Multi-family
3806 W 79th Ave · Anchorage, AK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.2/30.0
- ARV discount +15.0/15.0
- DSCR +6.8/10.0
- 1% rule +5.6/10.0
- Livability +3.9/5.0
- Schools +3.7/10.0
- Rent growth +3.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$499,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks
Upstairs 5 bedrooms and down 4 bedrooms. Lots of upgrades done, new boiler , double pane windows new deck. Has updated fire sprinkler system. Great for senior living home. Call for a showing today. We need a 48 hour notice please.
Key facts
- New boiler
- Double pane windows
- New deck
Tags
Property features AI
Exterior
- Parking: 10 open parking spaces; No attached garage; No carport
- Utilities: Public sewer
- Home design: Multi-family property; Built in 1966; Wood-frame construction; Entry level not specified
- Construction: Poured concrete foundation; Composition/shingle roof
- Exterior features: Paved road access
Interior
- Bedrooms: 9 bedrooms
- Flooring: Carpet
- Bathrooms: 2 full bathrooms
- Interior features: Carpet flooring
Neighborhood map
What this means for you Summary
Snapshot
- This is a 8-bed/2.0-bath multifamily listed at $499k.
Deal economics
- At list price, monthly cash flow is $720 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($5k rent vs $499k).
- Cap rate 8.0% vs local median 3.8% in Anchorage — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
- Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Sand Lake Elementary (math 40% / reading 46%, grade F, #69 of 156 statewide, top 44%, 508 students, 32% FRL); Mears Middle School (math 30% / reading 47%, grade F, #17 of 36 statewide, top 46%, 733 students, 30% FRL); Dimond High School (math 37% / reading 41%, grade F, #23 of 61 statewide, top 37%, 1,443 students, 25% FRL).
- Market conditions: Rents rising fast (+4.6%/yr); 139 active listings in the ZIP; high-income renter base; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).
- At $5,311/mo this rent would consume 55% of the median local household income ($116k/yr) (locally 384% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $15k of value loss. Plan a longer hold.
- Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
- 7 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- Built in 1966 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.06% ✓
- Cap rate
- 8.03%
- Cash-on-cash
- 6.19%
- DSCR
- 1.28
- GRM
- 7.8
CMA / ARV
- ARV (on-the-fly)
- $656,010
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7737 Wisteria St | 0.53mi | 7/3.0 (-1) | 2,700 (-9%) | 9mo | $555,000 | $206 | 44 |
| 7447 Jewel Lake Rd | 0.28mi | 9/4.0 (+1) | 3,248 (+10%) | 21mo | $720,000 | $222 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.57% rent growth · sell at horizon
- IRR
- -5.0%
- Equity multiple
- 0.81×
- Total profit
- $-26,359
- Equity at exit
- $74,403
- IRR
- 6.5%
- Equity multiple
- 1.52×
- Total profit
- $72,625
- Equity at exit
- $43,144
Cash invested: $139,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 80 Strongly Landlord-Friendly
- State Alaska
- 80 Strongly Landlord-Friendly · R+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99502
- Rents YoY
- 4.6%
- Active inventory
- 139
- Price-to-rent
- 14.9×
Monthly cashflow live
- Estimated rent
- $5,311 medium interval (Pro) →
- Mortgage (P&I)
- −$2,617
- Tax from tax record
- −$651 /mo · $7,807/yr
- Insurance
- −$208
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,115
- Net cashflow
- $720
Break-even live
Sensitivity live
| Price | -10% $1,003 | -5% $862 | +0% $720 | +5% $579 | +10% $438 |
|---|---|---|---|---|---|
| Rent | -10% $301 | -5% $511 | +0% $720 | +5% $930 | +10% $1,140 |
| Rate | -1.0pp $972 | -0.5pp $847 | base $720 | +0.5pp $591 | +1.0pp $460 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 1× unit | 5 | 1 | $2,785 |
| 1× unit | 4 | 1 | $2,526 |
| Total (2 units) | $5,311 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $124,750
- Closing costs
- $14,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 12 events
-
2026-05-26$499,000 Active
-
2014-01-17soldstatus
-
2013-10-14$320,000
-
2007-10-12$297,000
-
2007-03-08$369,500
-
2005-01-20soldstatus
-
2004-11-19$350,000
-
2004-08-05soldstatus
-
2004-05-03$265,000
-
2004-05-03$265,000
-
2001-09-28soldstatus
-
1984-09-28soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AK · Partial reset (capped growth)
- Current annual tax
- $7,807 · $651/mo
- Projected year-2 tax
- $7,807 · $651/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $63,732
- − Mortgage interest
- −$27,952
- − Property taxes
- −$7,807
- − Insurance
- −$2,495
- − Repairs & maintenance
- −$5,099
- − Management
- −$5,099
- − Depreciation
- −$14,516
- Taxable income
- $765
- Est. tax owed @ 24.0%
- −$184
- After-tax cash flow
- $8,461/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anchorage School District
- NCES district ID
- 0200180
- Math proficiency
- 37% ▼ -2.00%
- Reading proficiency
- 43% ▲ 1.00%
- Median HH income
- $76,447
- Composite
- 37.0/100
- National rank
- #4523
- State rank
- #6 of 21 in AK
Livability — Anchorage
- Score
- 78/100
- State rank
- #6
- US rank
- #2553
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Anchorage, AK
- County
- Anchorage Borough · 246,594 people
- City population
- 218,117
- Metro
- Anchorage, AK
- Population (ZIP)
- 25,006
- Household income
- $116,071
- Rent vs Own
- Severe rent burden
- 384.0
Population outlook (Anchorage County) Hauer SSP2
- Today (2025)
- 314,993 people
- By 2030
- 321,771 · +2.2%
- By 2040
- 335,493 · +6.5%
- By 2050
- 352,799 · +12.0%
- By 2075
- 414,771 · +31.7%
- By 2100
- 474,485 · +50.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- White 58% Two or more races 14% Native American 10% Asian 9% Hispanic / Latino 8% Black 3%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Portuguese 4% Italian 3% Slovak 3%
- Foreign-born
- 9% · South Korea, Canada
- Languages at home
- 85% English-only · Spanish 6% Other Asian/Pacific 2% Tagalog/Filipino 2%
Political lean MEDSL · Anchorage
- 2024 margin
- D (+12.7) · D 56.3% · R 43.7%
- 2016→2024 swing
- +27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
- All cycles
- 2024: D+12.7 2016: R+15.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -205.90%
- Current HPI
- 290.7795
- Rent YoY
- ▲ 4.57%
- Metro
- Anchorage, AK
- State GDP YoY
- —
- F500 in state
- 0
Price history
+88.3% since first listed12 events — show timeline
- 2026-05-26 Listed $499,000 AKMLS
- 2014-01-17 Sold (Public Records) — Public Records
- 2013-10-14 Listed $320,000 AKMLS
- 2007-10-12 Listed $297,000 AKMLS
- 2007-03-08 Listed $369,500 AKMLS
- 2005-01-20 Sold (Public Records) — Public Records
- 2004-11-19 Listed $350,000 AKMLS
- 2004-08-05 Sold (Public Records) — Public Records
- 2004-05-03 Listed $265,000 AKMLS
- 2004-05-03 Listed $265,000 AKMLS
- 2001-09-28 Sold (Public Records) — Public Records
- 1984-09-28 Sold (Public Records) — Public Records
Property tax history
+3.3%/yrLatest (2025): $7,807 · +1.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…