200 Diplomat Pkwy #423 · Hallandale Beach, FL
Flood risk 8/10 · Major
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.97%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 104°F)
- 5 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.7/30.0
- 1% rule +10.0/10.0
- DSCR +7.6/10.0
- ARV discount +7.5/15.0
- Schools +4.1/10.0
- Livability +4.0/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$247,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Spacious all-ages condo, located directly on Intracoastal. This condo features a spacious and open split floor-plan with lots of natural light, tile throughout, and a fully-remodeled kitchen with recently purchased appliances. Enjoy a Master Suite with a private bathroom as well as a half bathroom for guests, and plenty of closet space. The waterfront building features heated pool, pool-side gym, sauna, game room, and auditorium. The building also has a new roof, elevators, new lobby area, and modern carpeting/paint throughout the corridors. Monthly HOA maintenance fee includes hot water, cable, and internet. The unit also includes a covered parking space and extra storage. B50-year structural recertification passed. No leasing allowed in the building.
Key facts
- New kitchen
- Enclosed balcony
- Bayfront pool
Tags
Property features AI
Finance
- Other: Association-heated pool
- Financial info: Pets not allowed
- HOA & community: Monthly association fee; Association amenities include clubhouse, fitness center, pool, sauna, elevator(s), bike storage, barbecue/picnic area; Association fee covers management, amenities, cable TV, internet, laundry, grounds and structure maintenance, parking, pool(s), sewer, trash and water
Exterior
- Parking: Assigned covered parking; Attached garage (1 space)
- Security: Closed-circuit cameras; Intercom; Key card entry; Phone entry
- Utilities: Association-managed water and sewer; Electric service
- Home design: Attached property; 6-story building; Entry on 4th floor
- Construction: Block construction
- Exterior features: Balcony; Open screened balcony; Security/high-impact doors
Interior
- Kitchen: Dishwasher; Electric range; Refrigerator
- Bedrooms: Bedroom on main level
- Flooring: Ceramic tile
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Central heating (electric); Central air conditioning (electric)
- Interior features: Impact glass windows; Living/dining room; Walk-in closet(s)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/2.0-bath condo listed at $247k.
Deal economics
- At list price, monthly cash flow is $45 ($539/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $247k).
- Recommended offer: $217k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.6% vs local median 5.2% in Hallandale Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#86 in FL, #1,400 nationally) — a professional / high-income tenant draw. Strengths: commute A+, health & safety A+, crime B+; Watch: schools C-, employment D-.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents flat; 1380 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- At $3,903/mo this rent would consume 90% of the median local household income ($52k/yr) (locally 3293% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 320 days — a 12% lower offer ($217k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $206k; 20% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo; HOA is 23% of rent.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 5→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 320 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.58% ✓
- Cap rate
- 8.58%
- Cash-on-cash
- 8.18%
- DSCR
- 1.36
- GRM
- 5.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.43% rent growth · sell at horizon
- IRR
- -19.9%
- Equity multiple
- 0.33×
- Total profit
- $-46,128
- Equity at exit
- $36,829
- IRR
- -27.7%
- Equity multiple
- -0.03×
- Total profit
- $-71,274
- Equity at exit
- $21,356
Cash invested: $69,160 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33009
- Rents YoY
- 0.4%
- Active inventory
- 1380
- Price-to-rent
- 5.3×
Monthly cashflow live
- Estimated rent
- $3,903 high interval (Pro) →
- Mortgage (P&I)
- −$1,295
- Tax from tax record
- −$306 /mo · $3,667/yr
- Insurance
- −$103
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$908
- Vacancy / Maint / Mgmt
- −$820
- Net cashflow
- $45
Break-even live
Sensitivity live
| Price | -10% $185 | -5% $115 | +0% $45 | +5% $-25 | +10% $-95 |
|---|---|---|---|---|---|
| Rent | -10% $-263 | -5% $-109 | +0% $45 | +5% $199 | +10% $353 |
| Rate | -1.0pp $169 | -0.5pp $108 | base $45 | +0.5pp $-19 | +1.0pp $-84 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $61,750
- Closing costs
- $7,410
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 101 Diplomat Pkwy Hallandale Beach, FL | 1.0 | 1.0 | 859 | $3,740 | $4.35 | 25d | 1 | 0.13mi |
| 2601 E Hallandale Beach Blvd Unit 1227344P Hallandale Beach, FL | 1.0–2.0 | 1.0–2.0 | 844 | $2,465 | $2.92 | 3d | 2 | 0.32mi |
| 2602 E Hallandale Beach Blvd Unit 1227270P Hallandale Beach, FL | 2.0 | 1.0–2.0 | 640 | $3,224 | $5.04 | 0d | 3 | 0.33mi |
| 2602 E Hallandale Beach Blvd Hallandale Beach, FL | 1.0–2.0 | 1.0–2.0 | 1092 | $4,750 | $4.35 | 25d | 3 | 0.33mi |
| 2602 E Hallandale Beach Blvd Hallandale Beach, FL | 1.0–2.0 | 1.0–2.0 | 1070 | $4,219 | $3.94 | 22d | 4 | 0.33mi |
| 2600 E Hallandale Beach Blvd Unit T3208 Hallandale Beach, FL | 2.0 | 2.0 | 1030 | $6,950 | $6.75 | 25d | 1 | 0.34mi |
| 2600 E Hallandale Beach Blvd Unit T3110 Hallandale Beach, FL | 2.0 | 2.0 | 1028 | $3,650 | $3.55 | 25d | 1 | 0.34mi |
| 2600 E Hallandale Beach Blvd Unit T3307 Hallandale Beach, FL | 2.0 | 2.0 | 1030 | $4,500 | $4.37 | 25d | 1 | 0.34mi |
| 4010 S Ocean Dr Hollywood, FL | 1.0–3.0 | 1.0–3.5 | 1078 | $5,000 | $4.64 | 25d | 5 | 0.40mi |
| 2721 E Hallandale Beach Blvd Unit 1049818P Hollywood, FL | 1.0–2.0 | 1.0–2.0 | 946 | $3,355 | $3.54 | 4d | 2 | 0.42mi |
| 4010 S Ocean Dr Unit T3609 Hollywood, FL | 2.0 | 2.0 | 1060 | $6,300 | $5.94 | 25d | 1 | 0.44mi |
| 4010 S Ocean Dr Unit T3609 Hollywood, FL | 2.0 | 2.0 | 1060 | $6,300 | $5.94 | 4d | 1 | 0.44mi |
| 4010 S Ocean Dr Unit 1227249P Hollywood, FL | 1.0–3.0 | 1.5–2.5 | 1140 | $3,991 | $3.50 | 0d | 3 | 0.44mi |
| 4010 S Ocean Dr Unit R2102 Hollywood, FL | 2.0 | 2.0 | 1075 | $6,500 | $6.05 | 25d | 1 | 0.44mi |
| 4010 S Ocean Dr Unit 1388506P Hollywood, FL | 2.0 | 2.0 | 1097 | $4,881 | $4.45 | 9d | 1 | 0.44mi |
| 4010 S Ocean Dr Unit T3509 Hollywood, FL | 2.0 | 2.0 | 1060 | $6,000 | $5.66 | 23d | 1 | 0.44mi |
| 4001 S Ocean Dr Hollywood, FL | 2.0–3.0 | 1.5–3.0 | 1471 | $4,800 | $3.26 | 25d | 3 | 0.54mi |
| 4001 S Ocean Dr Hollywood, FL | 2.0–3.0 | 1.5–3.0 | 1471 | $4,000 | $2.72 | 23d | 4 | 0.54mi |
| 4111 S Ocean Dr Unit 1022174P Hollywood, FL | 1.0 | 1.0 | 850 | $4,166 | $4.90 | 0d | 1 | 0.54mi |
| 4111 S Ocean Dr #1810 Hollywood, FL | 1.0 | 1.0 | 1000 | $5,500 | $5.50 | 25d | 1 | 0.54mi |
| 4111 S Ocean Dr Unit 1296213P Hollywood, FL | 1.0–3.0 | 1.0–3.0 | 1248 | $4,456 | $3.57 | 0d | 3 | 0.54mi |
| 4111 S Ocean Dr Unit 1557596P Hollywood, FL | 1.0 | 1.0 | 796 | $5,356 | $6.73 | 9d | 1 | 0.54mi |
| 3901 S Ocean Dr Unit 10M Hollywood, FL | 1.0 | 1.0 | 874 | $5,000 | $5.72 | 25d | 1 | 0.54mi |
| 3901 S Ocean Dr Unit 10Z Hollywood, FL | 1.0 | 1.0 | 874 | $4,000 | $4.58 | 25d | 1 | 0.54mi |
| 3901 S Ocean Dr Unit 1227197P Hollywood, FL | 1.0–2.0 | 1.0–2.0 | 1054 | $2,727 | $2.59 | 3d | 2 | 0.54mi |
| 3901 S Ocean Dr Unit 10Z Hollywood, FL | 1.0 | 1.0 | 874 | $4,000 | $4.58 | 4d | 1 | 0.54mi |
| 3901 S Ocean Dr Unit 11M Hollywood, FL | 1.0 | 1.0 | 874 | $4,400 | $5.03 | 4d | 1 | 0.54mi |
| 3901 S Ocean Dr Unit 11M Hollywood, FL | 1.0 | 1.0 | 874 | $4,400 | $5.03 | 25d | 1 | 0.54mi |
| 3725 S Ocean Dr Hollywood, FL | 2.0–3.0 | 2.0 | 1377 | $4,000 | $2.90 | 15d | 8 | 0.56mi |
| 3725 S Ocean Dr Hollywood, FL | 2.0–3.0 | 2.0 | 1377 | $4,000 | $2.90 | 4d | 7 | 0.56mi |
| 3801 S Ocean Dr Unit 4R Hollywood, FL | 1.0 | 1.0 | 812 | $3,850 | $4.74 | 0d | 1 | 0.56mi |
| 3801 S Ocean Dr Unit 4R Hollywood, FL | 1.0 | 1.0 | 812 | $3,850 | $4.74 | 25d | 1 | 0.56mi |
| 1800 S Ocean Dr #909 Hallandale Beach, FL | 2.0 | 1.0 | 1086 | $4,000 | $3.68 | 25d | 1 | 0.59mi |
| 1800 S Ocean Dr #4209 Hallandale Beach, FL | 2.0 | 1.0 | 1086 | $4,000 | $3.68 | 22d | 1 | 0.59mi |
| 1800 S Ocean Dr #4209 Hallandale Beach, FL | 2.0 | 1.0 | 1086 | $4,000 | $3.68 | 3d | 1 | 0.59mi |
| 1830 S Ocean Dr #2412 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $3,600 | $4.27 | 11d | 1 | 0.61mi |
| 1830 S Ocean Dr #3407 Hallandale Beach, FL | 1.0 | 1.0 | 871 | $4,000 | $4.59 | 25d | 1 | 0.61mi |
| 1830 S Ocean Dr #2409 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $4,300 | $5.09 | 15d | 1 | 0.61mi |
| 1830 S Ocean Dr #1709 Hallandale Beach, FL | 1.0 | 1.0 | 844 | $4,500 | $5.33 | 25d | 1 | 0.61mi |
| 1830 S Ocean Dr #4005 Hallandale Beach, FL | 1.0 | 1.0 | 811 | $4,600 | $5.67 | 25d | 1 | 0.61mi |
HOA detail condo
- Monthly dues
- $908 · $10,896/yr
- Likely covers
- waterinternetcablepoolgym
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 28 events
-
2026-06-21days on market $247,000 Active 320 DOM
-
2026-06-18days on market $247,000 Active 317 DOM
-
2026-06-17days on market $247,000 Active 316 DOM
-
2026-06-16days on market $247,000 Active 315 DOM
-
2026-06-15days on market $247,000 Active 314 DOM
-
2026-06-13days on market $247,000 Active 312 DOM
-
2026-06-09days on market $247,000 Active 308 DOM
-
2026-06-07days on market $247,000 Active 306 DOM
-
2026-06-04days on market $247,000 Active 303 DOM
-
2026-06-03days on market $247,000 Active 302 DOM
-
2026-06-02days on market $247,000 Active 301 DOM
-
2026-06-01days on market $247,000 Active 300 DOM
-
2026-05-31days on market $247,000 Active 299 DOM
-
2025-09-29price $247,000
-
2025-08-05$257,000 Active
-
2024-02-27soldstatus $206,000 Closed 762-char remark
Show marketing remark (762 chars)
Spacious all-ages condo, located directly on Intracoastal. This condo features a spacious and open split floor-plan with lots of natural light, tile throughout, and a fully-remodeled kitchen with recently purchased appliances. Enjoy a Master Suite with a private bathroom as well as a half bathroom for guests, and plenty of closet space. The waterfront building features heated pool, pool-side gym, sauna, game room, and auditorium. The building also has a new roof, elevators, new lobby area, and modern carpeting/paint throughout the corridors. Monthly HOA maintenance fee includes hot water, cable, and internet. The unit also includes a covered parking space and extra storage. B50-year structural recertification passed. No leasing allowed in the building.
-
2024-02-26soldstatus $210,000
-
2024-01-26status Pending 762-char remark
Show marketing remark (762 chars)
Spacious all-ages condo, located directly on Intracoastal. This condo features a spacious and open split floor-plan with lots of natural light, tile throughout, and a fully-remodeled kitchen with recently purchased appliances. Enjoy a Master Suite with a private bathroom as well as a half bathroom for guests, and plenty of closet space. The waterfront building features heated pool, pool-side gym, sauna, game room, and auditorium. The building also has a new roof, elevators, new lobby area, and modern carpeting/paint throughout the corridors. Monthly HOA maintenance fee includes hot water, cable, and internet. The unit also includes a covered parking space and extra storage. B50-year structural recertification passed. No leasing allowed in the building.
-
2023-12-02$220,000 Active 762-char remark
Show marketing remark (762 chars)
Spacious all-ages condo, located directly on Intracoastal. This condo features a spacious and open split floor-plan with lots of natural light, tile throughout, and a fully-remodeled kitchen with recently purchased appliances. Enjoy a Master Suite with a private bathroom as well as a half bathroom for guests, and plenty of closet space. The waterfront building features heated pool, pool-side gym, sauna, game room, and auditorium. The building also has a new roof, elevators, new lobby area, and modern carpeting/paint throughout the corridors. Monthly HOA maintenance fee includes hot water, cable, and internet. The unit also includes a covered parking space and extra storage. B50-year structural recertification passed. No leasing allowed in the building.
-
2014-04-22soldstatus $135,000 Sold 370-char remark
Show marketing remark (370 chars)
UNIT FACES WESTIN/DIPLOMAT GOLF COURSE. CLEAN 1 BR, 1.5 BATHS. SCREENED BALCONY, COVERED PARKING SPACE. LOCATION, LOCATION. NEW HALLANDALE CITY MARINA IN BACK OF BLDG. WALK TO BEACH, MALL, GULFSTREAM NEARBY, MARDI-GRAS, 15 MINS TO FLL AIRPORT. EXTRA LARGE STORAG E RM. 2 POOLS, GYM, SAUNA. NO RENTALS, NO PETS. UNIT IS IN MOVE IN CONDITION. MUST SEE. UNIT IS SOLD AS IS.
-
2014-03-13status Pending 370-char remark
Show marketing remark (370 chars)
UNIT FACES WESTIN/DIPLOMAT GOLF COURSE. CLEAN 1 BR, 1.5 BATHS. SCREENED BALCONY, COVERED PARKING SPACE. LOCATION, LOCATION. NEW HALLANDALE CITY MARINA IN BACK OF BLDG. WALK TO BEACH, MALL, GULFSTREAM NEARBY, MARDI-GRAS, 15 MINS TO FLL AIRPORT. EXTRA LARGE STORAG E RM. 2 POOLS, GYM, SAUNA. NO RENTALS, NO PETS. UNIT IS IN MOVE IN CONDITION. MUST SEE. UNIT IS SOLD AS IS.
-
2014-02-22price $139,900 370-char remark
Show marketing remark (370 chars)
UNIT FACES WESTIN/DIPLOMAT GOLF COURSE. CLEAN 1 BR, 1.5 BATHS. SCREENED BALCONY, COVERED PARKING SPACE. LOCATION, LOCATION. NEW HALLANDALE CITY MARINA IN BACK OF BLDG. WALK TO BEACH, MALL, GULFSTREAM NEARBY, MARDI-GRAS, 15 MINS TO FLL AIRPORT. EXTRA LARGE STORAG E RM. 2 POOLS, GYM, SAUNA. NO RENTALS, NO PETS. UNIT IS IN MOVE IN CONDITION. MUST SEE. UNIT IS SOLD AS IS.
-
2014-01-03$159,900 Active 370-char remark
Show marketing remark (370 chars)
UNIT FACES WESTIN/DIPLOMAT GOLF COURSE. CLEAN 1 BR, 1.5 BATHS. SCREENED BALCONY, COVERED PARKING SPACE. LOCATION, LOCATION. NEW HALLANDALE CITY MARINA IN BACK OF BLDG. WALK TO BEACH, MALL, GULFSTREAM NEARBY, MARDI-GRAS, 15 MINS TO FLL AIRPORT. EXTRA LARGE STORAG E RM. 2 POOLS, GYM, SAUNA. NO RENTALS, NO PETS. UNIT IS IN MOVE IN CONDITION. MUST SEE. UNIT IS SOLD AS IS.
-
2009-09-18soldstatus $82,000
-
2009-09-06soldstatus $82,000
-
2001-09-21soldstatus $77,400
-
2000-06-15soldstatus $46,300
-
1970-04-01soldstatus $20,300
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,667 · $306/mo
- Projected year-2 tax
- $3,667 · $306/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone AE · 97% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 5 d/yr ≥104°F today · 18 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $46,833
- − Mortgage interest
- −$13,836
- − Property taxes
- −$3,667
- − Insurance
- −$6,354
- − Repairs & maintenance
- −$3,747
- − Management
- −$3,747
- − HOA
- −$10,896
- − Depreciation
- −$7,185
- Taxable loss
- −$2,597
- Est. tax savings @ 24.0%
- +$623
- After-tax cash flow
- $1,162/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Hallandale Beach
- Score
- 81/100
- State rank
- #86
- US rank
- #1400
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hallandale Beach, FL
- County
- Broward County · 1,963,430 people
- City population
- 44,021
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 44,502
- Household income
- $52,079
- Rent vs Own
- Severe rent burden
- 3293.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- Hispanic / Latino 39% White 39% Two or more races 24% Black 17% Asian 1%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3% Cuban 9% Dominican 3% Salvadoran 2%
- Common ancestry
- Scotch-Irish 5% Hispanic 5% Subsaharan African 3%
- Foreign-born
- 51% · Canada, Jamaica, Dominican Republic
- Languages at home
- 38% English-only · Spanish 36% Russian/Polish/Slavic 12% French/Haitian/Cajun 7%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -299.13%
- Current HPI
- 329.9081
- Rent YoY
- ▲ 0.43%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+1116.7% since first listed15 events — show timeline
- 2025-09-29 Price Changed $247,000 MARMLS
- 2025-08-05 Listed $257,000 MARMLS
- 2024-02-27 Sold (MLS) $206,000 MARMLS
- 2024-02-26 Sold (Public Records) $210,000 Public Records
- 2024-01-26 Pending — MARMLS
- 2023-12-02 Listed $220,000 MARMLS
- 2014-04-22 Sold (MLS) $135,000 MARMLS
- 2014-03-13 Pending — MARMLS
- 2014-02-22 Price Changed $139,900 MARMLS
- 2014-01-03 Listed $159,900 MARMLS
- 2009-09-18 Sold (Public Records) $82,000 Public Records
- 2009-09-06 Sold (MLS) $82,000 MARMLS
- 2001-09-21 Sold (Public Records) $77,400 Public Records
- 2000-06-15 Sold (Public Records) $46,300 Public Records
- 1970-04-01 Sold (Public Records) $20,300 Public Records
Property tax history
+11.3%/yrLatest (2025): $3,667 · +47.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…