1551 6th Avenue Dr #29 · Kingsburg, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 41 days/yr
- Unhealthy air days in 30 yrs
- 44 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +3.7/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$57,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to Space #29 in Valkommen Village, one of Kingsburg's premier 55+ senior living communities! Enjoy an active and carefree lifestyle with access to the community clubhouse and sparkling swimming pool, perfect for socializing with neighbors and staying active year-round. This charming 2-bedroom, 2-bathroom home offers approximately 1,100 square feet of comfortable living space with an inviting open-concept floor plan that creates a bright and welcoming atmosphere. The functional layout provides plenty of room to relax, entertain, and enjoy everyday living. If you've been searching for an affordable opportunity in the beautiful City of Kingsburg, this may be the one. Aggressively price
Key facts
- Charming downtown
- Community pool
- Built 1970
Tags
Property features AI
Finance
- HOA & community: Monthly association fee
Exterior
- Parking: Carport
- Utilities: Electric service on; Public sewer; Public utilities
- Home design: Mobile home (park space rented)
- Construction: Wood subfloor foundation; Metal siding construction
- Exterior features: One level; Metal roof; Metal siding; Urban setting; Private in-ground community pool; Community spa
Interior
- Kitchen: Range/oven; Dishwasher; Refrigerator
- Flooring: Carpet; Vinyl
- Bathrooms: 2 bathrooms; Tub/shower and separate shower
- Heating & cooling: Central heating and cooling
- Interior features: Dishwasher; Range/Oven; Refrigerator
- Laundry & utility: Indoor laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $58k.
Deal economics
- At list price, monthly cash flow is $1k ($18k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $58k).
- Cap rate 37.2% vs local median 2.7% in Kingsburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#349 in CA) — a middle-class / working-renter tenant base. Strengths: housing A+, crime A-, employment B; Watch: health & safety D, amenities F, commute F.
- Kingsburg Elementary Charter (town): math 35% / reading 49% proficiency, ranked #213 of 517 in CA (top 41%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Roosevelt Elementary (231 students, 70% FRL, charter); Rafer Johnson Junior High (math 31% / reading 46%, grade F, #159 of 498 statewide, top 32%, 442 students, 70% FRL, charter) — zoned schools average 70% FRL vs 46% district-wide (23 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 72 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 2,426 units permitted in Fresno County in 2024 (296 in 5+ unit buildings).
- This rent runs 35% of the median local income ($79k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $398 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Fresno County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $16k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 4.00% ✓
- Cap rate
- 37.17%
- Cash-on-cash
- 110.28%
- DSCR
- 5.91
- GRM
- 2.1
CMA / ARV
- ARV (on-the-fly)
- $88,000
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1551 6th Avenue Dr #161 | 0.11mi | 3/2.0 | 1,056 (-4%) | 3mo | $85,000 | $80 | 86 |
| 1551 6th Avenue Dr #161 | 0.11mi | 3/2.0 | 1,056 (-4%) | 3mo | $85,000 | $80 | 86 |
| 1551 6Th Avenue Dr #155 | 0.00mi | 2/2.0 (-1) | 1,230 (+12%) | 20mo | $70,000 | $57 | 59 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 6.27×
- Total profit
- $84,914
- Equity at exit
- $8,573
- IRR
- —
- Equity multiple
- 13.13×
- Total profit
- $195,275
- Equity at exit
- $4,972
Cash invested: $16,100 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93631
- Home prices YoY
- -35.0%
- Active inventory
- 72
- Price-to-rent
- 2.1×
Monthly cashflow live
- Estimated rent
- $2,301 medium interval (Pro) →
- Mortgage (P&I)
- −$302
- Tax from tax record
- −$12 /mo · $150/yr
- Insurance
- −$24
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$483
- Net cashflow
- $1,480
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $14,375
- Closing costs
- $1,725
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 197 Nevada St Kingsburg, CA | 3.0 | 2.0 | 1210 | $2,300 | $1.90 | 14d | 1 | 0.17mi |
| 1080 Lewis St Kingsburg, CA | 3.0 | 1.0 | 900 | $2,000 | $2.22 | 2d | 1 | 0.55mi |
Listing history 3 events
-
2026-06-19days on market $57,500 Active 2 DOM
-
2026-06-17remarks 699-char remark
-
2026-06-17$57,500 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $150 · $12/mo
- Projected year-2 tax
- $437 · $36/mo
- Expected delta
- +$287/yr (+$24/mo · 191.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 8/10 Severe 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 41 unhealthy d/yr today · 44 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,608
- − Mortgage interest
- −$3,221
- − Property taxes
- −$150
- − Insurance
- −$288
- − Repairs & maintenance
- −$2,209
- − Management
- −$2,209
- − Depreciation
- −$1,673
- Taxable income
- $17,860
- Est. tax owed @ 24.0%
- −$4,286
- After-tax cash flow
- $13,468/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kingsburg Elementary Charter
- NCES district ID
- 0619800
- Math proficiency
- 35% ▼ -9.00%
- Reading proficiency
- 49% ▼ -7.00%
- Median HH income
- $57,894
- Composite
- 36.85/100
- National rank
- #4552
- State rank
- #213 of 517 in CA
Livability — Kingsburg
- Score
- 66/100
- State rank
- #349
- US rank
- #11929
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kingsburg, CA
- County
- Fresno County · 834,801 people
- City population
- 17,583
- Metro
- Fresno, CA
- Population (ZIP)
- 17,583
- Household income
- $79,228
- Rent vs Own
- Severe rent burden
- 410.0
Population outlook (Fresno County) Hauer SSP2
- Today (2025)
- 1,042,971 people
- By 2030
- 1,072,198 · +2.8%
- By 2040
- 1,122,408 · +7.6%
- By 2050
- 1,157,251 · +11.0%
- By 2075
- 1,182,575 · +13.4%
- By 2100
- 1,105,899 · +6.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 48% Hispanic / Latino 43% Two or more races 16% Asian 6% Native American 1%
- Hispanic origin (detail)
- Mexican 41%
- Common ancestry
- Russian 1% Iranian 1% Italian 1%
- Foreign-born
- 10% · Canada, China, Vietnam
- Languages at home
- 76% English-only · Spanish 19% Chinese 1% Other Indo-European 1%
Political lean MEDSL · Fresno
- 2024 margin
- Toss-up / Even · D 46.5% · R 50.9% · Other 2.6%
- 2008→2024 swing
- -6.5pp toward R · 2008: 2.1pp · 2024: -4.4pp
- All cycles
- 2024: R+4.4 2020: D+7.8 2016: D+3.9 2012: R+2.9 2008: D+2.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -180.16%
- Current HPI
- 335.326
- Rent YoY
- —
- Metro
- Fresno, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
1 event — show timeline
- 2026-06-17 Listed $57,500 FRESNOMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…