CashFlowRE
Sign in Sign up
11908 Roxbury St
C+ Composite 60.14
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.7/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$89,900

11908 Roxbury St · Detroit, MI 48224
3 bd · 1.0 ba · 1,028 sqft · SingleFamily public records · 93 Days on market
Built 1943 5,663 sqft lot $87/sqft · 36% above area Est $66k · 36% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

National Real Estate Management Group is excited to announce your next investment opportunity. Welcome to this delightful 3-bedroom, 1-bath bungalow nestled in Detroit's Moross-Morang neighborhood. Offering 1,028 square feet of inviting living space, this home features a bright kitchen with classic oak cabinets, original hardwood flooring in the bedrooms, and a spacious upper-level loft bedroom complete with built-in storage. The partially finished basement provides extra room for entertaining, hobbies, or a home office. Outside, enjoy a large fenced-in backyard perfect for gatherings or pets, a covered front porch for relaxing evenings, and a 1-car detached garage for added convenience. Don't miss the opportunity to make this charming property your own! At National Real Estate Management Group, our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.

Key facts

  • Bright kitchen
  • Classic oak cabinets
  • Built-in storage

Tags

BRIGHT KITCHENCLASSIC OAK CABINETSORIGINAL HARDWOOD FLOORINGSPACIOUS UPPER-LEVEL LOFTBUILT-IN STORAGEPARTIALLY FINISHED BASEMENT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $90k.

Deal economics

  • At list price, monthly cash flow is $409 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $90k).
  • Recommended offer: $82k (9.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 484 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($45k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 0.7% rent growth), your $25k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 93 days — a 9% lower offer ($82k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 28y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $42k; list at $90k implies a 117% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1943 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $81,809 (9.0% below list)

Questions for the listing agent

  1. It's been on market 93 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1943 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.51%
Cap rate
11.75%
Cash-on-cash
19.50%
DSCR
1.87
GRM
5.5

CMA / ARV

ARV (median comp)
$66,097
List price
$89,900
Delta
36.01%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
11640 Somerset Ave 0.18mi 3/2.0 1,028 (0%) 0mo $70,000 $68 88
11545 Roxbury St 0.29mi 3/1.0 1,003 (-2%) 1mo $65,000 $65 82
11017 Worden St 0.34mi 3/1.0 961 (-6%) 0mo $47,500 $49 73
20244 Mccormick St 0.47mi 3/1.0 1,000 (-3%) 1mo $75,000 $75 73
12893 Payton St 0.58mi 3/1.0 1,020 (-1%) 1mo $75,000 $74 70
10945 Peerless St 0.39mi 3/1.0 964 (-6%) 2mo $54,000 $56 70
10830 Mckinney St 0.52mi 3/1.0 1,066 (+4%) 1mo $40,199 $38 68
18905 Woodland St 0.74mi 3/1.5 1,023 (-0%) 1mo $105,000 $103 62
20300 Mccormick St 0.53mi 3/1.0 940 (-9%) 1mo $60,000 $64 61
12519 Riad St 0.57mi 3/1.0 1,135 (+10%) 0mo $100,000 $88 56
9369 Sanilac St 0.69mi 3/1.0 1,124 (+9%) 1mo $65,000 $58 52
18746 Woodside St 0.67mi 3/1.0 921 (-10%) 2mo $110,000 $119 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.73% rent growth · sell at horizon

5-year hold
IRR
8.8%
Equity multiple
1.34×
Total profit
$8,497
Equity at exit
$13,404
10-year hold
IRR
16.0%
Equity multiple
2.16×
Total profit
$29,253
Equity at exit
$7,773

Cash invested: $25,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48224

Rents YoY
0.7%
Active inventory
484
Price-to-rent
5.5×

Monthly cashflow live

Estimated rent
$1,355 high interval (Pro) →
Mortgage (P&I)
$471
Tax from tax record
$153 /mo · $1,834/yr
Insurance
$37
HOA
$0
Vacancy / Maint / Mgmt
$285
Net cashflow
$409

Break-even live

Break-even rent $838
Max offer price $89,900
Occupancy floor 65%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,475
Closing costs
$2,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
19639 Moross Rd Unit 1 Detroit, MI 2.0 1.0 900 $1,100 $1.22 43d 1 0.14mi
19435 McCormick St Detroit, MI 3.0 2.0 1148 $1,300 $1.13 17d 1 0.16mi
12075 Rossiter St Detroit, MI 3.0 1.0 1100 $1,245 $1.13 43d 1 0.17mi
12075 Rossiter St Detroit, MI 3.0 1.0 1100 $1,245 $1.13 14d 1 0.17mi
19442 Kingsville St Harper Woods, MI 3.0 1.0 1000 $1,500 $1.50 17d 1 0.19mi
19144 Moross Rd Detroit, MI 2.0 1.0 900 $1,050 $1.17 43d 1 0.23mi
19365 Kingsville St Harper Woods, MI 4.0 1.5 996 $1,650 $1.66 14d 1 0.23mi
11776 Rossiter St Detroit, MI 3.0 1.0 964 $1,150 $1.19 11d 1 0.30mi
11529 Roxbury St Detroit, MI 2.0 1.0 720 $1,200 $1.67 12d 1 0.31mi
19982 McCormick St Detroit, MI 3.0 1.0 866 $1,200 $1.39 3d 1 0.33mi
19661 Kenosha St Harper Woods, MI 3.0 2.0 1000 $1,400 $1.40 24d 1 0.34mi
10985 Peerless St Detroit, MI 3.0 1.0 1000 $1,364 $1.36 4d 1 0.38mi
11611 Morang Ave Detroit, MI 1.0–2.0 1.0 709 $1,040 $1.47 43d 1 0.38mi
11620 Rossiter St Detroit, MI 3.0 1.0 1140 $1,200 $1.05 17d 1 0.42mi
10870 Marne St Detroit, MI 3.0 1.0 1156 $1,100 $0.95 17d 1 0.47mi
11689 Wayburn St Detroit, MI 3.0 1.0 1142 $1,350 $1.18 43d 1 0.49mi
11911 Lansdowne St Detroit, MI 4.0 1.0 1350 $1,400 $1.04 43d 1 0.50mi
12716 Riad St Detroit, MI 3.0 1.0 974 $1,275 $1.31 17d 1 0.51mi
10692 Meuse St Detroit, MI 3.0 1.0 955 $1,250 $1.31 12d 1 0.51mi
19152 Woodside St Harper Woods, MI 3.0 1.0 916 $1,500 $1.64 17d 1 0.52mi
11235 Roxbury St Detroit, MI 3.0 1.0 1062 $1,325 $1.25 17d 1 0.56mi
10400 Britain St Detroit, MI 3.0 1.0 890 $1,100 $1.24 43d 1 0.60mi
18530 Kingsville St Harper Woods, MI 3.0 1.5 1396 $1,375 $0.98 17d 1 0.61mi
10370 Britain St Detroit, MI 3.0 1.0 1100 $1,100 $1.00 43d 1 0.62mi
20461 Kingsville St Harper Woods, MI 4.0 1.0 1100 $1,399 $1.27 14d 1 0.62mi
10542 Lanark St Detroit, MI 3.0 1.0 1023 $1,250 $1.22 43d 1 0.62mi
16212 Maddelein St Detroit, MI 2.0 1.0 800 $1,200 $1.50 12d 1 0.72mi
10177 Boleyn St Detroit, MI 3.0 1.0 767 $1,250 $1.63 43d 1 0.73mi
9313 Harvard Rd Detroit, MI 3.0 1.5 1329 $1,200 $0.90 17d 1 0.73mi
16031 E 7 Mile Rd #5 Detroit, MI 2.0 1.0 1204 $1,200 $1.00 2d 1 0.79mi
10037 Grayton St Detroit, MI 3.0 1.0 1000 $1,400 $1.40 3d 1 0.80mi
9241 Boleyn St Detroit, MI 3.0 1.0 1350 $1,350 $1.00 43d 1 0.81mi
15909 Maddelein St Detroit, MI 3.0 1.0 894 $1,266 $1.42 43d 1 0.85mi
10803 Roxbury St Detroit, MI 3.0 1.0 1150 $900 $0.78 20d 1 0.87mi
20926 Moross Rd Grosse Pointe, MI 3.0 1.0 1200 $1,350 $1.12 43d 1 0.88mi
10404 Somerset Ave Detroit, MI 3.0 1.0 1108 $1,475 $1.33 3d 1 0.88mi
15494 Mapleridge St Detroit, MI 3.0 1.0 937 $1,275 $1.36 43d 1 0.92mi
17710 Chester St Detroit, MI 2.0 1.0 984 $1,250 $1.27 43d 1 0.94mi
17720 Chester St Detroit, MI 2.0 1.0 986 $1,250 $1.27 43d 1 0.94mi
6325 Neff Ave Detroit, MI 3.0 1.0 1000 $1,500 $1.50 2d 1 0.95mi

Listing history 41 events

  1. 2026-06-18
    days on market $89,900 Active 93 DOM
  2. 2026-06-17
    days on market $89,900 Active 92 DOM
  3. 2026-06-15
    days on market $89,900 Active 90 DOM
  4. 2026-06-13
    days on market $89,900 Active 88 DOM
  5. 2026-06-13
    days on market $89,900 Active 87 DOM
  6. 2026-06-09
    days on market $89,900 Active 84 DOM
  7. 2026-06-08
    days on market $89,900 Active 83 DOM
  8. 2026-06-07
    days on market $89,900 Active 82 DOM
  9. 2026-06-04
    days on market $89,900 Active 79 DOM
  10. 2026-06-03
    days on market $89,900 Active 78 DOM
  11. 2026-06-01
    days on market $89,900 Active 76 DOM
  12. 2026-05-31
    days on market $89,900 Active 75 DOM
  13. 2026-04-21
    status Active 1150-char remark
    Show marketing remark (1163 chars)

    National Real Estate Management Group is excited to announce your next investment opportunity. Welcome to this delightful 3-bedroom, 1-bath bungalow nestled in Detroit’s Moross-Morang neighborhood. Offering 1,028 square feet of inviting living space, this home features a bright kitchen with classic oak cabinets, original hardwood flooring in the bedrooms, and a spacious upper-level loft bedroom complete with built-in storage. The partially finished basement provides extra room for entertaining, hobbies, or a home office. Outside, enjoy a large fenced-in backyard perfect for gatherings or pets, a covered front porch for relaxing evenings, and a 1-car detached garage for added convenience. Don’t miss the opportunity to make this charming property your own! At National Real Estate Management Group, our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.

  14. 2026-04-21
    status Active 1163-char remark
    Show marketing remark (1163 chars)

    National Real Estate Management Group is excited to announce your next investment opportunity. Welcome to this delightful 3-bedroom, 1-bath bungalow nestled in Detroit’s Moross-Morang neighborhood. Offering 1,028 square feet of inviting living space, this home features a bright kitchen with classic oak cabinets, original hardwood flooring in the bedrooms, and a spacious upper-level loft bedroom complete with built-in storage. The partially finished basement provides extra room for entertaining, hobbies, or a home office. Outside, enjoy a large fenced-in backyard perfect for gatherings or pets, a covered front porch for relaxing evenings, and a 1-car detached garage for added convenience. Don’t miss the opportunity to make this charming property your own! At National Real Estate Management Group, our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.

  15. 2026-04-07
    status Pending 1150-char remark
    Show marketing remark (1163 chars)

    National Real Estate Management Group is excited to announce your next investment opportunity. Welcome to this delightful 3-bedroom, 1-bath bungalow nestled in Detroit’s Moross-Morang neighborhood. Offering 1,028 square feet of inviting living space, this home features a bright kitchen with classic oak cabinets, original hardwood flooring in the bedrooms, and a spacious upper-level loft bedroom complete with built-in storage. The partially finished basement provides extra room for entertaining, hobbies, or a home office. Outside, enjoy a large fenced-in backyard perfect for gatherings or pets, a covered front porch for relaxing evenings, and a 1-car detached garage for added convenience. Don’t miss the opportunity to make this charming property your own! At National Real Estate Management Group, our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.

  16. 2026-04-07
    status Pending 1163-char remark
    Show marketing remark (1163 chars)

    National Real Estate Management Group is excited to announce your next investment opportunity. Welcome to this delightful 3-bedroom, 1-bath bungalow nestled in Detroit’s Moross-Morang neighborhood. Offering 1,028 square feet of inviting living space, this home features a bright kitchen with classic oak cabinets, original hardwood flooring in the bedrooms, and a spacious upper-level loft bedroom complete with built-in storage. The partially finished basement provides extra room for entertaining, hobbies, or a home office. Outside, enjoy a large fenced-in backyard perfect for gatherings or pets, a covered front porch for relaxing evenings, and a 1-car detached garage for added convenience. Don’t miss the opportunity to make this charming property your own! At National Real Estate Management Group, our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.

  17. 2026-04-06
    historical Accepting Backup Offers 1150-char remark
    Show marketing remark (1163 chars)

    National Real Estate Management Group is excited to announce your next investment opportunity. Welcome to this delightful 3-bedroom, 1-bath bungalow nestled in Detroit’s Moross-Morang neighborhood. Offering 1,028 square feet of inviting living space, this home features a bright kitchen with classic oak cabinets, original hardwood flooring in the bedrooms, and a spacious upper-level loft bedroom complete with built-in storage. The partially finished basement provides extra room for entertaining, hobbies, or a home office. Outside, enjoy a large fenced-in backyard perfect for gatherings or pets, a covered front porch for relaxing evenings, and a 1-car detached garage for added convenience. Don’t miss the opportunity to make this charming property your own! At National Real Estate Management Group, our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.

  18. 2026-04-06
    historical Active Under Contract 1163-char remark
    Show marketing remark (1163 chars)

    National Real Estate Management Group is excited to announce your next investment opportunity. Welcome to this delightful 3-bedroom, 1-bath bungalow nestled in Detroit’s Moross-Morang neighborhood. Offering 1,028 square feet of inviting living space, this home features a bright kitchen with classic oak cabinets, original hardwood flooring in the bedrooms, and a spacious upper-level loft bedroom complete with built-in storage. The partially finished basement provides extra room for entertaining, hobbies, or a home office. Outside, enjoy a large fenced-in backyard perfect for gatherings or pets, a covered front porch for relaxing evenings, and a 1-car detached garage for added convenience. Don’t miss the opportunity to make this charming property your own! At National Real Estate Management Group, our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.

  19. 2026-03-03
    listed $89,900 Active 1150-char remark
    Show marketing remark (1163 chars)

    National Real Estate Management Group is excited to announce your next investment opportunity. Welcome to this delightful 3-bedroom, 1-bath bungalow nestled in Detroit’s Moross-Morang neighborhood. Offering 1,028 square feet of inviting living space, this home features a bright kitchen with classic oak cabinets, original hardwood flooring in the bedrooms, and a spacious upper-level loft bedroom complete with built-in storage. The partially finished basement provides extra room for entertaining, hobbies, or a home office. Outside, enjoy a large fenced-in backyard perfect for gatherings or pets, a covered front porch for relaxing evenings, and a 1-car detached garage for added convenience. Don’t miss the opportunity to make this charming property your own! At National Real Estate Management Group, our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.

  20. 2026-03-03
    listed $89,900 Active 1163-char remark
    Show marketing remark (1163 chars)

    National Real Estate Management Group is excited to announce your next investment opportunity. Welcome to this delightful 3-bedroom, 1-bath bungalow nestled in Detroit’s Moross-Morang neighborhood. Offering 1,028 square feet of inviting living space, this home features a bright kitchen with classic oak cabinets, original hardwood flooring in the bedrooms, and a spacious upper-level loft bedroom complete with built-in storage. The partially finished basement provides extra room for entertaining, hobbies, or a home office. Outside, enjoy a large fenced-in backyard perfect for gatherings or pets, a covered front porch for relaxing evenings, and a 1-car detached garage for added convenience. Don’t miss the opportunity to make this charming property your own! At National Real Estate Management Group, our listings come with built-in property management for seamless, turnkey investments. Our full-service approach covers everything from construction completion to tenant placement and ongoing management. Services include comprehensive property management, tenant screening, financial reporting, legal compliance, and streamlined communication.

  21. 2026-01-08
    historical
  22. 2026-01-08
    historical
  23. 2025-09-11
    price $89,900
  24. 2025-09-10
    price $89,900
  25. 2025-05-07
    listed $95,000 Active
  26. 2025-05-07
    listed $95,000 Active
  27. 2020-08-20
    soldstatus $41,500 Sold
  28. 2020-08-20
    soldstatus $41,500 Closed
  29. 2020-06-25
    status Pending
  30. 2020-06-25
    status Pending
  31. 2019-11-05
    listed $50,000 Active
  32. 2019-11-05
    listed $50,000 Active
  33. 2012-04-11
    soldstatus $7,100
  34. 2012-04-11
    soldstatus $7,100
  35. 2012-01-25
    historical
  36. 2011-12-21
    listed $5,000
  37. 2011-12-21
    listed $5,000
  38. 1999-04-15
    soldstatus $77,500
  39. 1999-03-30
    soldstatus $77,500
  40. 1999-01-16
    historical
  41. 1998-12-01
    listed $73,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,834 · $153/mo
Projected year-2 tax
$1,834 · $153/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥95°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,264
− Mortgage interest
−$5,036
− Property taxes
−$1,834
− Insurance
−$450
− Repairs & maintenance
−$1,301
− Management
−$1,301
− Depreciation
−$2,615
Taxable income
$3,727
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$894
After-tax cash flow
$4,013/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
39,668
Household income
$44,856
Rent vs Own
44.1% rent · 55.9% own
Severe rent burden
2515.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (88%)
Race & ethnicity
Black 88% White 8% Two or more races 3% Hispanic / Latino 1%
Common ancestry
Iranian 1% Romanian 1% Lithuanian 1%
Foreign-born
1%
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -226.38%
Current HPI
161.886
Rent YoY
▲ 0.73%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+21.7% since first listed
29 events — show timeline
  • 2026-04-21 Relisted MiRealSource-MiMLS
  • 2026-04-21 Relisted REALCOMP
  • 2026-04-07 Pending MiRealSource-MiMLS
  • 2026-04-07 Pending REALCOMP
  • 2026-04-06 Contingent MiRealSource-MiMLS
  • 2026-04-06 Contingent REALCOMP
  • 2026-03-03 Listed $89,900 REALCOMP
  • 2026-03-03 Listed $89,900 MiRealSource-MiMLS
  • 2026-01-08 Listing Removed REALCOMP
  • 2026-01-08 Listing Removed MiRealSource-MiMLS
  • 2025-09-11 Price Changed $89,900 MiRealSource-MiMLS
  • 2025-09-10 Price Changed $89,900 REALCOMP
  • 2025-05-07 Listed $95,000 REALCOMP
  • 2025-05-07 Listed $95,000 MiRealSource-MiMLS
  • 2020-08-20 Sold (MLS) $41,500 MiRealSource-MiMLS
  • 2020-08-20 Sold (MLS) $41,500 REALCOMP
  • 2020-06-25 Pending MiRealSource-MiMLS
  • 2020-06-25 Pending REALCOMP
  • 2019-11-05 Listed $50,000 MiRealSource-MiMLS
  • 2019-11-05 Listed $50,000 REALCOMP
  • 2012-04-11 Sold (MLS) $7,100 MiRealSource-MiMLS
  • 2012-04-11 Sold (MLS) $7,100 REALCOMP
  • 2012-01-25 Listing Removed MiRealSource-MiMLS
  • 2011-12-21 Listed $5,000 MiRealSource-MiMLS
  • 2011-12-21 Listed $5,000 REALCOMP
  • 1999-04-15 Sold (Public Records) $77,500 Public Records
  • 1999-03-30 Sold (MLS) $77,500 MiRealSource-MiMLS
  • 1999-01-16 Listing Removed MiRealSource-MiMLS
  • 1998-12-01 Listed $73,900 MiRealSource-MiMLS

Property tax history

-0.7%/yr

Latest (2025): $1,834 · -9.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…