940 Oleander Dr SE · Winter Haven, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.2/30.0
- ARV discount +7.5/15.0
- Livability +3.7/5.0
- Schools +3.5/10.0
- Rent growth +3.1/5.0
- 1% rule +2.9/10.0
- DSCR +2.9/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$250,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Well maintained and recently renovated 2BR 1.5BA with DEN (could be 3rd BR) in great SE Winter Haven location! Close to schools, shopping, churches, restaurants, LEGOLAND! METAL ROOF! Attached 1-car garage with detached 1-car carport. 3 well built shed/storage buildings! Great for she-shed, he-shed, workshop(s) or just storage! Oasis back yard with lush St Augustine grass, landscaped beds and large garden area! Front yard designed with xeriscaped drought resistant landscaping - requires no irrigation! Call today for your private showing!
Key facts
- Metal roof
- Chicken coop
- 0.31 acre lot
Tags
Property features AI
Finance
- Other: Lot about 0.31 acres (approx. 100 x 135); Zoned R-1A
Exterior
- Parking: 1-car garage; 1-car carport
- Utilities: Public water and well; Public sewer; High-speed internet available; Cable available
- Home design: Single family residence; One story; Faces southeast; Homesteaded
- Construction: Block and stucco construction; Metal roof; Slab foundation; Building area about 1,731 sq ft
- Exterior features: Other exterior features; Shed(s)
Interior
- Kitchen: Cooktop; Dishwasher; Refrigerator; Electric water heater
- Bedrooms: 2 bedrooms
- Flooring: Carpet; Ceramic tile; Laminate; Parquet
- Bathrooms: 1 full bath; 1 half bath
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Ceiling fans
- Laundry & utility: Washer hookup; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $-142 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $225k (10.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $196k (21.5% below list).
- Recommended offer: $196k (21.5% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 74/100 on livability (#291 in FL, #4,898 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: schools C-, employment C-, amenities F.
- Polk (suburban): math 39% / reading 43% proficiency, ranked #62 of 73 in FL (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.5%/yr); 341 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); 10,384 units permitted in Polk County in 2024 (1,716 in 5+ unit buildings).
- This rent runs 42% of the median local income ($56k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Polk County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 146 days — a 12% lower offer ($220k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 2y ago; this cycle's ask has dropped $20k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 146 days. Have you received any prior offers? Is the seller open to a 21% concession, seller financing, or rate buy-down credit?
- Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.79% ✗
- Cap rate
- 5.61%
- Cash-on-cash
- -2.43%
- DSCR
- 0.89
- GRM
- 10.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.47% rent growth · sell at horizon
- IRR
- -20.9%
- Equity multiple
- 0.28×
- Total profit
- $-50,560
- Equity at exit
- $37,276
- IRR
- -15.5%
- Equity multiple
- 0.15×
- Total profit
- $-59,831
- Equity at exit
- $21,615
Cash invested: $70,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33880
- Home prices YoY
- -16.2%
- Rents YoY
- 2.5%
- Active inventory
- 341
- Price-to-rent
- 10.6×
Monthly cashflow live
- Estimated rent
- $1,963 high interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$277 /mo · $3,326/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$412
- Net cashflow
- $-142
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,500
- Closing costs
- $7,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 14 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 919 S AVE SE Unit 1325030P Eloise, FL | 3.0 | 2.0 | 1722 | $2,954 | $1.72 | 2d | 1 | 0.30mi |
| 2249 9th St SE Winter Haven, FL | 3.0 | 2.0 | 1520 | $1,449 | $0.95 | 18d | 1 | 0.73mi |
| 200 Avenue K SE Winter Haven, FL | 1.0–3.0 | 1.0–2.0 | 1095 | $1,442 | $1.32 | 2d | 45 | 0.77mi |
| 227 W Lake Ina Dr Winter Haven, FL | 3.0 | 2.0 | 1764 | $2,500 | $1.42 | 23d | 1 | 0.86mi |
| 2312 Isle Royale Ct SE Winter Haven, FL | 2.0 | 2.5 | 1280 | $1,499 | $1.17 | 3d | 1 | 0.87mi |
| 2374 Isle Royale Ct SE Winter Haven, FL | 2.0 | 1.5 | 1320 | $1,700 | $1.29 | 23d | 1 | 0.94mi |
| 332 Avenue D SE Winter Haven, FL | 2.0 | 2.0 | 1090 | $1,800 | $1.65 | 3d | 1 | 0.99mi |
| 2005 N Lake Eloise Dr Winter Haven, FL | 3.0 | 2.0 | 1513 | $1,950 | $1.29 | 3d | 1 | 0.99mi |
| 601 2nd St SE Winter Haven, FL | 3.0 | 1.0 | 1072 | $1,195 | $1.11 | 3d | 1 | 1.00mi |
| 407 Avenue A SE Winter Haven, FL | 3.0 | 2.0 | 1124 | $1,700 | $1.51 | 23d | 1 | 1.18mi |
| 200 Avenue C SW Winter Haven, FL | 1.0–2.0 | 1.0–2.0 | 851 | $1,950 | $2.29 | 3d | 12 | 1.31mi |
| 265 East St Winter Haven, FL | 2.0 | 1.0–2.0 | 757 | $2,250 | $2.97 | 2d | 41 | 1.31mi |
| 240 2nd St SW #201 Winter Haven, FL | 2.0 | 2.0 | 1241 | $1,725 | $1.39 | 23d | 1 | 1.38mi |
| 252 Santa Rosa Dr Winter Haven, FL | 3.0 | 2.0 | 2116 | $2,495 | $1.18 | 23d | 1 | 1.47mi |
Listing history 21 events
-
2026-06-18days on market $250,000 Active 146 DOM
-
2026-06-17days on market $250,000 Active 145 DOM
-
2026-06-16days on market $250,000 Active 144 DOM
-
2026-06-15days on market $250,000 Active 143 DOM
-
2026-06-13days on market $250,000 Active 141 DOM
-
2026-06-10days on market $250,000 Active 138 DOM
-
2026-06-09days on market $250,000 Active 137 DOM
-
2026-06-08days on market $250,000 Active 136 DOM
-
2026-06-07days on market $250,000 Active 135 DOM
-
2026-06-05days on market $250,000 Active 132 DOM
-
2026-06-03days on market $250,000 Active 130 DOM
-
2026-06-01days on market $250,000 Active 129 DOM
-
2026-05-31days on market $250,000 Active 128 DOM
-
2026-05-19status Pending
-
2026-04-23price $250,000
-
2026-01-16$270,000 Active
-
2024-08-14soldstatus $340,000
-
2024-08-05soldstatus $340,000 Closed 550-char remark
Show marketing remark (550 chars)
Well maintained and recently renovated 2BR 1.5BA with DEN (could be 3rd BR) in great SE Winter Haven location! Close to schools, shopping, churches, restaurants, LEGOLAND! METAL ROOF! Attached 1-car garage with detached 1-car carport. 3 well built shed/storage buildings! Great for she-shed, he-shed, workshop(s) or just storage! Oasis back yard with lush St Augustine grass, landscaped beds and large garden area! Front yard designed with xeriscaped drought resistant landscaping - requires no irrigation! Call today for your private showing!
-
2024-07-11status Pending 550-char remark
Show marketing remark (550 chars)
Well maintained and recently renovated 2BR 1.5BA with DEN (could be 3rd BR) in great SE Winter Haven location! Close to schools, shopping, churches, restaurants, LEGOLAND! METAL ROOF! Attached 1-car garage with detached 1-car carport. 3 well built shed/storage buildings! Great for she-shed, he-shed, workshop(s) or just storage! Oasis back yard with lush St Augustine grass, landscaped beds and large garden area! Front yard designed with xeriscaped drought resistant landscaping - requires no irrigation! Call today for your private showing!
-
2024-06-17$349,900 Active 550-char remark
Show marketing remark (550 chars)
Well maintained and recently renovated 2BR 1.5BA with DEN (could be 3rd BR) in great SE Winter Haven location! Close to schools, shopping, churches, restaurants, LEGOLAND! METAL ROOF! Attached 1-car garage with detached 1-car carport. 3 well built shed/storage buildings! Great for she-shed, he-shed, workshop(s) or just storage! Oasis back yard with lush St Augustine grass, landscaped beds and large garden area! Front yard designed with xeriscaped drought resistant landscaping - requires no irrigation! Call today for your private showing!
-
1998-10-14soldstatus $77,300
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,326 · $277/mo
- Projected year-2 tax
- $3,326 · $277/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥107°F today · 24 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,557
- − Mortgage interest
- −$14,004
- − Property taxes
- −$3,326
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$1,885
- − Management
- −$1,885
- − Depreciation
- −$7,273
- Taxable loss
- −$6,065
- Est. tax savings @ 24.0%
- +$1,456
- After-tax cash flow
- $-243/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Polk
- NCES district ID
- 1201590
- Math proficiency
- 39% ▼ -11.00%
- Reading proficiency
- 43% ▼ -4.00%
- Median HH income
- $43,979
- Composite
- 34.74/100
- National rank
- #5132
- State rank
- #62 of 73 in FL
Livability — Winter Haven
- Score
- 74/100
- State rank
- #291
- US rank
- #4898
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Winter Haven, FL
- County
- Polk County · 740,051 people
- City population
- 121,740
- Metro
- Lakeland-Winter Haven, FL
- Population (ZIP)
- 43,371
- Household income
- $56,390
- Rent vs Own
- Severe rent burden
- 1412.0
Population outlook (Polk County) Hauer SSP2
- Today (2025)
- 752,975 people
- By 2030
- 804,621 · +6.9%
- By 2040
- 906,117 · +20.3%
- By 2050
- 1,000,476 · +32.9%
- By 2075
- 1,197,520 · +59.0%
- By 2100
- 1,271,518 · +68.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- White 49% Hispanic / Latino 27% Black 17% Two or more races 14% Asian 1%
- Hispanic origin (detail)
- Mexican 11% Puerto Rican 10% Cuban 2%
- Common ancestry
- Hispanic 2% Lithuanian 1% Italian 1%
- Foreign-born
- 9% · Canada, Jamaica
- Languages at home
- 74% English-only · Spanish 21% French/Haitian/Cajun 4%
Political lean MEDSL · Polk
- 2024 margin
- Strong R (+20.7) · D 39.2% · R 59.9%
- 2008→2024 swing
- -14.6pp toward R · 2008: -6.1pp · 2024: -20.7pp
- All cycles
- 2024: R+20.7 2020: R+14.4 2016: R+14.1 2012: R+6.8 2008: R+6.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -61.41%
- Current HPI
- 317.8788
- Rent YoY
- ▲ 2.47%
- Metro
- Lakeland-Winter Haven, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+223.4% since first listed8 events — show timeline
- 2026-05-19 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-04-23 Price Changed $250,000 Stellar MLS as Distributed by MLS Grid
- 2026-01-16 Listed $270,000 Stellar MLS as Distributed by MLS Grid
- 2024-08-14 Sold (Public Records) $340,000 Public Records
- 2024-08-05 Sold (MLS) $340,000 Stellar MLS as Distributed by MLS Grid
- 2024-07-11 Pending — Stellar MLS as Distributed by MLS Grid
- 2024-06-17 Listed $349,900 Stellar MLS as Distributed by MLS Grid
- 1998-10-14 Sold (Public Records) $77,300 Public Records
Property tax history
+13.0%/yrLatest (2025): $3,326 · +278.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…