CashFlowRE
Sign in Sign up
16152 Notre Dame
C+ Composite 62.23
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +4.0/10.0
  • Livability +3.5/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.3/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$46,900

16152 Notre Dame · Clinton, MI 48038
2 bd · 2.0 ba · 960 sqft · SingleFamily · 1 Days on market
Built 2026 Est $37k · 25% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Step inside this beautiful 2 bedroom 2 bathroom home and discover a layout designed for everyday comfort and convenience. The functional flow creates a welcoming atmosphere that makes it easy to relax, entertain, and enjoy every space. The stylish kitchen features a spacious island that is perfect for meal prep, casual dining, or gathering with friends. Included kitchen appliances help make moving in simple and stress free. Washer and dryer hookups add even more convenience to your daily routine. From the attractive finishes to the thoughtful design, this home offers the perfect blend of beauty and practicality. Every room feels bright, inviting, and ready for your personal touch. Homes lik

Key facts

  • Spacious island
  • Attractive finishes
  • Thoughtful design

Tags

STYLISH KITCHENSPACIOUS ISLANDINCLUDED KITCHEN APPLIANCESWASHER AND DRYER HOOKUPSATTRACTIVE FINISHESTHOUGHTFUL DESIGN

Property features AI

Finance

  • Financial info: Listed for $46,900

Exterior

  • Home design: Single section, 2-bedroom 2-bath plan; Spec inventory

Interior

  • Kitchen: Dishwasher; Disposal; Refrigerator
  • Bedrooms: 2 bedrooms
  • Bathrooms: 2 bathrooms
  • Interior features: Dishwasher; Disposal; Refrigerator

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $47k.

Deal economics

  • At list price, monthly cash flow is $766 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $47k).
  • Cap rate 25.9% vs local median 3.3% in Clinton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#315 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • Chippewa Valley Schools (suburban): math 39% / reading 50% proficiency, ranked #133 of 540 in MI (top 25%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents soft (-0.9%/yr); 257 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $324 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $13k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
Recommended offer $46,900

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.94%
Cap rate
25.88%
Cash-on-cash
69.96%
DSCR
4.11
GRM
2.8

CMA / ARV

ARV (on-the-fly)
$37,440
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
38021 Orleans St. St 0.10mi 3/2.0 (+1) 1,056 (+10%) 7mo $41,000 $39 68

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
66.1%
Equity multiple
3.83×
Total profit
$37,137
Equity at exit
$6,993
10-year hold
IRR
69.4%
Equity multiple
7.06×
Total profit
$79,585
Equity at exit
$4,055

Cash invested: $13,132 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48038

Rents YoY
-0.9%
Active inventory
257
Price-to-rent
2.8×

Monthly cashflow live

Estimated rent
$1,379 high interval (Pro) →
Mortgage (P&I)
$246
Tax est. 1.5%
$59 /mo · $704/yr
Insurance
$20
HOA
$0
Vacancy / Maint / Mgmt
$290
Net cashflow
$766

Break-even live

Break-even rent $410
Max offer price $46,900
Occupancy floor 40%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$11,725
Closing costs
$1,407
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 36 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
16151 Notre Dame St Unit 245 Clinton Township, MI 2.0 2.0 960 $1,309 $1.36 43d 1 0.02mi
16142 Normandy St Unit 249 Clinton Township, MI 2.0 2.0 960 $1,399 $1.46 43d 1 0.05mi
38053 Orleans St Unit 124 Clinton Township, MI 2.0 2.0 960 $1,499 $1.56 14d 1 0.06mi
16035 Villaire Ave Unit 688 Clinton Township, MI 2.0 2.0 960 $1,399 $1.46 43d 1 0.12mi
16016 Villaire Ave Unit 402 Clinton Township, MI 2.0 2.0 960 $1,399 $1.46 4d 1 0.15mi
38013 Chilver Ave Unit 381 Clinton Township, MI 2.0 2.0 960 $1,399 $1.46 43d 1 0.16mi
38029 Versailles St Unit 49 Clinton Township, MI 2.0 2.0 960 $1,369 $1.43 4d 1 0.16mi
16011 Villaire Ave Unit 682 Clinton Township, MI 2.0 2.0 960 $1,399 $1.46 1d 1 0.16mi
38055 Leverette Ave Unit 491 Clinton Township, MI 2.0 2.0 960 $1,399 $1.46 4d 1 0.21mi
15974 Villaire Ave Unit 445 Clinton Township, MI 2.0 1.0 768 $1,319 $1.72 2d 1 0.23mi
38019 Leverette Ave Unit 500 Clinton Township, MI 2.0 2.0 960 $1,389 $1.45 1d 1 0.24mi
15836 Croatia Dr Unit 544 Clinton Township, MI 2.0 1.0 840 $1,349 $1.61 43d 1 0.24mi
15868 Marentette Dr Unit 339 Clinton Township, MI 2.0 2.0 960 $1,399 $1.46 12d 1 0.27mi
38100 Ducharme Dr Unit 476 Clinton Township, MI 3.0 2.0 1056 $1,549 $1.47 2d 1 0.27mi
15811 Villaire Ave Unit 643 Clinton Township, MI 2.0 2.0 960 $1,399 $1.46 43d 1 0.29mi
38044 Johannes Dr Unit 521 Clinton Township, MI 2.0 2.0 960 $1,399 $1.46 43d 1 0.31mi
15835 Marentette Dr Unit 512 Clinton Township, MI 2.0 2.0 960 $1,399 $1.46 43d 1 0.32mi
38033 Ducharme Dr Unit 604 Clinton Twp, MI 2.0 2.0 960 $1,499 $1.56 43d 1 0.35mi
15386 Danseur Dr Unit 822 Clinton Township, MI 2.0 2.0 960 $1,399 $1.46 43d 1 0.36mi
38051 Saint Tropez Dr Unit 990 Clinton Township, MI 3.0 2.0 1120 $1,549 $1.38 2d 1 0.37mi
15377 Dominique Dr Unit 828 Clinton Township, MI 3.0 2.0 1056 $1,549 $1.47 1d 1 0.39mi
15368 Dominique Dr Unit 868 Clinton Township, MI 3.0 2.0 1056 $1,549 $1.47 43d 1 0.41mi
15353 Dominique Dr Unit 834 Clinton Township, MI 3.0 2.0 1056 $1,549 $1.47 24d 1 0.43mi
15329 Danseur Dr Unit 795 Clinton Twp, MI 3.0 2.0 1056 $1,549 $1.47 2d 1 0.48mi
38271 Fairway Ct Clinton Township, MI 2.0 1.0 925 $1,188 $1.28 43d 2 0.55mi
38271 Fairway Ct Unit 100A Clinton Township, MI 2.0 1.0 925 $1,250 $1.35 24d 1 0.55mi
38280 Fairway Ct Unit 140B Clinton Township, MI 2.0 1.0 1000 $1,150 $1.15 43d 1 0.58mi
38290 Fairway Ct Clinton Township, MI 1.0 1.0 625 $912 $1.46 10d 2 0.58mi
17010 Clinton River Rd Clinton Township, MI 2.0 1.0 962 $1,325 $1.38 14d 2 0.61mi
17010 Clinton River Rd Clinton Township, MI 2.0 1.0 962 $1,250 $1.30 43d 2 0.61mi
38255 Fairway Ct Clinton Twp, MI 2.0 1.0 923 $1,250 $1.35 12d 1 0.62mi
36607 Holiday Cir E Clinton Twp, MI 1.0–2.0 1.0 775 $1,249 $1.61 43d 2 0.90mi
17001 Eleanor Dr S Clinton Twp, MI 1.0–2.0 1.0 790 $1,200 $1.52 43d 1 1.14mi
17673 Kingsbrooke Cir Clinton Twp, MI 1.0–2.0 1.0–1.5 900 $1,223 $1.36 43d 6 1.41mi
0 Woodland MDWS Update, MI 1.0–2.0 1.0–2.0 1002 $2,052 $2.05 1d 9 1.44mi
16695 Washington Sq Clinton Twp, MI 1.0–2.0 1.0 760 $1,350 $1.78 43d 1 1.45mi

Listing history 2 events

  1. 2026-06-19
    remarks 699-char remark
  2. 2026-06-19
    listed $46,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,552
− Mortgage interest
−$2,627
− Property taxes
−$704
− Insurance
−$234
− Repairs & maintenance
−$1,324
− Management
−$1,324
− Depreciation
−$1,364
Taxable income
$8,974
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,154
After-tax cash flow
$7,033/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Chippewa Valley Schools
NCES district ID
2609570
Math proficiency
39% ▼ -10.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$64,964
Composite
39.61/100
National rank
#3922
State rank
#133 of 540 in MI

Livability — Clinton

Score
70/100
State rank
#315
US rank
#7703

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment C+ Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Macomb County · 638,552 people
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
44,422
Household income
$78,567
Rent vs Own
37.7% rent · 62.3% own
Severe rent burden
1788.0

Population outlook (Macomb County) Hauer SSP2

Today (2025)
925,296 people
By 2030
948,226 · +2.5%
By 2040
983,961 · +6.3%
By 2050
1,010,200 · +9.2%
By 2075
1,076,222 · +16.3%
By 2100
1,077,065 · +16.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Black 11% Two or more races 7% Asian 3% Hispanic / Latino 2%
Common ancestry
Romanian 16% Lithuanian 3% Iranian 2%
Foreign-born
11% · Canada, Vietnam
Languages at home
86% English-only · Other Indo-European 5% Russian/Polish/Slavic 2% Arabic 2%

Political lean MEDSL · Macomb

2024 margin
R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
2008→2024 swing
-22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
All cycles
2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -212.31%
Current HPI
261.3877
Rent YoY
▼ -0.92%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…