5-Plex
421 N Front St · Marquette, MI
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 1/10 · Minimal
- Hot days now (above 91°F)
- 7 days/yr
- Hot days in 30 yrs
- 12 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.1/30.0
- DSCR +10.0/10.0
- 1% rule +7.7/10.0
- Livability +4.5/5.0
- Schools +4.2/10.0
- Condition / age +4.0/5.0
- Rent growth +3.6/5.0
- ARV discount +3.1/15.0
- Appreciation +0.0/10.0
$525,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 5 units. confirmed
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks MLS
Great income opportunity in Marquette with this 5-plex! Excellent occupancy history with 5 off-street parking spots in a terrific location near downtown and the Third Street corridor. Units 1-4 are one bedroom apartments and Unit 5 is a two bedroom. The basement area has convenient separate locked storage spaces as well as a laundry area. Please allow 48 hour notice for showings.
Key facts
- Off street parking
- Laundry area
- 7,405 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4×1bd/1.0ba + 1×2bd/1.0ba units multifamily listed at $525k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $2k ($20k/yr) — positive. Per door: $330/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($7k rent vs $525k).
- Recommended offer: $462k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.1% vs local median 1.7% in Marquette — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 91/100 on livability (#5 in MI, #61 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment F.
- Marquette Area Public Schools (town): math 45% / reading 55% proficiency, ranked #106 of 540 in MI (top 20%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising fast (+4.3%/yr); 148 active listings in the ZIP; 91 units permitted in Marquette County in 2024 (0 in 5+ unit buildings).
- At $6,681/mo this rent would consume 129% of the median local household income ($62k/yr) (locally 1714% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $16k of value loss. Plan a longer hold.
- Marquette County population projected to shrink 3% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 4.3% rent growth), your $147k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 412 days — a 12% lower offer ($462k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 14y ago; this cycle's ask has dropped $44k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $365k; 44% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1912 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 412 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1912 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.27% ✓
- Cap rate
- 10.06%
- Cash-on-cash
- 13.47%
- DSCR
- 1.60
- GRM
- 6.5
CMA / ARV
- ARV (median comp)
- $478,340
- List price
- $525,000
- Delta
- 9.75%
- Verdict
- FAIR
- Comps
- 4 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 4.26% rent growth · sell at horizon
- IRR
- 5.0%
- Equity multiple
- 1.20×
- Total profit
- $28,683
- Equity at exit
- $78,279
- IRR
- 15.5%
- Equity multiple
- 2.34×
- Total profit
- $196,798
- Equity at exit
- $45,392
Cash invested: $147,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49855
- Rents YoY
- 4.3%
- Active inventory
- 148
- Price-to-rent
- 33.5×
Monthly cashflow live
- Estimated rent
- $6,681 medium interval (Pro) →
- Mortgage (P&I)
- −$2,753
- Tax est. 1.5%
- −$656 /mo · $7,875/yr
- Insurance
- −$219
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,403
- Net cashflow
- $1,650
Break-even live
5-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 4× units | 1 | 1 | $5,220 |
| #1 | 1 | 1 | $1,305 |
| #2 | 1 | 1 | $1,305 |
| #3 | 1 | 1 | $1,305 |
| #4 | 1 | 1 | $1,305 |
| 1× unit | 2 | 1 | $1,461 |
| Total (5 units) | $6,681 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $131,250
- Closing costs
- $15,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 31 events
-
2026-06-19days on market $525,000 Active 412 DOM
-
2026-06-18days on market $525,000 Active 411 DOM
-
2026-06-17days on market $525,000 Active 410 DOM
-
2026-06-16days on market $525,000 Active 409 DOM
-
2026-06-15days on market $525,000 Active 408 DOM
-
2026-06-14days on market $525,000 Active 406 DOM
-
2026-06-12days on market $525,000 Active 405 DOM
-
2026-06-09days on market $525,000 Active 402 DOM
-
2026-06-08days on market $525,000 Active 401 DOM
-
2026-06-07days on market $525,000 Active 400 DOM
-
2026-06-03days on market $525,000 Active 396 DOM
-
2026-06-02days on market $525,000 Active 395 DOM
-
2026-06-01days on market $525,000 Active 394 DOM
-
2026-05-31days on market $525,000 Active 393 DOM
-
2026-05-30days on market $525,000 Active 392 DOM
-
2026-05-15price $525,000 382-char remark
Show marketing remark (382 chars)
Great income opportunity in Marquette with this 5-plex! Excellent occupancy history with 5 off-street parking spots in a terrific location near downtown and the Third Street corridor. Units 1-4 are one bedroom apartments and Unit 5 is a two bedroom. The basement area has convenient separate locked storage spaces as well as a laundry area. Please allow 48 hour notice for showings.
-
2026-05-15price $525,000 382-char remark
Show marketing remark (382 chars)
Great income opportunity in Marquette with this 5-plex! Excellent occupancy history with 5 off-street parking spots in a terrific location near downtown and the Third Street corridor. Units 1-4 are one bedroom apartments and Unit 5 is a two bedroom. The basement area has convenient separate locked storage spaces as well as a laundry area. Please allow 48 hour notice for showings.
-
2025-11-03status Active 382-char remark
Show marketing remark (382 chars)
Great income opportunity in Marquette with this 5-plex! Excellent occupancy history with 5 off-street parking spots in a terrific location near downtown and the Third Street corridor. Units 1-4 are one bedroom apartments and Unit 5 is a two bedroom. The basement area has convenient separate locked storage spaces as well as a laundry area. Please allow 48 hour notice for showings.
-
2025-11-03status Back on Market 382-char remark
Show marketing remark (382 chars)
Great income opportunity in Marquette with this 5-plex! Excellent occupancy history with 5 off-street parking spots in a terrific location near downtown and the Third Street corridor. Units 1-4 are one bedroom apartments and Unit 5 is a two bedroom. The basement area has convenient separate locked storage spaces as well as a laundry area. Please allow 48 hour notice for showings.
-
2025-11-01historical 382-char remark
Show marketing remark (382 chars)
Great income opportunity in Marquette with this 5-plex! Excellent occupancy history with 5 off-street parking spots in a terrific location near downtown and the Third Street corridor. Units 1-4 are one bedroom apartments and Unit 5 is a two bedroom. The basement area has convenient separate locked storage spaces as well as a laundry area. Please allow 48 hour notice for showings.
-
2025-11-01historical 382-char remark
Show marketing remark (382 chars)
Great income opportunity in Marquette with this 5-plex! Excellent occupancy history with 5 off-street parking spots in a terrific location near downtown and the Third Street corridor. Units 1-4 are one bedroom apartments and Unit 5 is a two bedroom. The basement area has convenient separate locked storage spaces as well as a laundry area. Please allow 48 hour notice for showings.
-
2025-05-01$569,000 Active 382-char remark
Show marketing remark (382 chars)
Great income opportunity in Marquette with this 5-plex! Excellent occupancy history with 5 off-street parking spots in a terrific location near downtown and the Third Street corridor. Units 1-4 are one bedroom apartments and Unit 5 is a two bedroom. The basement area has convenient separate locked storage spaces as well as a laundry area. Please allow 48 hour notice for showings.
-
2025-04-30$569,000 Active 382-char remark
Show marketing remark (382 chars)
Great income opportunity in Marquette with this 5-plex! Excellent occupancy history with 5 off-street parking spots in a terrific location near downtown and the Third Street corridor. Units 1-4 are one bedroom apartments and Unit 5 is a two bedroom. The basement area has convenient separate locked storage spaces as well as a laundry area. Please allow 48 hour notice for showings.
-
2025-03-18historical
-
2024-09-17$589,000 Active
-
2021-09-09soldstatus $365,000
-
2021-06-17$399,000
-
2018-11-28soldstatus $250,000
-
2018-07-03$264,900
-
2012-10-31soldstatus $190,000
-
2012-09-10$199,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 1/10 Low 7 d/yr ≥91°F today · 12 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $80,172
- − Mortgage interest
- −$29,408
- − Property taxes
- −$7,875
- − Insurance
- −$2,625
- − Repairs & maintenance
- −$6,414
- − Management
- −$6,414
- − Depreciation
- −$15,273
- Taxable income
- $12,164
- Est. tax owed @ 24.0%
- −$2,919
- After-tax cash flow
- $16,879/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 2 photos
This multi-family property is in good condition with a well-maintained exterior and interior. It has a good location and is ready for potential buyers or renters. The property could benefit from some landscaping and interior updates to further enhance its value.
Value-add opportunities
- Both Landscaping — A well-maintained landscape can enhance curb appeal and attract potential buyers or renters.
- Both Interior updates — Updating the interior can improve the home's appearance and functionality, making it more attractive to potential buyers or renters.
- Both Painting — Painting the exterior can refresh the home's appearance and make it more appealing to potential buyers or renters.
- Both Window treatments — Adding window treatments can improve the home's curb appeal and make it more attractive to potential buyers or renters.
- Both Exterior lighting — Adding exterior lighting can improve the home's curb appeal and make it more attractive to potential buyers or renters.
Renovation cost estimate screening
Value-add ROI direction
- Both Landscaping — A well-maintained landscape can enhance curb appeal and attract potential buyers or renters. ↑
- Both Interior updates — Updating the interior can improve the home's appearance and functionality, making it more attractive to potential buyers or renters. ↑
- Both Painting — Painting the exterior can refresh the home's appearance and make it more appealing to potential buyers or renters. ↑
- Both Window treatments — Adding window treatments can improve the home's curb appeal and make it more attractive to potential buyers or renters. ↑
- Both Exterior lighting — Adding exterior lighting can improve the home's curb appeal and make it more attractive to potential buyers or renters. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Marquette Area Public Schools
- NCES district ID
- 2600013
- Math proficiency
- 45% ▼ -2.00%
- Reading proficiency
- 55% ▼ -5.00%
- Median HH income
- $44,639
- Composite
- 42.24/100
- National rank
- #3280
- State rank
- #106 of 540 in MI
Livability — Marquette
- Score
- 91/100
- State rank
- #5
- US rank
- #61
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Marquette, MI
- County
- Marquette County · 33,876 people
- City population
- 33,876
- Metro
- Marquette, MI
- Population (ZIP)
- 33,876
- Household income
- $62,083
- Rent vs Own
- Severe rent burden
- 1714.0
Population outlook (Marquette County) Hauer SSP2
- Today (2025)
- 67,278 people
- By 2030
- 67,249 · +-0.0%
- By 2040
- 66,297 · -1.5%
- By 2050
- 65,241 · -3.0%
- By 2075
- 64,365 · -4.3%
- By 2100
- 60,707 · -9.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Two or more races 5% Black 2% Hispanic / Latino 2%
- Common ancestry
- Romanian 9% Lithuanian 7% Iranian 3%
- Foreign-born
- 3% · Canada
- Languages at home
- 97% English-only · Spanish 1%
Political lean MEDSL · Marquette
- 2024 margin
- Lean D (+8.7) · D 53.5% · R 44.8% · Other 1.7%
- 2008→2024 swing
- -11.6pp toward R · 2008: 20.3pp · 2024: 8.7pp
- All cycles
- 2024: D+8.7 2020: D+11.2 2016: D+4.2 2012: D+14.1 2008: D+20.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -307.62%
- Current HPI
- 281.1896
- Rent YoY
- ▲ 4.26%
- Metro
- Marquette, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+163.2% since first listed16 events — show timeline
- 2026-05-15 Price Changed $525,000 MiRealSource-MiMLS
- 2026-05-15 Price Changed $525,000 UPAR
- 2025-11-03 Relisted — UPAR
- 2025-11-03 Relisted — MiRealSource-MiMLS
- 2025-11-01 Delisted — UPAR
- 2025-11-01 Listing Removed — MiRealSource-MiMLS
- 2025-05-01 Listed $569,000 UPAR
- 2025-04-30 Listed $569,000 MiRealSource-MiMLS
- 2025-03-18 Listing Removed — MiRealSource-MiMLS
- 2024-09-17 Listed $589,000 MiRealSource-MiMLS
- 2021-09-09 Sold (MLS) $365,000 UPAR
- 2021-06-17 Listed $399,000 UPAR
- 2018-11-28 Sold (MLS) $250,000 UPAR
- 2018-07-03 Listed $264,900 UPAR
- 2012-10-31 Sold (MLS) $190,000 UPAR
- 2012-09-10 Listed $199,500 UPAR
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…