinetry, custom backsplash, and updated stainless appliances. The private primary bedroom includes an en-suite bath, while three additional bedrooms offer flexibility for guests or a home office. Fully fenced backyard offers plenty of space to relax or entertain. NO HOA!

  26. 2025-06-26
    price $190,000 604-char remark
    Show marketing remark (604 chars)

    Recently remodeled 4-bed, 2-bath single-story home featuring mature landscaping, beautiful shade trees, and a charming covered front porch. Inside, enjoy bright, airy rooms and hard surface flooring throughout. The spacious living area flows into the open dining space and well-appointed kitchen with granite counters, gray shaker cabinetry, custom backsplash, and updated stainless appliances. The private primary bedroom includes an en-suite bath, while three additional bedrooms offer flexibility for guests or a home office. Fully fenced backyard offers plenty of space to relax or entertain. NO HOA!

  27. 2025-06-03
    price $205,900 604-char remark
    Show marketing remark (604 chars)

    Recently remodeled 4-bed, 2-bath single-story home featuring mature landscaping, beautiful shade trees, and a charming covered front porch. Inside, enjoy bright, airy rooms and hard surface flooring throughout. The spacious living area flows into the open dining space and well-appointed kitchen with granite counters, gray shaker cabinetry, custom backsplash, and updated stainless appliances. The private primary bedroom includes an en-suite bath, while three additional bedrooms offer flexibility for guests or a home office. Fully fenced backyard offers plenty of space to relax or entertain. NO HOA!

  28. 2025-04-09
    listed $219,000 Active 604-char remark
    Show marketing remark (604 chars)

    Recently remodeled 4-bed, 2-bath single-story home featuring mature landscaping, beautiful shade trees, and a charming covered front porch. Inside, enjoy bright, airy rooms and hard surface flooring throughout. The spacious living area flows into the open dining space and well-appointed kitchen with granite counters, gray shaker cabinetry, custom backsplash, and updated stainless appliances. The private primary bedroom includes an en-suite bath, while three additional bedrooms offer flexibility for guests or a home office. Fully fenced backyard offers plenty of space to relax or entertain. NO HOA!

  29. 2025-02-06
    historical $1,645
  30. 2024-12-08
    price $1,680
  31. 2024-11-22
    price $1,710
  32. 2024-11-06
    listed $1,755
  33. 2022-06-07
    soldstatus
  34. 2022-06-03
    soldstatus Sold 763-char remark
    Show marketing remark (763 chars)

    Welcome home! This home has been completely renovated to be a 4 bedroom 2 bath home. As you see the exterior your will notice the new James hardie siding that has been replaced, along with new windows. As you also see the exterior you will find New two tone paint and new roof has been installed. Also you will see inside new floors and new paint.new light fixtures, and new doors. Also the sheetrock has been replaced. You will see the kitchen with new gray shaker cabinets along with new back splash and updated stainless appliances. Shower in master bath with new tile. New HVAC and furnace along with new ducts. Also this house has large rooms and the garage has been converted into master bedroom with bathroom. Minutes to downtown. Make appointment today.

  35. 2022-05-25
    status Pending 763-char remark
    Show marketing remark (763 chars)

    Welcome home! This home has been completely renovated to be a 4 bedroom 2 bath home. As you see the exterior your will notice the new James hardie siding that has been replaced, along with new windows. As you also see the exterior you will find New two tone paint and new roof has been installed. Also you will see inside new floors and new paint.new light fixtures, and new doors. Also the sheetrock has been replaced. You will see the kitchen with new gray shaker cabinets along with new back splash and updated stainless appliances. Shower in master bath with new tile. New HVAC and furnace along with new ducts. Also this house has large rooms and the garage has been converted into master bedroom with bathroom. Minutes to downtown. Make appointment today.

  36. 2022-05-03
    price $199,900 763-char remark
    Show marketing remark (763 chars)

    Welcome home! This home has been completely renovated to be a 4 bedroom 2 bath home. As you see the exterior your will notice the new James hardie siding that has been replaced, along with new windows. As you also see the exterior you will find New two tone paint and new roof has been installed. Also you will see inside new floors and new paint.new light fixtures, and new doors. Also the sheetrock has been replaced. You will see the kitchen with new gray shaker cabinets along with new back splash and updated stainless appliances. Shower in master bath with new tile. New HVAC and furnace along with new ducts. Also this house has large rooms and the garage has been converted into master bedroom with bathroom. Minutes to downtown. Make appointment today.

  37. 2022-04-25
    price $204,900 763-char remark
    Show marketing remark (763 chars)

    Welcome home! This home has been completely renovated to be a 4 bedroom 2 bath home. As you see the exterior your will notice the new James hardie siding that has been replaced, along with new windows. As you also see the exterior you will find New two tone paint and new roof has been installed. Also you will see inside new floors and new paint.new light fixtures, and new doors. Also the sheetrock has been replaced. You will see the kitchen with new gray shaker cabinets along with new back splash and updated stainless appliances. Shower in master bath with new tile. New HVAC and furnace along with new ducts. Also this house has large rooms and the garage has been converted into master bedroom with bathroom. Minutes to downtown. Make appointment today.

  38. 2022-04-15
    price $209,900 763-char remark
    Show marketing remark (763 chars)

    Welcome home! This home has been completely renovated to be a 4 bedroom 2 bath home. As you see the exterior your will notice the new James hardie siding that has been replaced, along with new windows. As you also see the exterior you will find New two tone paint and new roof has been installed. Also you will see inside new floors and new paint.new light fixtures, and new doors. Also the sheetrock has been replaced. You will see the kitchen with new gray shaker cabinets along with new back splash and updated stainless appliances. Shower in master bath with new tile. New HVAC and furnace along with new ducts. Also this house has large rooms and the garage has been converted into master bedroom with bathroom. Minutes to downtown. Make appointment today.

  39. 2022-04-14
    listed $199,900 Active 763-char remark
    Show marketing remark (763 chars)

    Welcome home! This home has been completely renovated to be a 4 bedroom 2 bath home. As you see the exterior your will notice the new James hardie siding that has been replaced, along with new windows. As you also see the exterior you will find New two tone paint and new roof has been installed. Also you will see inside new floors and new paint.new light fixtures, and new doors. Also the sheetrock has been replaced. You will see the kitchen with new gray shaker cabinets along with new back splash and updated stainless appliances. Shower in master bath with new tile. New HVAC and furnace along with new ducts. Also this house has large rooms and the garage has been converted into master bedroom with bathroom. Minutes to downtown. Make appointment today.

  40. 2022-03-24
    soldstatus
  41. 2022-03-18
    soldstatus
  42. 1997-10-17
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$4,185 · $349/mo
Projected year-2 tax
$4,185 · $349/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,947
− Mortgage interest
−$9,243
− Property taxes
−$4,185
− Insurance
−$825
− Repairs & maintenance
−$2,076
− Management
−$2,076
− Depreciation
−$4,800
Taxable income
$2,744
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$658
After-tax cash flow
$4,447/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Houston ISD
NCES district ID
4823640
Math proficiency
27% ▼ -18.00%
Reading proficiency
35% ▼ -6.00%
Median HH income
$46,054
Composite
26.63/100
National rank
#7173
State rank
#593 of 826 in TX

Livability — Houston

Score
74/100
State rank
#184
US rank
#4771

Category grades

Amenities A+ Commute A Cost of living A+ Crime F Employment C Housing A+ Health & safety A- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Houston, TX
County
Harris County · 4,702,590 people
City population
3,226,434
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
29,154
Household income
$38,071
Rent vs Own
41.0% rent · 59.0% own
Severe rent burden
1728.0

Population outlook (Harris County) Hauer SSP2

Today (2025)
5,571,493 people
By 2030
6,089,821 · +9.3%
By 2040
7,142,806 · +28.2%
By 2050
8,185,864 · +46.9%
By 2075
10,574,329 · +89.8%
By 2100
12,109,958 · +117.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (55%)
Race & ethnicity
Black 55% Hispanic / Latino 43% Two or more races 17% Native American 1%
Hispanic origin (detail)
Mexican 35%
Common ancestry
Lithuanian 1%
Foreign-born
18% · Canada
Languages at home
61% English-only · Spanish 39%

Political lean MEDSL · Harris

2024 margin
Lean D (+5.5) · D 52.0% · R 46.4% · Other 1.6%
2008→2024 swing
+3.9pp toward D · 2008: 1.6pp · 2024: 5.5pp
All cycles
2024: D+5.5 2020: D+13.3 2016: D+12.4 2012: D+0.1 2008: D+1.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -41.49%
Current HPI
212.6472
Rent YoY
▲ 5.45%
Metro
Houston-The Woodlands-Sugar Land, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-17.5% since first listed
30 events — show timeline
  • 2026-04-12 Relisted HARMLS
  • 2026-04-11 Pending HARMLS
  • 2026-03-31 Pending HARMLS
  • 2026-03-30 Pending HARMLS
  • 2026-03-24 Pending HARMLS
  • 2026-01-08 Relisted HARMLS
  • 2025-10-26 Pending HARMLS
  • 2025-10-24 Pending HARMLS
  • 2025-10-09 Price Changed $165,000 HARMLS
  • 2025-10-04 Relisted HARMLS
  • 2025-09-27 Listing Removed HARMLS
  • 2025-09-22 Price Changed $175,000 HARMLS
  • 2025-07-09 Price Changed $185,000 HARMLS
  • 2025-06-26 Price Changed $190,000 HARMLS
  • 2025-06-03 Price Changed $205,900 HARMLS
  • 2025-04-09 Listed $219,000 HARMLS
  • 2025-02-06 Rental Removed $1,645 RENTLY
  • 2024-12-08 Price Changed $1,680 RENTLY
  • 2024-11-22 Price Changed $1,710 RENTLY
  • 2024-11-06 Listed for Rent $1,755 RENTLY
  • 2022-06-07 Sold (Public Records) Public Records
  • 2022-06-03 Sold (MLS) HARMLS
  • 2022-05-25 Pending HARMLS
  • 2022-05-03 Price Changed $199,900 HARMLS
  • 2022-04-25 Price Changed $204,900 HARMLS
  • 2022-04-15 Price Changed $209,900 HARMLS
  • 2022-04-14 Listed $199,900 HARMLS
  • 2022-03-24 Sold (Public Records) Public Records
  • 2022-03-18 Sold (Public Records) Public Records
  • 1997-10-17 Sold (Public Records) Public Records

Property tax history

+9.5%/yr

Latest (2025): $4,185 · +2.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…