40055 Hickory Ln · Ponchatoula, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.8/30.0
- ARV discount +15.0/15.0
- DSCR +7.0/10.0
- 1% rule +4.6/10.0
- Livability +3.4/5.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
- Appreciation +0.0/10.0
$189,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
3 bed, 1 bath home offering approximately 1,450 living sq ft on a full acre in Ponchatoula. This four-sided brick home features a wood-burning fireplace, fresh interior paint, and some updated flooring. Conveniently located approximately one mile from the Ponchatoula interstate exit, it offers easy access for commuters while maintaining a spacious setting. The property includes a two-car carport, a large workshop, and a generous side yard with plenty of usable outdoor space. Solid construction, functional layout, and room to spread out make this a great opportunity for homeowners or investors alike.
Key facts
- Generous side yard
- Usable outdoor space
- Full acre
Tags
Property features AI
Exterior
- Parking: Attached carport with two parking spaces
- Utilities: Well water; Septic tank
- Home design: Single-story; Brick construction; Shingle roof; Slab foundation; Property in very good condition; Lot size about 0.99 acre
- Construction: Brick construction; Shingle roof; Slab foundation
- Exterior features: Shed(s); Outside city limits; Rectangular lot; Lot dimensions approximately 382 x 125
Interior
- Kitchen: Microwave; Oven; Range; Refrigerator
- Bedrooms: Total of 7 rooms (bedrooms not separately specified)
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Ceiling fan(s); Wood-burning fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $189k.
Deal economics
- At list price, monthly cash flow is $295 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $182k (3.9% below list).
- Recommended offer: $178k (6.0% below list) — sets the bar for market timing.
- Cap rate 8.2% vs local median 5.1% in Ponchatoula — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#91 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A-; Watch: employment D, crime D-, amenities F.
- Tangipahoa Parish (rural): math 18% / reading 29% proficiency, ranked #63 of 98 in LA (top 64%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Ponchatoula Junior High School (math 18% / reading 37%, grade F, #127 of 218 statewide, top 60%, 770 students, 60% FRL); Ponchatoula High School (math 29% / reading 40%, grade F, #106 of 265 statewide, top 43%, 2,262 students, 51% FRL) — zoned schools average 55% FRL vs 73% district-wide (17 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents flat; 526 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 1,085 units permitted in Tangipahoa Parish in 2024 (378 in 5+ unit buildings).
- This rent runs 30% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Tangipahoa County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 76 days — a 6% lower offer ($178k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $10k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $50k; list at $189k implies a 278% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 76 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 8.17%
- Cash-on-cash
- 6.69%
- DSCR
- 1.30
- GRM
- 8.7
CMA / ARV
- ARV (on-the-fly)
- $273,700
- Comps found
- 4
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 41346 Rosewood Ln | 0.20mi | 3/2.0 | 1,560 (-3%) | 23mo | $265,000 | $170 | 63 |
| 13287 Drude Dr | 0.59mi | 3/2.0 | 1,824 (+13%) | 4mo | $235,000 | $129 | 43 |
| 13258 Jones Rd | 0.62mi | 3/2.0 | 1,380 (-14%) | 9mo | $190,000 | $138 | 36 |
| 13142 Jones Rd | 0.65mi | 3/2.0 | 1,814 (+13%) | 13mo | $335,000 | $185 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.66% rent growth · sell at horizon
- IRR
- -8.5%
- Equity multiple
- 0.70×
- Total profit
- $-16,099
- Equity at exit
- $28,181
- IRR
- -2.0%
- Equity multiple
- 0.88×
- Total profit
- $-6,501
- Equity at exit
- $16,341
Cash invested: $52,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70454
- Rents YoY
- 0.7%
- Active inventory
- 526
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $1,816 medium interval (Pro) →
- Mortgage (P&I)
- −$991
- Tax from tax record
- −$70 /mo · $840/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$381
- Net cashflow
- $295
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,250
- Closing costs
- $5,670
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 40046 Twin Creeks Dr Unit B Ponchatoula, LA | 3.0 | 2.0 | 1434 | $1,850 | $1.29 | 14d | 1 | 0.43mi |
| 41349 Schafer Dr Hammond, LA | 3.0 | 2.0 | 1564 | $1,700 | $1.09 | 43d | 1 | 1.37mi |
| 14711 Madison Ln Unit A Ponchatoula, LA | 2.0 | 2.0 | 1302 | $1,450 | $1.11 | 14d | 1 | 1.43mi |
Listing history 27 events
-
2026-06-19days on market $189,000 Active 76 DOM
-
2026-06-18days on market $189,000 Active 75 DOM
-
2026-06-17days on market $189,000 Active 74 DOM
-
2026-06-16days on market $189,000 Active 73 DOM
-
2026-06-15days on market $189,000 Active 72 DOM
-
2026-06-14days on market $189,000 Active 70 DOM
-
2026-06-13days on market $189,000 Active 69 DOM
-
2026-06-10days on market $189,000 Active 67 DOM
-
2026-06-09days on market $189,000 Active 66 DOM
-
2026-06-08days on market $189,000 Active 65 DOM
-
2026-06-07days on market $189,000 Active 64 DOM
-
2026-06-05days on market $189,000 Active 61 DOM
-
2026-06-03days on market $189,000 Active 60 DOM
-
2026-06-02days on market $189,000 Active 59 DOM
-
2026-06-01status $189,000 Active 58 DOM
-
2026-04-30status Pending 606-char remark
Show marketing remark (606 chars)
3 bed, 1 bath home offering approximately 1,450 living sq ft on a full acre in Ponchatoula. This four-sided brick home features a wood-burning fireplace, fresh interior paint, and some updated flooring. Conveniently located approximately one mile from the Ponchatoula interstate exit, it offers easy access for commuters while maintaining a spacious setting. The property includes a two-car carport, a large workshop, and a generous side yard with plenty of usable outdoor space. Solid construction, functional layout, and room to spread out make this a great opportunity for homeowners or investors alike.
-
2026-04-30status Pending
Show marketing remark (606 chars)
3 bed, 1 bath home offering approximately 1,450 living sq ft on a full acre in Ponchatoula. This four-sided brick home features a wood-burning fireplace, fresh interior paint, and some updated flooring. Conveniently located approximately one mile from the Ponchatoula interstate exit, it offers easy access for commuters while maintaining a spacious setting. The property includes a two-car carport, a large workshop, and a generous side yard with plenty of usable outdoor space. Solid construction, functional layout, and room to spread out make this a great opportunity for homeowners or investors alike.
-
2026-04-25price $189,000 606-char remark
Show marketing remark (606 chars)
3 bed, 1 bath home offering approximately 1,450 living sq ft on a full acre in Ponchatoula. This four-sided brick home features a wood-burning fireplace, fresh interior paint, and some updated flooring. Conveniently located approximately one mile from the Ponchatoula interstate exit, it offers easy access for commuters while maintaining a spacious setting. The property includes a two-car carport, a large workshop, and a generous side yard with plenty of usable outdoor space. Solid construction, functional layout, and room to spread out make this a great opportunity for homeowners or investors alike.
-
2026-04-24price $189,000
-
2026-03-03$199,000 Active 606-char remark
Show marketing remark (606 chars)
3 bed, 1 bath home offering approximately 1,450 living sq ft on a full acre in Ponchatoula. This four-sided brick home features a wood-burning fireplace, fresh interior paint, and some updated flooring. Conveniently located approximately one mile from the Ponchatoula interstate exit, it offers easy access for commuters while maintaining a spacious setting. The property includes a two-car carport, a large workshop, and a generous side yard with plenty of usable outdoor space. Solid construction, functional layout, and room to spread out make this a great opportunity for homeowners or investors alike.
-
2026-03-03$199,000 Active
Show marketing remark (606 chars)
3 bed, 1 bath home offering approximately 1,450 living sq ft on a full acre in Ponchatoula. This four-sided brick home features a wood-burning fireplace, fresh interior paint, and some updated flooring. Conveniently located approximately one mile from the Ponchatoula interstate exit, it offers easy access for commuters while maintaining a spacious setting. The property includes a two-car carport, a large workshop, and a generous side yard with plenty of usable outdoor space. Solid construction, functional layout, and room to spread out make this a great opportunity for homeowners or investors alike.
-
2025-07-08price $185,000
-
2025-07-08price $185,000
-
2025-05-19price $200,000
-
2025-05-19price $200,000
-
2025-01-31$209,000 Active
-
1998-02-19soldstatus $50,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $840 · $70/mo
- Projected year-2 tax
- $1,040 · $87/mo
- Expected delta
- +$200/yr (+$17/mo · 23.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,793
- − Mortgage interest
- −$10,587
- − Property taxes
- −$840
- − Insurance
- −$945
- − Repairs & maintenance
- −$1,743
- − Management
- −$1,743
- − Depreciation
- −$5,498
- Taxable income
- $437
- Est. tax owed @ 24.0%
- −$105
- After-tax cash flow
- $3,434/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Tangipahoa Parish
- NCES district ID
- 2201680
- Math proficiency
- 18% ▼ -32.00%
- Reading proficiency
- 29% ▼ -31.00%
- Median HH income
- $41,283
- Composite
- 19.94/100
- National rank
- #8676
- State rank
- #63 of 98 in LA
Livability — Ponchatoula
- Score
- 68/100
- State rank
- #91
- US rank
- #9755
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Tangipahoa Parish · 85,958 people
- City population
- 34,564
- Metro
- Hammond, LA
- Population (ZIP)
- 34,564
- Household income
- $71,611
- Rent vs Own
- Severe rent burden
- 479.0
Population outlook (Tangipahoa County) Hauer SSP2
- Today (2025)
- 144,204 people
- By 2030
- 151,413 · +5.0%
- By 2040
- 164,374 · +14.0%
- By 2050
- 175,427 · +21.7%
- By 2075
- 195,165 · +35.3%
- By 2100
- 201,641 · +39.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Black 16% Two or more races 8% Hispanic / Latino 8%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 15% Slovak 1% Portuguese 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 94% English-only · Spanish 5%
Political lean MEDSL · Tangipahoa
- 2024 margin
- Solid R (+37.4) · D 30.6% · R 68.0% · Other 1.3%
- 2008→2024 swing
- -6.5pp toward R · 2008: -30.9pp · 2024: -37.4pp
- All cycles
- 2024: R+37.4 2020: R+32.8 2016: R+32.6 2012: R+27.7 2008: R+30.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -83.55%
- Current HPI
- 129.6069
- Rent YoY
- ▲ 0.66%
- Metro
- Hammond, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+278.0% since first listed12 events — show timeline
- 2026-04-30 Pending — AcadianaMLS
- 2026-04-30 Pending — GSREIN
- 2026-04-25 Price Changed $189,000 AcadianaMLS
- 2026-04-24 Price Changed $189,000 GSREIN
- 2026-03-03 Listed $199,000 GSREIN
- 2026-03-03 Listed $199,000 AcadianaMLS
- 2025-07-08 Price Changed $185,000 AcadianaMLS
- 2025-07-08 Price Changed $185,000 GSREIN
- 2025-05-19 Price Changed $200,000 AcadianaMLS
- 2025-05-19 Price Changed $200,000 GSREIN
- 2025-01-31 Listed $209,000 AcadianaMLS
- 1998-02-19 Sold (Public Records) $50,000 Public Records
Property tax history
+0.4%/yrLatest (2025): $840 · +0.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…