Duplex
121-123 Parkview Ave · La Porte, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 2/10 · Minimal
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.1/30.0
- ARV discount +7.5/15.0
- DSCR +7.4/10.0
- 1% rule +5.2/10.0
- Livability +3.7/5.0
- Schools +3.5/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$190,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Updated duplex. New kitchen in one unit. New paint throughout. Roof and siding approximately 8 years old. Newer furnaces in both units. Large corner lot.
Key facts
- Two driveways
- Both furnaces
- Freshly painted
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.5-bath units multifamily listed at $190k.
Deal economics
- At list price, monthly cash flow is $339 ($4k/yr) — positive. Per door: $170/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $190k).
- Cap rate 8.4% vs local median 3.7% in La Porte — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#81 in IN, #4,852 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, cost of living A+, housing A+; Watch: schools C-, commute F, employment F.
- Laporte Community School Corporation (urban): math 37% / reading 44% proficiency, ranked #139 of 301 in IN (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 260 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 216 units permitted in LaPorte County in 2024 (75 in 5+ unit buildings).
- This rent runs 31% of the median local income ($74k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- LaPorte County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $164k; 16% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.02% ✓
- Cap rate
- 8.43%
- Cash-on-cash
- 7.65%
- DSCR
- 1.34
- GRM
- 8.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -4.6%
- Equity multiple
- 0.83×
- Total profit
- $-9,233
- Equity at exit
- $28,330
- IRR
- 5.0%
- Equity multiple
- 1.37×
- Total profit
- $19,589
- Equity at exit
- $16,428
Cash invested: $53,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46350
- Active inventory
- 260
- Price-to-rent
- 16.3×
Monthly cashflow live
- Estimated rent
- $1,938 medium interval (Pro) →
- Mortgage (P&I)
- −$996
- Tax from tax record
- −$116 /mo · $1,396/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$407
- Net cashflow
- $339
Break-even live
Sensitivity live
| Price | -10% $447 | -5% $393 | +0% $339 | +5% $285 | +10% $232 |
|---|---|---|---|---|---|
| Rent | -10% $186 | -5% $263 | +0% $339 | +5% $416 | +10% $492 |
| Rate | -1.0pp $435 | -0.5pp $387 | base $339 | +0.5pp $290 | +1.0pp $240 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1.5 | $1,938 |
| #1 | 2 | 1.5 | $969 |
| #2 | 2 | 1.5 | $969 |
| Total (2 units) | $1,938 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,500
- Closing costs
- $5,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3001 Oakdale Ave La Porte, IN | 2.0 | 1.0 | 720 | $795 | $1.10 | 44d | 1 | 0.11mi |
| 2913 Oakdale Ave La Porte, IN | 2.0 | 1.0 | 700 | $1,025 | $1.46 | 44d | 1 | 0.12mi |
| 400 Hiawatha Ave La Porte, IN | 1.0–2.0 | 1.0–1.5 | 909 | $1,204 | $1.32 | 44d | 2 | 1.39mi |
Listing history 5 events
-
2026-04-28status Pending
-
2026-04-25$190,000 Active
-
2026-01-16soldstatus $164,000 Closed 153-char remark
Show marketing remark (153 chars)
Updated duplex. New kitchen in one unit. New paint throughout. Roof and siding approximately 8 years old. Newer furnaces in both units. Large corner lot.
-
2026-01-04status Pending 153-char remark
Show marketing remark (153 chars)
Updated duplex. New kitchen in one unit. New paint throughout. Roof and siding approximately 8 years old. Newer furnaces in both units. Large corner lot.
-
2025-12-30$169,900 Active 153-char remark
Show marketing remark (153 chars)
Updated duplex. New kitchen in one unit. New paint throughout. Roof and siding approximately 8 years old. Newer furnaces in both units. Large corner lot.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $1,396 · $116/mo
- Projected year-2 tax
- $1,506 · $125/mo
- Expected delta
- +$110/yr (+$9/mo · 7.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥99°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,256
- − Mortgage interest
- −$10,643
- − Property taxes
- −$1,396
- − Insurance
- −$950
- − Repairs & maintenance
- −$1,860
- − Management
- −$1,860
- − Depreciation
- −$5,527
- Taxable income
- $1,019
- Est. tax owed @ 24.0%
- −$245
- After-tax cash flow
- $3,825/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Laporte Community School Corporation
- NCES district ID
- 1805580
- Math proficiency
- 37% ▼ -13.00%
- Reading proficiency
- 44% ▼ -11.00%
- Median HH income
- $46,761
- Composite
- 34.58/100
- National rank
- #5162
- State rank
- #139 of 301 in IN
Livability — La Porte
- Score
- 74/100
- State rank
- #81
- US rank
- #4852
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- La Porte, IN
- County
- La Porte County · 88,580 people
- City population
- 44,763
- Metro
- Michigan City-La Porte, IN
- Population (ZIP)
- 44,763
- Household income
- $74,307
- Rent vs Own
- Severe rent burden
- 835.0
Population outlook (LaPorte County) Hauer SSP2
- Today (2025)
- 109,757 people
- By 2030
- 108,288 · -1.3%
- By 2040
- 105,070 · -4.3%
- By 2050
- 102,330 · -6.8%
- By 2075
- 97,009 · -11.6%
- By 2100
- 86,459 · -21.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Two or more races 8% Hispanic / Latino 8% Black 3%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Romanian 11% Iranian 3% Italian 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 93% English-only · Spanish 4% Russian/Polish/Slavic 1% German/W. Germanic 1%
Political lean MEDSL · LaPorte
- 2024 margin
- R (+14.1) · D 42.1% · R 56.2% · Other 1.7%
- 2008→2024 swing
- -19.1pp toward R · 2008: 5.0pp · 2024: -14.1pp
- All cycles
- 2024: R+14.1 2020: R+7.2 2016: R+6.4 2012: D+12.6 2008: D+5.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -142.94%
- Current HPI
- 209.2564
- Rent YoY
- —
- Metro
- Michigan City-La Porte, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+11.8% since first listed5 events — show timeline
- 2026-04-28 Pending — NIRA MLS as Distributed by MLS Grid
- 2026-04-25 Listed $190,000 NIRA MLS as Distributed by MLS Grid
- 2026-01-16 Sold (MLS) $164,000 NIRA MLS as Distributed by MLS Grid
- 2026-01-04 Pending — NIRA MLS as Distributed by MLS Grid
- 2025-12-30 Listed $169,900 NIRA MLS as Distributed by MLS Grid
Property tax history
-1.7%/yrLatest (2024): $1,396 · -4.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…