CashFlowRE
Sign in Sign up
7091 Environ Blvd #347
B Composite 70.19
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +4.1/10.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.2/5.0
  • Appreciation +0.0/10.0

$70,000

7091 Environ Blvd #347 · Lauderhill, FL 33319
2 bd · 2.0 ba · 1,184 sqft · Condo public records · 68 Days on market
Built 1973 $763/mo HOA · 39% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

PRICE IMPROVEMENT! Spacious 2-bedroom, 2-bathroom condo located in the City of Lauderhill - Environ 1. This unit features a lake view from the screened patio—perfect for relaxing. Split bedrooms layout. Convenient catwalk access to the unit, & building is equipped with an elevator for added ease. The condo offers great potential & is ready for a complete renovation, making it an ideal opportunity to customize to your taste. Including a newer A/C system and water heater. Gated community. Under-building parking for convenience & security. The property is ideally located close to shopping centers, restaurants, & everyday amenities. Can be lease after one year of ow

Key facts

  • Screened patio
  • Elevator
  • Complete renovation

Tags

LAKE VIEWSCREENED PATIOSPLIT BEDROOMS LAYOUTELEVATORCOMPLETE RENOVATIONNEWER A/C SYSTEM

Property features AI

Finance

  • Other: Pets not allowed
  • HOA & community: Association: Environ Condo 1 Association; Monthly HOA fee of $763; HOA covers: cable TV, insurance, internet, ground and structure maintenance, security, sewer, trash, water, common areas, elevator, reserve funds, roof repairs, recreation facility, pool service; Community amenities: laundry, parking, pool, maintained community, gated access, security, recreation facilities, internet included

Exterior

  • Parking: Under-building parking (1 space)
  • Security: Community security
  • Utilities: Public water; Private sewer; Cable available; Electricity available; Sewer connected; Water available
  • Home design: Condominium; One level; 5-story building; Faces east; Accessible elevator installed; Gated community (no guard)
  • Construction: Construction: other materials; Building name: 7091
  • Exterior features: Waterfront; Other roof

Interior

  • Kitchen: Microwave
  • Bedrooms: 1 bedroom on main level
  • Flooring: Other flooring
  • Bathrooms: 2 full bathrooms; 1 bathroom on main level
  • Heating & cooling: Electric heating; Central air; Ceiling fan(s)
  • Interior features: Walk-in closet(s); Split bedroom layout
  • Laundry & utility: Laundry in common area

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $70k.

Deal economics

  • At list price, monthly cash flow is $296 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $70k).
  • Recommended offer: $66k (6.0% below list) — sets the bar for market timing.
  • Cap rate 11.4% vs local median 4.3% in Lauderhill — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#139 in FL, #2,059 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D, amenities F.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Somerset Village Academy (math 27% / reading 42%, grade F, #1,709 of 2,144 statewide, top 81%, 242 students, 93% FRL, charter); Lauderdale Lakes Middle School (math 21% / reading 26%, grade F, #536 of 571 statewide, top 95%, 816 students, 79% FRL); Piper High School (math 12% / reading 35%, grade F, #533 of 667 statewide, top 80%, 2,310 students, 65% FRL) — zoned schools average 79% FRL vs 51% district-wide (27 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 27% at this address vs 48% district-wide (-20 pts) — the specific schools serving this property underperform the Broward average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents soft (-1.4%/yr); 827 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($58k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 68 days — a 6% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $35k; list at $70k implies a 98% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 39% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $65,800 (6.0% below list)

Questions for the listing agent

  1. It's been on market 68 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.77%
Cap rate
11.36%
Cash-on-cash
18.10%
DSCR
1.81
GRM
3.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
3.3%
Equity multiple
1.12×
Total profit
$2,300
Equity at exit
$10,437
10-year hold
IRR
5.9%
Equity multiple
1.32×
Total profit
$6,308
Equity at exit
$6,052

Cash invested: $19,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33319

Rents YoY
-1.4%
Active inventory
827
Price-to-rent
3.0×

Monthly cashflow live

Estimated rent
$1,936 high interval (Pro) →
Mortgage (P&I)
$367
Tax from tax record
$75 /mo · $897/yr
Insurance
$29
HOA
$763
Vacancy / Maint / Mgmt
$407
Net cashflow
$296

Break-even live

Break-even rent $1,562
Max offer price $70,000
Occupancy floor 80%

Sensitivity live

Price -10% $335 -5% $315 +0% $296 +5% $276 +10% $256
Rent -10% $143 -5% $219 +0% $296 +5% $372 +10% $449
Rate -1.0pp $331 -0.5pp $313 base $296 +0.5pp $277 +1.0pp $259

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,500
Closing costs
$2,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7001 Environ Blvd #604 Lauderhill, FL 1.0 2.0 972 $1,500 $1.54 25d 1 0.05mi
6921 Environ Blvd Unit 6O Lauderhill, FL 2.0 2.0 1110 $2,000 $1.80 25d 1 0.07mi
6921 Environ Blvd Lauderhill, FL 2.0 2.0 1135 $1,950 $1.72 9d 2 0.07mi
7041 Environ Blvd #127 Lauderhill, FL 2.0 2.0 1148 $2,200 $1.92 25d 1 0.08mi
3801 Environ Blvd #219 Lauderhill, FL 2.0 2.0 1100 $1,700 $1.55 12d 1 0.11mi
6911 Environ Blvd Unit 4J Lauderhill, FL 2.0 2.0 1160 $2,200 $1.90 25d 1 0.11mi
6911 Environ Blvd Lauderhill, FL 2.0 2.0 1155 $2,062 $1.79 9d 2 0.11mi
3771 Environ Blvd Lauderhill, FL 1.0–2.0 2.0 920 $1,750 $1.90 25d 2 0.19mi
3771 Environ Blvd #348 Lauderhill, FL 2.0 2.0 1060 $1,750 $1.65 22d 1 0.19mi
3671 Environ Blvd #470 Lauderhill, FL 2.0 2.0 1100 $1,875 $1.70 25d 1 0.25mi
3521 Environ Blvd Unit B503 Lauderhill, FL 2.0 2.0 1390 $2,200 $1.58 25d 1 0.41mi
4200 Inverrary Blvd Lauderhill, FL 3.0 1.0–2.0 1116 $2,073 $1.86 0d 17 0.44mi
4070 Sierra Ter #4070 Sunrise, FL 2.0 1.5 1152 $2,500 $2.17 12d 1 0.44mi
4070 Sierra Ter #4070 Sunrise, FL 2.0 1.5 1152 $2,500 $2.17 9d 1 0.44mi
3920 Inverrary Blvd Unit C204 Lauderhill, FL 2.0 2.0 1260 $1,850 $1.47 25d 1 0.46mi
3900 NW 76th Ave #107 Sunrise, FL 2.0 2.0 1030 $1,750 $1.70 25d 1 0.46mi
7454 NW 34th St Lauderhill, FL 2.0 2.0 1139 $2,200 $1.93 6d 1 0.49mi
4255 N University Dr Sunrise, FL 2.0 2.0 1098 $2,050 $1.87 25d 2 0.51mi
7478 NW 34th St #7478 Lauderhill, FL 3.0 2.0 1264 $2,750 $2.18 25d 1 0.52mi
4222 Inverrary Blvd #4313 Lauderhill, FL 1.0 1.5 900 $1,575 $1.75 25d 1 0.54mi
4222 Inverrary Blvd #4215 Lauderhill, FL 3.0 2.0 1032 $2,100 $2.03 25d 1 0.54mi
4205 N University Dr Sunrise, FL 2.0 2.0 1098 $2,025 $1.84 3d 3 0.54mi
4205 N University Dr Sunrise, FL 1.0–2.0 1.5–2.0 1041 $2,100 $2.02 0d 4 0.54mi
4205 N University Dr Sunrise, FL 2.0 2.0 1098 $1,938 $1.76 21d 4 0.54mi
4205 N University Dr Sunrise, FL 2.0 2.0 1098 $1,975 $1.80 21d 3 0.54mi
7506 NW 33rd St Lauderhill, FL 2.0 2.0 1264 $2,650 $2.10 25d 1 0.57mi
4001 N University Dr Sunrise, FL 1.0 1.0 800 $1,624 $2.03 13d 1 0.58mi
4001 N University Dr Sunrise, FL 1.0 1.0 800 $1,569 $1.96 25d 1 0.58mi
4235 N University Dr #301 Sunrise, FL 2.0 2.0 944 $1,750 $1.85 15d 1 0.58mi
4235 N University Dr #202 Sunrise, FL 2.0 2.0 1252 $1,800 $1.44 3d 1 0.58mi
4235 N University Dr #202 Sunrise, FL 2.0 2.0 1252 $1,800 $1.44 0d 1 0.58mi
4235 N University Dr #106 Sunrise, FL 2.0 2.0 1252 $1,950 $1.56 9d 1 0.58mi
4215 N University Dr Sunrise, FL 2.0 2.0 944 $1,918 $2.03 25d 2 0.59mi
4215 N University Dr Sunrise, FL 2.0 2.0 944 $1,918 $2.03 12d 2 0.59mi
4215 N University Dr Sunrise, FL 2.0 2.0 944 $1,918 $2.03 9d 2 0.59mi
6300 S Falls Circle Dr #106 Lauderhill, FL 1.0 2.0 870 $1,425 $1.64 23d 1 0.63mi
6301 N Falls Circle Dr Lauderhill, FL 2.0 2.0 1130 $1,750 $1.55 25d 1 0.66mi
6361 N Falls Circle Dr #106 Lauderhill, FL 1.0 2.0 870 $1,550 $1.78 25d 1 0.66mi
6361 N Falls Circle Dr #106 Lauderhill, FL 1.0 2.0 870 $1,540 $1.77 9d 1 0.66mi
6300 S Falls Circle Dr #213 Lauderhill, FL 2.0 2.0 1130 $1,825 $1.62 15d 1 0.70mi

HOA detail condo

Monthly dues
$763 · $9,156/yr
Likely covers
watersecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 10 events

  1. 2026-06-04
    status $70,000 Pending 68 DOM
  2. 2026-06-03
    days on market $70,000 Active 68 DOM
  3. 2026-06-02
    days on market $70,000 Active 67 DOM
  4. 2026-06-01
    days on market $70,000 Active 66 DOM
  5. 2026-05-31
    days on market $70,000 Active 65 DOM
  6. 2026-05-16
    price $70,000
  7. 2026-04-28
    price $100,000
  8. 2026-03-27
    price $110,000
  9. 2026-03-26
    listed $11,000 Active
  10. 1973-09-01
    soldstatus $35,400

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$897 · $75/mo
Projected year-2 tax
$897 · $75/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥105°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,235
− Mortgage interest
−$3,921
− Property taxes
−$897
− Insurance
−$350
− Repairs & maintenance
−$1,859
− Management
−$1,859
− HOA
−$9,156
− Depreciation
−$2,036
Taxable income
$3,157
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$758
After-tax cash flow
$2,790/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — Lauderhill

Score
79/100
State rank
#139
US rank
#2059

Category grades

Amenities F Commute A+ Cost of living A+ Crime C Employment D Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lauderhill, FL
County
Broward County · 1,963,430 people
City population
62,807
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
54,450
Household income
$58,388
Rent vs Own
31.9% rent · 68.1% own
Severe rent burden
2809.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
Black 61% Hispanic / Latino 17% White 15% Two or more races 11% Asian 4%
Hispanic origin (detail)
Puerto Rican 4% Cuban 2% Dominican 1%
Common ancestry
Hispanic 13% Romanian 1% Italian 1%
Foreign-born
46% · Canada, Jamaica, Vietnam
Languages at home
64% English-only · Spanish 15% French/Haitian/Cajun 15% Other Indo-European 2%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -202.84%
Current HPI
328.4307
Rent YoY
▼ -1.38%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+97.7% since first listed
5 events — show timeline
  • 2026-05-16 Price Changed $70,000 Beaches MLS
  • 2026-04-28 Price Changed $100,000 Beaches MLS
  • 2026-03-27 Price Changed $110,000 Beaches MLS
  • 2026-03-26 Listed $11,000 Beaches MLS
  • 1973-09-01 Sold (Public Records) $35,400 Public Records

Property tax history

+5.9%/yr

Latest (2025): $897 · +1.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…