CashFlowRE
Sign in Sign up
3956 N 75th St 🏷️ Likely Rental
C+ Composite 63.32
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.1/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.0/10.0
  • Appreciation +5.7/10.0
  • 1% rule +5.6/10.0
  • Rent growth +4.3/5.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0

$114,900

3956 N 75th St · Milwaukee, WI 53216
2 bd · 1.0 ba · 848 sqft · SingleFamily public records · 39 Days on market
Built 1947 7,405 sqft lot Est $181k · 37% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

2 bedroom brick ranch located in the Dineen Park neighborhood. Comes with an attached garage! Large Living Room, eat-in kitchen, and beautiful 3 season room. Split bedroom layout with 2 spacious bedrooms. Updates include newer roof, furnace, and A/C. Tenants pay $850 per month and responsible for all utilities.

Key facts

  • Functional kitchen
  • Private backyard
  • Open layout

Tags

OPEN LAYOUTFUNCTIONAL KITCHENPRIVATE BACKYARDWELL-ESTABLISHED NEIGHBORHOOD

Property features AI

Exterior

  • Parking: Attached 1-car garage; 1 additional parking space
  • Utilities: Municipal water; Municipal sewer
  • Home design: Single-family, 1-story home
  • Construction: Information source: Assessor/Public Record
  • Exterior features: Brick and brick/stone exterior; Lot less than 1/2 acre (approx. 0.17 acre); Zoned residential

Interior

  • Kitchen: Range; Refrigerator; Kitchen on main level (approx. 10 x 7)
  • Bedrooms: Master bedroom on main level (approx. 11 x 12); Second bedroom on main level (approx. 12 x 11)
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating; Natural gas heat
  • Interior features: Full basement; Living room (main level) approximately 12 x 22
  • Laundry & utility: Forced air heating (natural gas)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $114,900 price doesn't fit this home's estimated sale value (~$181,472) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $115k.

Deal economics

  • At list price, monthly cash flow is $121 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $115k).
  • Recommended offer: $111k (3.0% below list) — sets the bar for market timing.
  • Cap rate 7.6% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+7.0%/yr); 126 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $2k of equity ($794 loan paydown + $2k appreciation (1.3% local appreciation)).
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (1.3% appreciation + 7.0% rent growth), your $32k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 39 days — a 3% lower offer ($111k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $111,453 (3.0% below list)

Questions for the listing agent

  1. It's been on market 39 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.06%
Cap rate
7.56%
Cash-on-cash
4.51%
DSCR
1.20
GRM
7.8

CMA / ARV

ARV (on-the-fly)
$181,472
Comps found
7
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3931 N 70th St 0.31mi 2/1.0 768 (-9%) 2mo $178,000 $232 68
3609 N 77th St 0.42mi 3/1.0 (+1) 864 (+2%) 11mo $185,000 $214 63
3326 N 78th St 0.70mi 3/1.0 (+1) 845 (-0%) 14mo $181,920 $215 51
4160 N 69th St 0.47mi 3/1.0 (+1) 974 (+15%) 0mo $195,000 $200 48
7300 W Potomac Ave 0.26mi 2/1.0 720 (-15%) 23mo $145,000 $201 43
4244 N 83rd St 0.63mi 3/1.5 (+1) 974 (+15%) 6mo $199,900 $205 33
3538 N 82nd St 0.61mi 2/1.5 939 (+11%) 22mo $230,000 $245 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

1.33% appreciation · 7.01% rent growth · sell at horizon

5-year hold
IRR
9.8%
Equity multiple
1.52×
Total profit
$16,889
Equity at exit
$41,201
10-year hold
IRR
16.0%
Equity multiple
3.23×
Total profit
$71,585
Equity at exit
$56,313

Cash invested: $32,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53216

Home prices YoY
0.3%
Rents YoY
7.0%
Active inventory
126
Price-to-rent
7.8×

Monthly cashflow live

Estimated rent
$1,222 high interval (Pro) →
Mortgage (P&I)
$603
Tax from tax record
$194 /mo · $2,327/yr
Insurance
$48
HOA
$0
Vacancy / Maint / Mgmt
$257
Net cashflow
$121

Break-even live

Break-even rent $1,069
Max offer price $114,900
Occupancy floor 85%

Sensitivity live

Price -10% $186 -5% $153 +0% $121 +5% $88 +10% $56
Rent -10% $24 -5% $73 +0% $121 +5% $169 +10% $218
Rate -1.0pp $179 -0.5pp $150 base $121 +0.5pp $91 +1.0pp $61

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,725
Closing costs
$3,447
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 29 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4060 N 73rd St Apt 2 Milwaukee, WI 1.0 1.0 650 $850 $1.31 18d 1 0.23mi
6960 W Appleton Ave Apt 4 Milwaukee, WI 2.0 1.0 750 $1,100 $1.47 44d 1 0.49mi
4153 N 68th St Milwaukee, WI 3.0 1.0 1025 $1,700 $1.66 44d 1 0.52mi
4052 N 85th St Milwaukee, WI 3.0 1.0 1113 $1,500 $1.35 5d 1 0.65mi
4141 N 84th St Unit 4141 Milwaukee, WI 2.0 1.0 950 $1,300 $1.37 44d 1 0.65mi
4278 N 84th St Unit 1 Milwaukee, WI 2.0 1.0 750 $995 $1.33 24d 1 0.69mi
8043 W Appleton Ave Milwaukee, WI 2.0 1.0 900 $1,200 $1.33 15d 1 0.91mi
9016 N 90th St Unit 9002 202 Milwaukee, WI 3.0 1.5 1100 $1,599 $1.45 15d 1 1.05mi
9016 N 90th St Unit 8856 202 Milwaukee, WI 3.0 1.5 1100 $1,799 $1.64 44d 1 1.05mi
9016 N 90th St Unit 8858 204 Milwaukee, WI 2.0 1.0 975 $1,299 $1.33 5d 1 1.05mi
9016 N 90th St Unit 5004 204 Milwaukee, WI 2.0 1.0 975 $1,199 $1.23 17d 1 1.05mi
9016 N 90th St Unit 8873 103 Milwaukee, WI 2.0 1.5 950 $1,399 $1.47 5d 1 1.05mi
9016 N 90th St Unit 9012 202 Milwaukee, WI 3.0 1.5 1100 $1,699 $1.54 17d 1 1.05mi
9016 N 90th St Unit 8854 202 Milwaukee, WI 3.0 1.5 1100 $1,599 $1.45 17d 1 1.05mi
9016 N 90th St Unit 8854 103 Milwaukee, WI 2.0 1.5 950 $1,299 $1.37 24d 1 1.05mi
9016 N 90th St Unit 9002 104 Milwaukee, WI 1.0 1.0 815 $1,099 $1.35 17d 1 1.05mi
9016 N 90th St Unit 8875 101 Milwaukee, WI 1.0 1.0 815 $999 $1.23 15d 1 1.05mi
4315 N 90th St Unit 4 Milwaukee, WI 2.0 1.0 750 $995 $1.33 13d 1 1.08mi
4175 N 91st St Milwaukee, WI 2.0 1.0 855 $1,099 $1.29 44d 1 1.09mi
7701 W Hampton Ave Unit 6 Milwaukee, WI 2.0 1.0 816 $1,250 $1.53 44d 1 1.09mi
4272 N 91st St #4274 Milwaukee, WI 3.0 1.5 1100 $1,495 $1.36 44d 1 1.09mi
4309 N 91st St Unit Upper Milwaukee, WI 3.0 1.0 1100 $1,395 $1.27 44d 1 1.14mi
4843 N 72nd St Milwaukee, WI 3.0 1.0 1014 $1,485 $1.46 44d 1 1.19mi
6518 W Hampton Ave Unit 2 Milwaukee, WI 2.0 1.0 1100 $1,200 $1.09 44d 1 1.29mi
6319 W Girard Ave Milwaukee, WI 2.0 1.0 1100 $1,375 $1.25 44d 1 1.36mi
5137 W Keefe Ave Unit 5137 Milwaukee, WI 2.0 1.0 1000 $1,550 $1.55 3d 1 1.46mi
7348 W Medford Ave Unit 7348A Milwaukee, WI 2.0 1.0 1095 $950 $0.87 24d 1 1.49mi
7608 Eagle St Unit 3 Wauwatosa, WI 1.0 1.0 675 $949 $1.41 2d 1 1.50mi
7608 Eagle St Wauwatosa, WI 1.0 1.0 675 $949 $1.41 13d 1 1.50mi

Listing history 28 events

  1. 2026-06-18
    days on market $114,900 Active 39 DOM
  2. 2026-06-17
    days on market $114,900 Active 38 DOM
  3. 2026-06-16
    days on market $114,900 Active 37 DOM
  4. 2026-06-15
    days on market $114,900 Active 36 DOM
  5. 2026-06-13
    days on market $114,900 Active 34 DOM
  6. 2026-06-13
    pricedays on market $114,900 Active 33 DOM
  7. 2026-06-09
    days on market $121,900 Active 30 DOM
  8. 2026-06-08
    days on market $121,900 Active 29 DOM
  9. 2026-06-07
    pricedays on market $121,900 Active 28 DOM
  10. 2026-06-05
    days on market $124,900 Active 25 DOM
  11. 2026-06-03
    days on market $124,900 Active 24 DOM
  12. 2026-06-02
    days on market $124,900 Active 23 DOM
  13. 2026-06-01
    days on market $124,900 Active 22 DOM
  14. 2026-05-31
    days on market $124,900 Active 21 DOM
  15. 2026-05-23
    price $134,900
  16. 2026-05-23
    status Active
  17. 2026-03-26
    status Pending
  18. 2026-03-20
    historical
  19. 2026-03-17
    price $144,900
  20. 2026-03-13
    listed $114,900 Active
  21. 2020-01-17
    soldstatus $300,000
  22. 2019-12-31
    soldstatus $50,000 Sold 312-char remark
    Show marketing remark (312 chars)

    2 bedroom brick ranch located in the Dineen Park neighborhood. Comes with an attached garage! Large Living Room, eat-in kitchen, and beautiful 3 season room. Split bedroom layout with 2 spacious bedrooms. Updates include newer roof, furnace, and A/C. Tenants pay $850 per month and responsible for all utilities.

  23. 2019-10-14
    listed $69,900 Active 312-char remark
    Show marketing remark (312 chars)

    2 bedroom brick ranch located in the Dineen Park neighborhood. Comes with an attached garage! Large Living Room, eat-in kitchen, and beautiful 3 season room. Split bedroom layout with 2 spacious bedrooms. Updates include newer roof, furnace, and A/C. Tenants pay $850 per month and responsible for all utilities.

  24. 2014-03-04
    listed $39,900 240-char remark
    Show marketing remark (240 chars)

    Fantastic 2BR brick ranch with an attached garage! Large Living Room, eat-in Kitchen, and beautiful 3 season room. Split bedroom layout with 2 spacious bedrooms. Updates include newer roof, furnace, and A/C. Not a short sale or foreclosure!

  25. 2014-03-04
    historical 240-char remark
    Show marketing remark (240 chars)

    Fantastic 2BR brick ranch with an attached garage! Large Living Room, eat-in Kitchen, and beautiful 3 season room. Split bedroom layout with 2 spacious bedrooms. Updates include newer roof, furnace, and A/C. Not a short sale or foreclosure!

  26. 2012-11-07
    soldstatus $37,500
  27. 2012-09-26
    soldstatus $37,500 240-char remark
    Show marketing remark (240 chars)

    Fantastic 2BR brick ranch with an attached garage! Large Living Room, eat-in Kitchen, and beautiful 3 season room. Split bedroom layout with 2 spacious bedrooms. Updates include newer roof, furnace, and A/C. Not a short sale or foreclosure!

  28. 1986-05-01
    soldstatus $45,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$2,327 · $194/mo
Projected year-2 tax
$2,327 · $194/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 68% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥100°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,663
− Mortgage interest
−$6,436
− Property taxes
−$2,327
− Insurance
−$574
− Repairs & maintenance
−$1,173
− Management
−$1,173
− Depreciation
−$3,343
Taxable loss
−$363
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$87
After-tax cash flow
$1,539/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
30,345
Household income
$46,752
Rent vs Own
52.7% rent · 47.3% own
Severe rent burden
2202.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (81%)
Race & ethnicity
Black 81% White 9% Hispanic / Latino 5% Two or more races 5% Asian 3%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3%
Common ancestry
Romanian 1%
Foreign-born
3% · Canada, Philippines, China
Languages at home
93% English-only · Spanish 4% Other Asian/Pacific 2%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 1.33%
Current HPI
381.0954
Rent YoY
▲ 7.01%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+199.8% since first listed
14 events — show timeline
  • 2026-05-23 Price Changed $134,900 METROMLS
  • 2026-05-23 Relisted METROMLS
  • 2026-03-26 Pending METROMLS
  • 2026-03-20 Listing Removed METROMLS
  • 2026-03-17 Price Changed $144,900 METROMLS
  • 2026-03-13 Listed $114,900 METROMLS
  • 2020-01-17 Sold (Public Records) $300,000 Public Records
  • 2019-12-31 Sold (MLS) $50,000 METROMLS
  • 2019-10-14 Listed $69,900 METROMLS
  • 2014-03-04 Listing Removed METROMLS
  • 2014-03-04 Listed $39,900 METROMLS
  • 2012-11-07 Sold (Public Records) $37,500 Public Records
  • 2012-09-26 Sold (MLS) $37,500 METROMLS
  • 1986-05-01 Sold (Public Records) $45,000 Public Records

Property tax history

-1.7%/yr

Latest (2024): $2,327 · +16.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…