20 Valley Rd · Wyomissing, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 5/10 · Moderate
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 15.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.3/30.0
- ARV discount +8.8/15.0
- Schools +4.8/10.0
- Livability +4.1/5.0
- 1% rule +3.0/10.0
- DSCR +2.9/10.0
- Condition / age +2.5/5.0
- Rent growth +2.3/5.0
- Appreciation +0.0/10.0
$305,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Pc2354 Excellent Wyomissing Hills Location Near Schools, Shopping And Pool. Recently Added Central Air, Replacement Windows, Remodeled Bath And Driveway. Immediate Possession.
Key facts
- 6,534 sq ft lot
- Garage
- Built 1952
Property features AI
Finance
- Other: Ownership is fee simple; Above-grade finished area and below-grade finished area recorded by assessor/estimated
Exterior
- Parking: Attached garage with 1 garage space and additional storage area; Garage door opener; Driveway with 3 spaces; On-street parking; Total of 4 garage/parking spaces
- Utilities: Public water; Public sewer; Natural gas for heating, hot water, and cooling
- Home design: Detached property; Shingle roof; Brick construction; Block foundation
- Construction: Built (year source: assessor); Brick exterior; Shingle roof; Block foundation
- Exterior features: Rear fencing; Shed on property; Not in a federal flood zone
Interior
- Kitchen: Gas oven/range; Refrigerator
- Bedrooms: Two bedrooms on the main level; Two bedrooms on the upper level
- Flooring: Hardwood floors
- Bathrooms: One full bathroom (main level)
- Heating & cooling: Forced-air heating (natural gas); Central air conditioning (natural gas)
- Interior features: Partially finished, full basement; Washer and gas dryer included; Refrigerator included
- Laundry & utility: Laundry in basement; Gas dryer; Washer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $305k.
Deal economics
- At list price, monthly cash flow is $-168 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $275k (9.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $245k (19.7% below list).
- Recommended offer: $245k (19.7% below list) — sets the bar for 1% rule.
- Cap rate 5.6% vs local median 3.6% in Wyomissing — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#157 in PA, #1,300 nationally) — a professional / high-income tenant draw. Strengths: employment A+, housing A+, health & safety A+; Watch: commute F.
- Wyomissing Area SD (suburban): math 43% / reading 65% proficiency, ranked #111 of 539 in PA (top 21%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Wyomissing Hills El Ctr (math 52% / reading 70%, grade B, #368 of 1,518 statewide, top 24%, 637 students, 39% FRL); West Reading El Ctr (math 40% / reading 66%, grade C+, #90 of 512 statewide, top 19%, 297 students, 41% FRL); Wyomissing Area Jshs (math 37% / reading 59%, grade D, #162 of 437 statewide, top 37%, 906 students, 38% FRL).
- Market conditions: Rents soft (-0.8%/yr); 79 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 258 units permitted in Berks County in 2024 (27 in 5+ unit buildings).
- This rent runs 34% of the median local income ($87k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Berks County population projected at +3% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 27y ago; this cycle's ask is 20% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.80% ✗
- Cap rate
- 5.63%
- Cash-on-cash
- -2.36%
- DSCR
- 0.89
- GRM
- 10.4
CMA / ARV
- ARV (median comp)
- $313,950
- List price
- $305,000
- Delta
- -2.85%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 8 Valley Rd | 0.07mi | 3/1.5 (-1) | 1,280 (0%) | 22mo | $290,000 | $227 | 71 |
| 9 Wingert Rd | 0.06mi | 3/1.5 (-1) | 1,472 (+15%) | 1mo | $330,900 | $225 | 64 |
| 26 Cedarwood Rd | 0.28mi | 3/2.0 (-1) | 1,260 (-2%) | 14mo | $311,000 | $247 | 64 |
| 26 Margaret Dr | 0.44mi | 4/2.0 | 1,155 (-10%) | 1mo | $325,000 | $281 | 58 |
| 11 Margaret Dr | 0.41mi | 3/1.0 (-1) | 1,165 (-9%) | 3mo | $281,000 | $241 | 58 |
| 31 Darlin Dr | 0.36mi | 4/1.0 | 1,165 (-9%) | 18mo | $275,000 | $236 | 53 |
| 18 Birchwood Rd | 0.32mi | 3/1.5 (-1) | 1,344 (+5%) | 22mo | $330,000 | $246 | 51 |
| 37 Cedarwood Rd | 0.25mi | 3/1.5 (-1) | 1,092 (-15%) | 7mo | $314,900 | $288 | 51 |
| 17 Hillside Rd | 0.53mi | 3/1.0 (-1) | 1,183 (-8%) | 20mo | $245,000 | $207 | 41 |
| 30 Darlin | 0.39mi | 3/1.0 (-1) | 1,472 (+15%) | 14mo | $312,000 | $212 | 41 |
| 1923 Reading | 0.75mi | 3/1.0 (-1) | 1,165 (-9%) | 21mo | $249,900 | $215 | 28 |
| 59 Upland Rd | 0.67mi | 3/1.5 (-1) | 1,464 (+14%) | 24mo | $290,000 | $198 | 18 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -23.6%
- Equity multiple
- 0.21×
- Total profit
- $-67,279
- Equity at exit
- $45,476
- IRR
- -29.6%
- Equity multiple
- -0.17×
- Total profit
- $-99,974
- Equity at exit
- $26,371
Cash invested: $85,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19610
- Home prices YoY
- -33.4%
- Rents YoY
- -0.8%
- Active inventory
- 79
- Price-to-rent
- 10.4×
Monthly cashflow live
- Estimated rent
- $2,448 medium interval (Pro) →
- Mortgage (P&I)
- −$1,599
- Tax from tax record
- −$376 /mo · $4,509/yr
- Insurance
- −$127
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$514
- Net cashflow
- $-168
Break-even live
Sensitivity live
| Price | -10% $4 | -5% $-82 | +0% $-168 | +5% $-255 | +10% $-341 |
|---|---|---|---|---|---|
| Rent | -10% $-362 | -5% $-265 | +0% $-168 | +5% $-72 | +10% $25 |
| Rate | -1.0pp $-15 | -0.5pp $-91 | base $-168 | +0.5pp $-247 | +1.0pp $-328 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $76,250
- Closing costs
- $9,150
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 707 Oley St Reading, PA | 3.0 | 2.0 | 1274 | $2,300 | $1.81 | 15d | 1 | 1.01mi |
| 812 Christopher Dr Reading, PA | 3.0 | 2.0 | 1421 | $2,200 | $1.55 | 22d | 1 | 1.19mi |
| 209 S 7th Ave Reading, PA | 3.0 | 1.0 | 1232 | $2,095 | $1.70 | 15d | 1 | 1.46mi |
Listing history 12 events
-
2026-05-18status Pending 1131-char remark
-
2026-05-18historical 1131-char remark
-
2026-05-18price $305,000 1131-char remark
-
2026-05-16$255,000 Active 1131-char remark
-
2026-04-30historical $255,000 1131-char remark
-
2000-05-15soldstatus $94,900
-
2000-05-12soldstatus $94,900 176-char remark
Show marketing remark (176 chars)
Pc2354 Excellent Wyomissing Hills Location Near Schools, Shopping And Pool. Recently Added Central Air, Replacement Windows, Remodeled Bath And Driveway. Immediate Possession.
-
2000-04-10historical 176-char remark
Show marketing remark (176 chars)
Pc2354 Excellent Wyomissing Hills Location Near Schools, Shopping And Pool. Recently Added Central Air, Replacement Windows, Remodeled Bath And Driveway. Immediate Possession.
-
2000-02-28$94,900 176-char remark
Show marketing remark (176 chars)
Pc2354 Excellent Wyomissing Hills Location Near Schools, Shopping And Pool. Recently Added Central Air, Replacement Windows, Remodeled Bath And Driveway. Immediate Possession.
-
2000-02-04historical
-
1999-05-04$105,000
-
1997-07-10soldstatus $90,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $4,509 · $376/mo
- Projected year-2 tax
- $4,664 · $389/mo
- Expected delta
- +$155/yr (+$13/mo · 3.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 15% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,379
- − Mortgage interest
- −$17,085
- − Property taxes
- −$4,509
- − Insurance
- −$1,525
- − Repairs & maintenance
- −$2,350
- − Management
- −$2,350
- − Depreciation
- −$8,873
- Taxable loss
- −$7,314
- Est. tax savings @ 24.0%
- +$1,755
- After-tax cash flow
- $-263/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Wyomissing Area SD
- NCES district ID
- 4226760
- Math proficiency
- 43% ▼ -15.00%
- Reading proficiency
- 65% ▼ -13.00%
- Median HH income
- $65,760
- Composite
- 47.52/100
- National rank
- #2274
- State rank
- #111 of 539 in PA
Livability — Wyomissing
- Score
- 82/100
- State rank
- #157
- US rank
- #1300
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Wyomissing, PA
- County
- Berks County · 195,629 people
- City population
- 16,581
- Metro
- Reading, PA
- Population (ZIP)
- 16,581
- Household income
- $87,374
- Rent vs Own
- Severe rent burden
- 593.0
Population outlook (Berks County) Hauer SSP2
- Today (2025)
- 425,767 people
- By 2030
- 428,814 · +0.7%
- By 2040
- 433,463 · +1.8%
- By 2050
- 439,426 · +3.2%
- By 2075
- 478,647 · +12.4%
- By 2100
- 518,507 · +21.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Hispanic / Latino 10% Two or more races 7% Asian 3% Black 2%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 5% Dominican 2%
- Common ancestry
- Romanian 5% Iranian 3% Italian 1%
- Foreign-born
- 9% · Canada, China, Jamaica
- Languages at home
- 87% English-only · Spanish 7% Other Indo-European 2% German/W. Germanic 1%
Political lean MEDSL · Berks
- 2024 margin
- R (+12.2) · D 43.4% · R 55.6%
- 2008→2024 swing
- -21.4pp toward R · 2008: 9.2pp · 2024: -12.2pp
- All cycles
- 2024: R+12.2 2020: R+8.2 2016: R+10.2 2012: R+0.6 2008: D+9.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -135.36%
- Current HPI
- 270.4831
- Rent YoY
- ▼ -0.77%
- Metro
- Reading, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+238.9% since first listed13 events — show timeline
- 2026-06-17 Sold (MLS) $305,000 BRIGHT MLS
- 2026-05-18 Pending — BRIGHT MLS
- 2026-05-18 Price Changed $305,000 BRIGHT MLS
- 2026-05-18 Listing Removed — BRIGHT MLS
- 2026-05-16 Listed $255,000 BRIGHT MLS
- 2026-04-30 Coming Soon $255,000 BRIGHT MLS
- 2000-05-15 Sold (Public Records) $94,900 Public Records
- 2000-05-12 Sold (MLS) $94,900 BRIGHT MLS
- 2000-04-10 Listing Removed — BRIGHT MLS
- 2000-02-28 Listed $94,900 BRIGHT MLS
- 2000-02-04 Listing Removed — BRIGHT MLS
- 1999-05-04 Listed $105,000 BRIGHT MLS
- 1997-07-10 Sold (Public Records) $90,000 Public Records
Property tax history
+1.7%/yrLatest (2026): $4,509 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…