1968 Branchside Ct · Greenfield, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +12.5/15.0
- Cash flow +11.9/30.0
- Schools +4.0/10.0
- Livability +3.7/5.0
- DSCR +3.5/10.0
- Rent growth +3.2/5.0
- 1% rule +2.6/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$265,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
3 Bedroom 2 Bath House in Indigo Springs on great lot, quit cul-de-sac. located close to interstate, stores , Great Greenfield Schools.
Key facts
- Great lot
- Quiet cul-de-sac
- Stores
Tags
Property features AI
Finance
- HOA & community: Mandatory HOA with annual fee of $200
Exterior
- Parking: Attached garage (1 car, approximately 380 sq ft)
- Utilities: Community sewer; Private water
- Home design: Single-family residence; Two levels
- Construction: Wood siding exterior; Concrete perimeter foundation
- Exterior features: Located on a cul-de-sac; Lot under 1/4 acre (approximately 0.24 acres)
Interior
- Kitchen: Dishwasher; Microwave; Electric oven; Refrigerator
- Bedrooms: Three upper-level bedrooms; Primary bedroom with walk-in closet
- Bathrooms: Two full bathrooms; Primary bathroom with double sinks and full tub
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Great room (20x15); Living room (16x16); Open kitchen (16x17); Main-level laundry (6x9); Three additional upper rooms (one 18x16, others include 12x10 and 10x17)
- Laundry & utility: Main-level laundry; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $265k.
Deal economics
- At list price, monthly cash flow is $-70 ($-836/yr) — negative.
- To cash-flow at today's rent, offer at most $253k (4.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $202k (23.7% below list).
- Recommended offer: $202k (23.7% below list) — sets the bar for 1% rule.
- Cap rate 6.0% vs local median 4.7% in Greenfield — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 73/100 on livability (#88 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities F, commute F.
- Greenfield-Central Community Schools (other): math 47% / reading 45% proficiency, ranked #83 of 301 in IN (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Jb Stephens Elementary School (math 57% / reading 47%, grade C-, #237 of 994 statewide, top 26%, 561 students, 43% FRL); Greenfield Central Junior High Sch (math 38% / reading 42%, grade F, #120 of 330 statewide, top 37%, 675 students, 45% FRL); Greenfield-Central High School (math 37% / reading 65%, grade D+, #115 of 369 statewide, top 31%, 1,462 students, 35% FRL).
- Market conditions: Rents rising (+2.9%/yr); 483 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,091 units permitted in Hancock County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Hancock County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.76% ✗
- Cap rate
- 5.98%
- Cash-on-cash
- -1.13%
- DSCR
- 0.95
- GRM
- 10.9
CMA / ARV
- ARV (on-the-fly)
- $298,320
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 782 Runnymede Ct | 0.29mi | 3/2.5 | 2,354 (+4%) | 3mo | $276,000 | $117 | 75 |
| 2202 Silver Spoon Dr | 0.32mi | 4/2.5 (+1) | 2,390 (+6%) | 3mo | $289,000 | $121 | 66 |
| 2249 Silver Spoon Dr | 0.41mi | 4/3.0 (+1) | 2,319 (+3%) | 5mo | $315,000 | $136 | 63 |
| 535 Mozart Dr | 0.32mi | 4/2.5 (+1) | 2,430 (+8%) | 3mo | $306,000 | $126 | 63 |
| 890 Indigo Dr | 0.41mi | 3/2.5 | 2,450 (+8%) | 4mo | $287,000 | $117 | 62 |
| 800 Gondola Run | 0.38mi | 3/2.5 | 2,144 (-5%) | 13mo | $275,000 | $128 | 61 |
| 781 Prospector Dr | 0.57mi | 4/3.0 (+1) | 2,278 (+1%) | 6mo | $300,000 | $132 | 58 |
| 2253 Jaybird Dr | 0.52mi | 3/2.5 | 2,390 (+6%) | 10mo | $285,000 | $119 | 56 |
| 2260 Sante Fe Dr | 0.69mi | 4/2.5 (+1) | 2,390 (+6%) | 0mo | $335,000 | $140 | 51 |
| 2209 Foxfire Ct | 0.39mi | 4/2.5 (+1) | 2,512 (+11%) | 12mo | $338,000 | $135 | 46 |
| 1297 Morningside Dr | 0.69mi | 3/2.5 | 2,106 (-7%) | 13mo | $444,900 | $211 | 44 |
| 491 Tracewood Bnd | 0.59mi | 4/2.5 (+1) | 2,463 (+9%) | 12mo | $340,000 | $138 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.88% rent growth · sell at horizon
- IRR
- -18.3%
- Equity multiple
- 0.36×
- Total profit
- $-47,690
- Equity at exit
- $39,512
- IRR
- -10.9%
- Equity multiple
- 0.35×
- Total profit
- $-48,521
- Equity at exit
- $22,912
Cash invested: $74,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46140
- Rents YoY
- 2.9%
- Active inventory
- 483
- Price-to-rent
- 10.9×
Monthly cashflow live
- Estimated rent
- $2,023 medium interval (Pro) →
- Mortgage (P&I)
- −$1,390
- Tax from tax record
- −$151 /mo · $1,807/yr
- Insurance
- −$110
- HOA
- −$17
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$425
- Net cashflow
- $-70
Break-even live
Sensitivity live
| Price | -10% $80 | -5% $5 | +0% $-70 | +5% $-145 | +10% $-220 |
|---|---|---|---|---|---|
| Rent | -10% $-229 | -5% $-150 | +0% $-70 | +5% $10 | +10% $90 |
| Rate | -1.0pp $64 | -0.5pp $-2 | base $-70 | +0.5pp $-138 | +1.0pp $-208 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $66,250
- Closing costs
- $7,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 859 Runnymede Dr Greenfield, IN | 3.0 | 2.5 | 2125 | $2,000 | $0.94 | 0d | 1 | 0.34mi |
| 1904 Breakwater Dr Greenfield, IN | 3.0 | 2.5 | 1997 | $1,810 | $0.91 | 22d | 1 | 0.53mi |
| 975 Geronimo Dr Greenfield, IN | 4.0 | 2.0 | 2051 | $2,295 | $1.12 | 13d | 1 | 0.74mi |
HOA detail
- Monthly dues
- $17 · $204/yr
Listing history 8 events
-
2026-06-22days on market $265,000 Active 10 DOM
-
2026-06-21days on market $265,000 Active 9 DOM
-
2026-06-18days on market $265,000 Active 6 DOM
-
2026-06-17days on market $265,000 Active 5 DOM
-
2026-06-16days on market $265,000 Active 4 DOM
-
2026-06-15days on market $265,000 Active 3 DOM
-
2026-06-13remarks 135-char remark
-
2026-06-13$265,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $1,807 · $151/mo
- Projected year-2 tax
- $2,030 · $169/mo
- Expected delta
- +$223/yr (+$19/mo · 12.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥102°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,274
- − Mortgage interest
- −$14,844
- − Property taxes
- −$1,807
- − Insurance
- −$1,325
- − Repairs & maintenance
- −$1,942
- − Management
- −$1,942
- − HOA
- −$204
- − Depreciation
- −$7,709
- Taxable loss
- −$5,499
- Est. tax savings @ 24.0%
- +$1,320
- After-tax cash flow
- $484/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Greenfield-Central Community Schools
- NCES district ID
- 1804050
- Math proficiency
- 47% ▼ -12.00%
- Reading proficiency
- 45% ▼ -11.00%
- Median HH income
- $55,533
- Composite
- 40.01/100
- National rank
- #3827
- State rank
- #83 of 301 in IN
Livability — Greenfield
- Score
- 73/100
- State rank
- #88
- US rank
- #5094
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Greenfield, IN
- County
- Hancock County · 59,521 people
- City population
- 43,511
- Metro
- Indianapolis-Carmel-Anderson, IN
- Population (ZIP)
- 43,511
- Household income
- $83,056
- Rent vs Own
- Severe rent burden
- 795.0
Population outlook (Hancock County) Hauer SSP2
- Today (2025)
- 77,820 people
- By 2030
- 79,914 · +2.7%
- By 2040
- 82,734 · +6.3%
- By 2050
- 83,348 · +7.1%
- By 2075
- 82,439 · +5.9%
- By 2100
- 74,181 · -4.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 5% Hispanic / Latino 3% Black 1%
- Common ancestry
- Italian 3% Lithuanian 3% Slovak 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 2% Other Indo-European 1%
Political lean MEDSL · Hancock
- 2024 margin
- Solid R (+33.7) · D 32.2% · R 65.9% · Other 1.9%
- 2008→2024 swing
- -4.1pp toward R · 2008: -29.6pp · 2024: -33.7pp
- All cycles
- 2024: R+33.7 2020: R+37.5 2016: R+44.8 2012: R+41.0 2008: R+29.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -131.67%
- Current HPI
- 225.0367
- Rent YoY
- ▲ 2.88%
- Metro
- Indianapolis-Carmel-Anderson, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
1 event — show timeline
- 2026-06-12 Listed $265,000 MIBOR as Distributed by MLS Grid
Property tax history
+5.2%/yrLatest (2025): $1,807 · -6.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…