CashFlowRE
Sign in Sign up
5935 Celestite Bnd
C- Composite 51.27
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.4/30.0
  • ARV discount +14.5/15.0
  • DSCR +4.7/10.0
  • Livability +4.0/5.0
  • Condition / age +4.0/5.0
  • Rent growth +3.6/5.0
  • 1% rule +3.2/10.0
  • Schools +1.9/10.0
  • Appreciation +0.0/10.0

$194,500

5935 Celestite Bnd · San Antonio, TX 78222
2 bd · 2.5 ba · 1,130 sqft · SingleFamily · 84 Days on market
Built 2025 Good condition 4,181 sqft lot $172/sqft · 15% below area Est $230k · 15% under $32/mo HOA · 2% of rent ↓ 16% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Seller is willing to assist with closing costs or a rate buy-down through preferred lender with an acceptable offer. The Robin is a charming two story home located in Blue Ridge Ranch in San Antonio, offering 2 bedrooms, 2.5 bathrooms, 1,130 square feet of thoughtfully designed living space, and a 1 car garage. A welcoming front porch invites you inside, where you will find a bright open concept layout designed for comfortable everyday living. The kitchen features quartz countertops, quality cabinetry, stainless steel appliances, and a seamless flow into the dining and living areas, creating a cohesive and functional space ideal for gathering and entertaining. Upstairs, the primary suite provides a private retreat complete with an attractive ensuite bathroom showcasing a quartz vanity countertop, well crafted cabinetry, and a spacious walk in closet for added storage and convenience. The secondary bedroom offers plush carpet flooring and a closet, providing flexibility for guests, a home office, fitness space, or additional living needs. With its smart layout and versatile design, The Robin floor plan adapts easily to a variety of lifestyles. Combining modern finishes with efficient use of space, this home delivers comfort, style, and low maintenance living.

Key facts

  • Quartz countertops
  • Front porch
  • Quality cabinetry

Tags

FRONT PORCHOPEN CONCEPT LAYOUTQUARTZ COUNTERTOPSQUALITY CABINETRYSTAINLESS STEEL APPLIANCESPRIVATE RETREAT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.5-bath single-family listed at $194k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $74 ($892/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $160k (17.6% below list).
  • Recommended offer: $160k (17.6% below list) — sets the bar for 1% rule.
  • Cap rate 6.8% vs local median 3.8% in San Antonio — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#31 in TX, #1,616 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools C-, crime F.
  • East Central ISD (rural): math 16% / reading 25% proficiency, ranked #758 of 826 in TX (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.3%/yr); 428 active listings in the ZIP; 38 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 8,308 units permitted in Bexar County in 2024 (2,506 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Bexar County population projected at +50% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 84 days — a 6% lower offer ($183k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $10k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 6→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $160,246 (17.6% below list)

Questions for the listing agent

  1. It's been on market 84 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.82%
Cap rate
6.75%
Cash-on-cash
1.64%
DSCR
1.07
GRM
10.1

CMA / ARV

ARV (median comp)
$230,105
List price
$194,500
Delta
-15.47%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5947 Celestite Bnd 0.02mi 2/2.5 1,130 (0%) 4mo $225,000 $199 96
5934 Cinnabar Cor 0.01mi 2/2.5 1,130 (0%) 5mo $225,000 $199 96
4734 Beryl Loop 0.05mi 2/2.5 1,130 (0%) 4mo $200,025 $177 94
5919 Cinnabar Cor 0.06mi 2/2.5 1,130 (0%) 4mo $196,000 $173 94
5962 Celestite Bnd 0.07mi 3/2.0 (+1) 1,190 (+5%) 1mo $225,000 $189 80
3551 Lake Tahoe 0.28mi 3/2.0 (+1) 1,131 (+0%) 2mo $180,000 $159 78
3446 Glacier 0.34mi 3/2.0 (+1) 1,178 (+4%) 2mo $179,990 $153 68
4943 Blue Rnch 0.19mi 3/2.0 (+1) 1,249 (+10%) 6mo $239,990 $192 62
3530 Horizon Lk 0.21mi 3/2.0 (+1) 1,272 (+13%) 2mo $185,000 $145 61
3539 Honey 0.18mi 2/1.0 980 (-13%) 4mo $149,900 $153 60
5614 Salado Fls 0.55mi 3/2.0 (+1) 1,182 (+5%) 2mo $189,000 $160 58
6338 Channel Vw 0.46mi 3/2.0 (+1) 1,281 (+13%) 7mo $208,900 $163 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.35% rent growth · sell at horizon

5-year hold
IRR
-12.4%
Equity multiple
0.55×
Total profit
$-24,645
Equity at exit
$29,001
10-year hold
IRR
-1.6%
Equity multiple
0.88×
Total profit
$-6,341
Equity at exit
$16,817

Cash invested: $54,460 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 78222

Home prices YoY
-4.8%
Rents YoY
4.3%
Active inventory
428
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$1,602 high interval (Pro) →
Mortgage (P&I)
$1,020
Tax from tax record
$59 /mo · $703/yr
Insurance
$81
HOA
$32
Vacancy / Maint / Mgmt
$337
Net cashflow
$74

Break-even live

Break-even rent $1,508
Max offer price $194,500
Occupancy floor 90%

Sensitivity live

Price -10% $184 -5% $129 +0% $74 +5% $19 +10% $-36
Rent -10% $-52 -5% $11 +0% $74 +5% $138 +10% $201
Rate -1.0pp $172 -0.5pp $124 base $74 +0.5pp $24 +1.0pp $-27

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$48,625
Closing costs
$5,835
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 38 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4734 Shale Cv San Antonio, TX 3.0 2.0 1247 $1,725 $1.38 24d 1 0.06mi
3535 Honey Mdw San Antonio, TX 3.0 2.5 1438 $1,400 $0.97 17d 1 0.21mi
5011 Jade Xing San Antonio, TX 3.0 2.5 1239 $1,590 $1.28 44d 1 0.22mi
5019 Jade Xing San Antonio, TX 3.0 2.5 1272 $1,500 $1.18 24d 1 0.23mi
5102 Blue Rnch San Antonio, TX 3.0 2.5 1272 $1,615 $1.27 24d 1 0.24mi
5107 Jade Xing San Antonio, TX 3.0 2.5 1419 $1,575 $1.11 24d 1 0.24mi
5114 Jade Xing San Antonio, TX 3.0 2.5 1419 $1,690 $1.19 24d 1 0.25mi
5115 Jade Xing San Antonio, TX 3.0 2.5 1239 $1,550 $1.25 18d 1 0.26mi
5119 Blue Rnch San Antonio, TX 3.0 2.5 1272 $1,615 $1.27 24d 1 0.27mi
5207 Jade Xing San Antonio, TX 3.0 2.5 1239 $1,590 $1.28 44d 1 0.30mi
5203 Blue Rnch San Antonio, TX 3.0 2.5 1272 $1,615 $1.27 24d 1 0.30mi
5214 Jade Xing San Antonio, TX 3.0 2.5 1419 $1,690 $1.19 24d 1 0.31mi
5215 Jade Xing San Antonio, TX 3.0 2.5 1272 $1,595 $1.25 5d 1 0.31mi
3510 Bottomless Lk San Antonio, TX 2.0 2.0 1068 $1,150 $1.08 44d 1 0.31mi
6023 Lake Victoria St San Antonio, TX 3.0 2.0 1368 $1,575 $1.15 13d 1 0.31mi
5231 Jade Xing San Antonio, TX 3.0 2.5 1239 $1,590 $1.28 11d 1 0.34mi
5227 Blue Rnch San Antonio, TX 3.0 2.5 1239 $1,590 $1.28 24d 1 0.34mi
5231 Blue Rnch San Antonio, TX 3.0 2.5 1419 $1,690 $1.19 44d 1 0.35mi
6230 Lake Victoria St San Antonio, TX 3.0 2.0 1205 $1,465 $1.22 3d 1 0.42mi
5418 Tourmaline Loop San Antonio, TX 3.0 2.0 1388 $1,575 $1.13 5d 1 0.52mi
5910 Sandy Lake St San Antonio, TX 3.0 2.0 1389 $2,100 $1.51 44d 1 0.57mi
4226 Toledo Mist San Antonio, TX 2.0 2.5 944 $1,600 $1.69 24d 1 0.58mi
6119 Southern Vis San Antonio, TX 3.0 2.5 1246 $1,685 $1.35 24d 1 0.65mi
6115 Southern Vis San Antonio, TX 3.0 2.0 1415 $1,509 $1.07 3d 1 0.66mi
6307 Sloane Cv San Antonio, TX 3.0 2.5 1416 $1,510 $1.07 21d 1 0.75mi
2951 Lavender Mdw San Antonio, TX 3.0 2.5 1246 $1,530 $1.23 13d 1 0.84mi
6223 Still Mdw San Antonio, TX 3.0 2.0 1330 $1,650 $1.24 5d 1 0.85mi
3131 Rosalind Way San Antonio, TX 3.0 2.5 1247 $1,650 $1.32 24d 1 0.89mi
5334 Hickory Pl San Antonio, TX 3.0 2.0 1401 $1,650 $1.18 44d 1 0.91mi
2906 Lavender Mdw San Antonio, TX 3.0 2.5 1246 $1,495 $1.20 2d 1 0.92mi
5227 Hickory Pl San Antonio, TX 3.0 2.0 1199 $1,700 $1.42 24d 1 1.00mi
6427 Woodcliff Bnd San Antonio, TX 3.0 2.5 1247 $1,440 $1.15 11d 1 1.02mi
6119 Lakefront St San Antonio, TX 3.0 2.5 1246 $1,495 $1.20 44d 1 1.10mi
2718 Bermuda Dr San Antonio, TX 3.0 3.0 1080 $1,400 $1.30 21d 1 1.29mi
2719 Bermuda Dr San Antonio, TX 3.0 2.0 1298 $1,364 $1.05 5d 1 1.31mi
5338 Natho St San Antonio, TX 3.0 2.0 1298 $1,349 $1.04 13d 1 1.47mi
5334 Natho St San Antonio, TX 3.0 2.0 1298 $1,325 $1.02 5d 1 1.47mi
2434 Bermuda Dr San Antonio, TX 3.0 2.0 1298 $1,414 $1.09 5d 1 1.50mi

HOA detail

Monthly dues
$32 · $384/yr

Listing history 16 events

  1. 2026-06-01
    status $194,500 Pending 84 DOM
  2. 2026-05-31
    days on market $194,500 Active Option 84 DOM
  3. 2026-05-02
    price $194,500 1278-char remark
    Show marketing remark (1278 chars)

    Seller is willing to assist with closing costs or a rate buy-down through preferred lender with an acceptable offer. The Robin is a charming two story home located in Blue Ridge Ranch in San Antonio, offering 2 bedrooms, 2.5 bathrooms, 1,130 square feet of thoughtfully designed living space, and a 1 car garage. A welcoming front porch invites you inside, where you will find a bright open concept layout designed for comfortable everyday living. The kitchen features quartz countertops, quality cabinetry, stainless steel appliances, and a seamless flow into the dining and living areas, creating a cohesive and functional space ideal for gathering and entertaining. Upstairs, the primary suite provides a private retreat complete with an attractive ensuite bathroom showcasing a quartz vanity countertop, well crafted cabinetry, and a spacious walk in closet for added storage and convenience. The secondary bedroom offers plush carpet flooring and a closet, providing flexibility for guests, a home office, fitness space, or additional living needs. With its smart layout and versatile design, The Robin floor plan adapts easily to a variety of lifestyles. Combining modern finishes with efficient use of space, this home delivers comfort, style, and low maintenance living.

  4. 2026-04-10
    price $195,000 1278-char remark
    Show marketing remark (1278 chars)

    Seller is willing to assist with closing costs or a rate buy-down through preferred lender with an acceptable offer. The Robin is a charming two story home located in Blue Ridge Ranch in San Antonio, offering 2 bedrooms, 2.5 bathrooms, 1,130 square feet of thoughtfully designed living space, and a 1 car garage. A welcoming front porch invites you inside, where you will find a bright open concept layout designed for comfortable everyday living. The kitchen features quartz countertops, quality cabinetry, stainless steel appliances, and a seamless flow into the dining and living areas, creating a cohesive and functional space ideal for gathering and entertaining. Upstairs, the primary suite provides a private retreat complete with an attractive ensuite bathroom showcasing a quartz vanity countertop, well crafted cabinetry, and a spacious walk in closet for added storage and convenience. The secondary bedroom offers plush carpet flooring and a closet, providing flexibility for guests, a home office, fitness space, or additional living needs. With its smart layout and versatile design, The Robin floor plan adapts easily to a variety of lifestyles. Combining modern finishes with efficient use of space, this home delivers comfort, style, and low maintenance living.

  5. 2026-03-18
    price $199,990 1278-char remark
    Show marketing remark (1278 chars)

    Seller is willing to assist with closing costs or a rate buy-down through preferred lender with an acceptable offer. The Robin is a charming two story home located in Blue Ridge Ranch in San Antonio, offering 2 bedrooms, 2.5 bathrooms, 1,130 square feet of thoughtfully designed living space, and a 1 car garage. A welcoming front porch invites you inside, where you will find a bright open concept layout designed for comfortable everyday living. The kitchen features quartz countertops, quality cabinetry, stainless steel appliances, and a seamless flow into the dining and living areas, creating a cohesive and functional space ideal for gathering and entertaining. Upstairs, the primary suite provides a private retreat complete with an attractive ensuite bathroom showcasing a quartz vanity countertop, well crafted cabinetry, and a spacious walk in closet for added storage and convenience. The secondary bedroom offers plush carpet flooring and a closet, providing flexibility for guests, a home office, fitness space, or additional living needs. With its smart layout and versatile design, The Robin floor plan adapts easily to a variety of lifestyles. Combining modern finishes with efficient use of space, this home delivers comfort, style, and low maintenance living.

  6. 2026-03-02
    listed $205,000 New 1278-char remark
    Show marketing remark (1278 chars)

    Seller is willing to assist with closing costs or a rate buy-down through preferred lender with an acceptable offer. The Robin is a charming two story home located in Blue Ridge Ranch in San Antonio, offering 2 bedrooms, 2.5 bathrooms, 1,130 square feet of thoughtfully designed living space, and a 1 car garage. A welcoming front porch invites you inside, where you will find a bright open concept layout designed for comfortable everyday living. The kitchen features quartz countertops, quality cabinetry, stainless steel appliances, and a seamless flow into the dining and living areas, creating a cohesive and functional space ideal for gathering and entertaining. Upstairs, the primary suite provides a private retreat complete with an attractive ensuite bathroom showcasing a quartz vanity countertop, well crafted cabinetry, and a spacious walk in closet for added storage and convenience. The secondary bedroom offers plush carpet flooring and a closet, providing flexibility for guests, a home office, fitness space, or additional living needs. With its smart layout and versatile design, The Robin floor plan adapts easily to a variety of lifestyles. Combining modern finishes with efficient use of space, this home delivers comfort, style, and low maintenance living.

  7. 2026-02-23
    soldstatus Sold 1233-char remark
    Show marketing remark (1233 chars)

    The Robin is a charming two-story home featured at Blue Ridge Ranch in San Antonio, TX. Featuring 2 classic front exteriors, this 2 bedroom, 2.5 bathroom home also offers 1130 square feet of living space and a 1-car garage. A front porch (per plan) welcomes you into the home and opens to the gourmet kitchen which includes quartz counter tops, quality cabinets, stainless steel appliances and an open concept floorplan with the kitchen flowing seamlessly into the dining room and living room. The main bedroom has an attractive ensuite bathroom that features a quartz vanity countertop and quality cabinetry. Enjoy additional storage with a spacious walk-in closet located off of the primary bathroom. Your secondary bedroom will feature quality carpet flooring and a closet, and can be used as bedrooms, offices, work out spaces or other bonus rooms. The possibilities are endless with The Robin floor plan. Additional features include sheet vinyl flooring in entry, living room, and all wet areas, quartz counter tops in all bathrooms and HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device.

  8. 2026-02-20
    soldstatus
  9. 2026-02-09
    status Pending 1233-char remark
    Show marketing remark (1233 chars)

    The Robin is a charming two-story home featured at Blue Ridge Ranch in San Antonio, TX. Featuring 2 classic front exteriors, this 2 bedroom, 2.5 bathroom home also offers 1130 square feet of living space and a 1-car garage. A front porch (per plan) welcomes you into the home and opens to the gourmet kitchen which includes quartz counter tops, quality cabinets, stainless steel appliances and an open concept floorplan with the kitchen flowing seamlessly into the dining room and living room. The main bedroom has an attractive ensuite bathroom that features a quartz vanity countertop and quality cabinetry. Enjoy additional storage with a spacious walk-in closet located off of the primary bathroom. Your secondary bedroom will feature quality carpet flooring and a closet, and can be used as bedrooms, offices, work out spaces or other bonus rooms. The possibilities are endless with The Robin floor plan. Additional features include sheet vinyl flooring in entry, living room, and all wet areas, quartz counter tops in all bathrooms and HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device.

  10. 2026-01-06
    price $196,000 1233-char remark
    Show marketing remark (1233 chars)

    The Robin is a charming two-story home featured at Blue Ridge Ranch in San Antonio, TX. Featuring 2 classic front exteriors, this 2 bedroom, 2.5 bathroom home also offers 1130 square feet of living space and a 1-car garage. A front porch (per plan) welcomes you into the home and opens to the gourmet kitchen which includes quartz counter tops, quality cabinets, stainless steel appliances and an open concept floorplan with the kitchen flowing seamlessly into the dining room and living room. The main bedroom has an attractive ensuite bathroom that features a quartz vanity countertop and quality cabinetry. Enjoy additional storage with a spacious walk-in closet located off of the primary bathroom. Your secondary bedroom will feature quality carpet flooring and a closet, and can be used as bedrooms, offices, work out spaces or other bonus rooms. The possibilities are endless with The Robin floor plan. Additional features include sheet vinyl flooring in entry, living room, and all wet areas, quartz counter tops in all bathrooms and HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device.

  11. 2025-12-10
    price $225,000 1233-char remark
    Show marketing remark (1233 chars)

    The Robin is a charming two-story home featured at Blue Ridge Ranch in San Antonio, TX. Featuring 2 classic front exteriors, this 2 bedroom, 2.5 bathroom home also offers 1130 square feet of living space and a 1-car garage. A front porch (per plan) welcomes you into the home and opens to the gourmet kitchen which includes quartz counter tops, quality cabinets, stainless steel appliances and an open concept floorplan with the kitchen flowing seamlessly into the dining room and living room. The main bedroom has an attractive ensuite bathroom that features a quartz vanity countertop and quality cabinetry. Enjoy additional storage with a spacious walk-in closet located off of the primary bathroom. Your secondary bedroom will feature quality carpet flooring and a closet, and can be used as bedrooms, offices, work out spaces or other bonus rooms. The possibilities are endless with The Robin floor plan. Additional features include sheet vinyl flooring in entry, living room, and all wet areas, quartz counter tops in all bathrooms and HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device.

  12. 2025-10-21
    price $244,499 1233-char remark
    Show marketing remark (1233 chars)

    The Robin is a charming two-story home featured at Blue Ridge Ranch in San Antonio, TX. Featuring 2 classic front exteriors, this 2 bedroom, 2.5 bathroom home also offers 1130 square feet of living space and a 1-car garage. A front porch (per plan) welcomes you into the home and opens to the gourmet kitchen which includes quartz counter tops, quality cabinets, stainless steel appliances and an open concept floorplan with the kitchen flowing seamlessly into the dining room and living room. The main bedroom has an attractive ensuite bathroom that features a quartz vanity countertop and quality cabinetry. Enjoy additional storage with a spacious walk-in closet located off of the primary bathroom. Your secondary bedroom will feature quality carpet flooring and a closet, and can be used as bedrooms, offices, work out spaces or other bonus rooms. The possibilities are endless with The Robin floor plan. Additional features include sheet vinyl flooring in entry, living room, and all wet areas, quartz counter tops in all bathrooms and HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device.

  13. 2025-09-30
    price $230,499 1233-char remark
    Show marketing remark (1233 chars)

    The Robin is a charming two-story home featured at Blue Ridge Ranch in San Antonio, TX. Featuring 2 classic front exteriors, this 2 bedroom, 2.5 bathroom home also offers 1130 square feet of living space and a 1-car garage. A front porch (per plan) welcomes you into the home and opens to the gourmet kitchen which includes quartz counter tops, quality cabinets, stainless steel appliances and an open concept floorplan with the kitchen flowing seamlessly into the dining room and living room. The main bedroom has an attractive ensuite bathroom that features a quartz vanity countertop and quality cabinetry. Enjoy additional storage with a spacious walk-in closet located off of the primary bathroom. Your secondary bedroom will feature quality carpet flooring and a closet, and can be used as bedrooms, offices, work out spaces or other bonus rooms. The possibilities are endless with The Robin floor plan. Additional features include sheet vinyl flooring in entry, living room, and all wet areas, quartz counter tops in all bathrooms and HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device.

  14. 2025-09-02
    price $231,000 1233-char remark
    Show marketing remark (1233 chars)

    The Robin is a charming two-story home featured at Blue Ridge Ranch in San Antonio, TX. Featuring 2 classic front exteriors, this 2 bedroom, 2.5 bathroom home also offers 1130 square feet of living space and a 1-car garage. A front porch (per plan) welcomes you into the home and opens to the gourmet kitchen which includes quartz counter tops, quality cabinets, stainless steel appliances and an open concept floorplan with the kitchen flowing seamlessly into the dining room and living room. The main bedroom has an attractive ensuite bathroom that features a quartz vanity countertop and quality cabinetry. Enjoy additional storage with a spacious walk-in closet located off of the primary bathroom. Your secondary bedroom will feature quality carpet flooring and a closet, and can be used as bedrooms, offices, work out spaces or other bonus rooms. The possibilities are endless with The Robin floor plan. Additional features include sheet vinyl flooring in entry, living room, and all wet areas, quartz counter tops in all bathrooms and HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device.

  15. 2025-07-08
    price $230,849 1233-char remark
    Show marketing remark (1233 chars)

    The Robin is a charming two-story home featured at Blue Ridge Ranch in San Antonio, TX. Featuring 2 classic front exteriors, this 2 bedroom, 2.5 bathroom home also offers 1130 square feet of living space and a 1-car garage. A front porch (per plan) welcomes you into the home and opens to the gourmet kitchen which includes quartz counter tops, quality cabinets, stainless steel appliances and an open concept floorplan with the kitchen flowing seamlessly into the dining room and living room. The main bedroom has an attractive ensuite bathroom that features a quartz vanity countertop and quality cabinetry. Enjoy additional storage with a spacious walk-in closet located off of the primary bathroom. Your secondary bedroom will feature quality carpet flooring and a closet, and can be used as bedrooms, offices, work out spaces or other bonus rooms. The possibilities are endless with The Robin floor plan. Additional features include sheet vinyl flooring in entry, living room, and all wet areas, quartz counter tops in all bathrooms and HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device.

  16. 2025-07-01
    listed $231,000 New 1233-char remark
    Show marketing remark (1233 chars)

    The Robin is a charming two-story home featured at Blue Ridge Ranch in San Antonio, TX. Featuring 2 classic front exteriors, this 2 bedroom, 2.5 bathroom home also offers 1130 square feet of living space and a 1-car garage. A front porch (per plan) welcomes you into the home and opens to the gourmet kitchen which includes quartz counter tops, quality cabinets, stainless steel appliances and an open concept floorplan with the kitchen flowing seamlessly into the dining room and living room. The main bedroom has an attractive ensuite bathroom that features a quartz vanity countertop and quality cabinetry. Enjoy additional storage with a spacious walk-in closet located off of the primary bathroom. Your secondary bedroom will feature quality carpet flooring and a closet, and can be used as bedrooms, offices, work out spaces or other bonus rooms. The possibilities are endless with The Robin floor plan. Additional features include sheet vinyl flooring in entry, living room, and all wet areas, quartz counter tops in all bathrooms and HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$703 · $59/mo
Projected year-2 tax
$3,559 · $297/mo
Expected delta
+$2,857/yr (+$238/mo · 406.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 8/10 Severe 6 d/yr ≥110°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,230
− Mortgage interest
−$10,895
− Property taxes
−$703
− Insurance
−$972
− Repairs & maintenance
−$1,538
− Management
−$1,538
− HOA
−$384
− Depreciation
−$5,658
Taxable loss
−$2,460
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$590
After-tax cash flow
$1,483/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab

This home is in good condition with a fresh paint job and well-maintained exterior. It offers a good balance of updates and maintenance, making it a solid investment.

Value-add opportunities

  • Both Painting exterior and interior walls — Enhances curb appeal and interior aesthetics
  • Both Landscaping and curb appeal improvements — Enhances curb appeal and property value
  • Resale Replace countertops with granite or marble — Improves kitchen aesthetics and value
  • Both Install smart home features — Enhances home's appeal and marketability

Renovation cost estimate screening

Value-add ROI direction

  • Both Painting exterior and interior walls — Enhances curb appeal and interior aesthetics
  • Both Landscaping and curb appeal improvements — Enhances curb appeal and property value
  • Resale Replace countertops with granite or marble — Improves kitchen aesthetics and value
  • Both Install smart home features — Enhances home's appeal and marketability

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
East Central ISD
NCES district ID
4817850
Math proficiency
16% ▼ -12.00%
Reading proficiency
25% ▼ -6.00%
Median HH income
$53,941
Composite
18.67/100
National rank
#8887
State rank
#758 of 826 in TX

Livability — San Antonio

Score
80/100
State rank
#31
US rank
#1616

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment C Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
San Antonio, TX
County
Bexar County · 1,990,555 people
City population
1,806,925
Metro
San Antonio-New Braunfels, TX
Population (ZIP)
26,476
Household income
$66,362
Rent vs Own
28.5% rent · 71.5% own
Severe rent burden
686.0

Population outlook (Bexar County) Hauer SSP2

Today (2025)
2,336,851 people
By 2030
2,560,728 · +9.6%
By 2040
3,020,569 · +29.3%
By 2050
3,493,522 · +49.5%
By 2075
4,668,459 · +99.8%
By 2100
5,533,242 · +136.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Hispanic (64%)
Race & ethnicity
Hispanic / Latino 64% Two or more races 26% White 19% Black 14% Asian 1%
Hispanic origin (detail)
Mexican 55%
Common ancestry
Romanian 1% Italian 1% Slovak 1%
Foreign-born
14% · Canada
Languages at home
61% English-only · Spanish 37% Arabic 1%

Political lean MEDSL · Bexar

2024 margin
Lean D (+9.8) · D 54.3% · R 44.6% · Other 1.1%
2008→2024 swing
+4.2pp toward D · 2008: 5.6pp · 2024: 9.8pp
All cycles
2024: D+9.8 2020: D+18.2 2016: D+13.5 2012: D+4.6 2008: D+5.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -14.18%
Current HPI
278.8429
Rent YoY
▲ 4.35%
Metro
San Antonio-New Braunfels, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-15.8% since first listed
14 events — show timeline
  • 2026-05-02 Price Changed $194,500 LERA
  • 2026-04-10 Price Changed $195,000 LERA
  • 2026-03-18 Price Changed $199,990 LERA
  • 2026-03-02 Listed $205,000 LERA
  • 2026-02-23 Sold (MLS) LERA
  • 2026-02-20 Sold (Public Records) Public Records
  • 2026-02-09 Pending LERA
  • 2026-01-06 Price Changed $196,000 LERA
  • 2025-12-10 Price Changed $225,000 LERA
  • 2025-10-21 Price Changed $244,499 LERA
  • 2025-09-30 Price Changed $230,499 LERA
  • 2025-09-02 Price Changed $231,000 LERA
  • 2025-07-08 Price Changed $230,849 LERA
  • 2025-07-01 Listed $231,000 LERA

Property tax history

+7.5%/yr

Latest (2025): $703 · +8.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…