1448 Carrollton Ave #208 · Metairie, LA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.8/15.0
- Cash flow +14.1/30.0
- 1% rule +7.8/10.0
- Livability +4.4/5.0
- DSCR +4.3/10.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
- Appreciation +0.0/10.0
$129,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
**OPEN HOUSE THIS SATURDAY 5/2 FROM 11 AM TO 1 PM***Sellers are offering $5,000 towards closing costs! Classic townhouse-style condo located in the highly desirable Bucktown neighborhood, just minutes from Lake Pontchartrain. This condo would be a great investment property. This corner unit spans the second and third floors. The second floor features a spacious living area with a convenient half bath. Upstairs, the third floor includes the two bedrooms and full bathroom, with the primary bedroom offering direct access to a balcony area. Additional features include attic storage, in-unit stackable laundry, and one assigned parking space, with extra guest parking available throughout the community. Residents enjoy access to a beautifully updated community pool. The roof was replaced in 2024, and the HOA includes water and insurance, providing added value and peace of mind.
Key facts
- Spacious living area
- Attic storage
- Corner unit
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath townhouse listed at $129k.
Deal economics
- At list price, monthly cash flow is $19 ($234/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $129k).
- Recommended offer: $121k (6.0% below list) — sets the bar for market timing.
- Cap rate 6.5% vs local median 3.6% in Metairie — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 87/100 on livability (#1 in LA, #261 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+.
- Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents soft (-0.3%/yr); 171 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $892 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 78 days — a 6% lower offer ($121k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $43k; list at $129k implies a 200% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 27% of rent.
Questions for the listing agent
- It's been on market 78 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.28% ✓
- Cap rate
- 6.47%
- Cash-on-cash
- 0.65%
- DSCR
- 1.03
- GRM
- 6.5
CMA / ARV
- ARV (median comp)
- $153,783
- List price
- $129,000
- Delta
- -16.12%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 213 W Esplanade Ave #213 | 0.07mi | 2/1.5 | 1,021 (-3%) | 4mo | $99,500 | $97 | 89 |
| 1401 Lake Ave Unit D3 | 0.20mi | 2/1.5 | 1,008 (-4%) | 2mo | $89,000 | $88 | 83 |
| 1432 Orpheum Ave Unit D | 0.17mi | 3/2.0 (+1) | 1,125 (+7%) | 7mo | $145,000 | $129 | 68 |
| 222 London Ave #218 | 0.60mi | 2/1.5 | 1,000 (-5%) | 2mo | $106,000 | $106 | 63 |
| 104 Lilac St | 0.25mi | 2/1.5 | 1,200 (+14%) | 2mo | $90,000 | $75 | 63 |
| 420 Metairie Hammond Hwy #328 | 0.42mi | 2/2.0 | 1,134 (+8%) | 3mo | $285,000 | $251 | 62 |
| 1128 Lake Ave #1128 | 0.60mi | 2/1.5 | 942 (-10%) | 6mo | $115,000 | $122 | 50 |
| 222 London Ave #212 | 0.60mi | 2/1.5 | 950 (-10%) | 8mo | $96,000 | $101 | 50 |
| 1114 Lake Ave #1114 | 0.62mi | 2/1.5 | 940 (-10%) | 7mo | $125,000 | $133 | 48 |
| 500 Lake Marina Ave #411 | 0.61mi | 3/2.0 (+1) | 1,143 (+9%) | 8mo | $107,000 | $94 | 43 |
| 300 Lake Marina Ave Unit 7-C | 0.68mi | 1/1.0 (-1) | 950 (-10%) | 3mo | $349,900 | $368 | 43 |
| 318 Lake Marina Ave #303 | 0.64mi | 1/1.5 (-1) | 926 (-12%) | 6mo | $165,000 | $178 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -20.0%
- Equity multiple
- 0.33×
- Total profit
- $-24,228
- Equity at exit
- $19,234
- IRR
- -27.0%
- Equity multiple
- -0.03×
- Total profit
- $-37,093
- Equity at exit
- $11,154
Cash invested: $36,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70005
- Rents YoY
- -0.3%
- Active inventory
- 171
- Price-to-rent
- 6.5×
Monthly cashflow live
- Estimated rent
- $1,649 high interval (Pro) →
- Mortgage (P&I)
- −$676
- Tax from tax record
- −$103 /mo · $1,233/yr
- Insurance
- −$54
- HOA
- −$450
- Vacancy / Maint / Mgmt
- −$346
- Net cashflow
- $19
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,250
- Closing costs
- $3,870
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1448 Carrollton Ave #204 Metairie, LA | 2.0 | 1.5 | 1140 | $1,400 | $1.23 | 4d | 1 | 0.01mi |
| 1444 Carrollton Ave #203 Metairie, LA | 2.0 | 1.5 | 1140 | $1,500 | $1.32 | 44d | 1 | 0.04mi |
| 213 W Esplanade Ave #213 Metairie, LA | 2.0 | 1.5 | 1021 | $1,400 | $1.37 | 44d | 1 | 0.07mi |
| 312 W Esplanade Ave Metairie, LA | 3.0 | 2.5 | 1400 | $1,600 | $1.14 | 44d | 1 | 0.08mi |
| 112 Glenn St Unit G Metairie, LA | 2.0 | 1.0 | 750 | $1,275 | $1.70 | 24d | 1 | 0.14mi |
| 1421 Carrollton Ave Metairie, LA | 3.0 | 2.0 | 1300 | $1,650 | $1.27 | 44d | 1 | 0.17mi |
| 1554 Orpheum Ave Unit 2 Metairie, LA | 1.0 | 1.5 | 700 | $1,050 | $1.50 | 44d | 1 | 0.18mi |
| 1309 Huron Ave Metairie, LA | 3.0 | 1.0 | 927 | $1,700 | $1.83 | 19d | 1 | 0.19mi |
| 1401 Lake Ave Unit C6 Metairie, LA | 2.0 | 1.5 | 1040 | $1,625 | $1.56 | 44d | 1 | 0.21mi |
| 6616 Bellaire Dr New Orleans, LA | 2.0 | 1.0 | 850 | $1,500 | $1.76 | 24d | 1 | 0.24mi |
| 113 Rosebud St Unit A Metairie, LA | 2.0 | 2.0 | 1200 | $1,700 | $1.42 | 44d | 1 | 0.28mi |
| 1639 Lake Ave Unit 6 Metairie, LA | 2.0 | 1.0 | 1000 | $1,200 | $1.20 | 44d | 1 | 0.28mi |
| 422 36th St New Orleans, LA | 3.0 | 2.0 | 1400 | $2,250 | $1.61 | 24d | 1 | 0.30mi |
| 1500 Seminole Ave Unit E Metairie, LA | 2.0 | 2.5 | 1488 | $2,600 | $1.75 | 44d | 1 | 0.31mi |
| 6537 Bellaire Dr New Orleans, LA | 2.0 | 2.0 | 1100 | $1,750 | $1.59 | 24d | 1 | 0.33mi |
| 420 Metairie Hammond Hwy Metairie, LA | 1.0–2.0 | 1.0 | 808 | $2,700 | $3.34 | 24d | 4 | 0.38mi |
| 420 Metairie Hammond Hwy Metairie, LA | 1.0–2.0 | 1.0 | 808 | $2,700 | $3.34 | 21d | 4 | 0.38mi |
| 322 40th St New Orleans, LA | 2.0 | 1.0 | 862 | $1,500 | $1.74 | 24d | 1 | 0.39mi |
| 6622 Fleur De Lis Dr Unit 2 New Orleans, LA | 2.0 | 1.0 | 950 | $1,400 | $1.47 | 24d | 1 | 0.40mi |
| 310 35th St New Orleans, LA | 2.0 | 2.5 | 1343 | $2,500 | $1.86 | 44d | 1 | 0.41mi |
| 420 Metairie Hammond Hwy #215 Metairie, LA | 2.0 | 1.0 | 944 | $2,700 | $2.86 | 20d | 1 | 0.42mi |
| 6629 Fleur De Lis Dr Apt 6 New Orleans, LA | 1.0 | 1.0 | 750 | $1,150 | $1.53 | 12d | 1 | 0.44mi |
| 801 Live Oak St Unit B Metairie, LA | 2.0 | 1.0 | 840 | $1,350 | $1.61 | 24d | 1 | 0.46mi |
| 6819 Fleur de Lis Dr New Orleans, LA | 3.0 | 2.0 | 1500 | $2,595 | $1.73 | 44d | 1 | 0.47mi |
| 6821 Fleur De Lis Dr New Orleans, LA | 2.0 | 1.0 | 1000 | $2,000 | $2.00 | 24d | 1 | 0.48mi |
| 1161 Lake Ave #120 Metairie, LA | 1.0 | 1.0 | 750 | $1,400 | $1.87 | 44d | 1 | 0.53mi |
| 1161 Lake Ave #205 Metairie, LA | 1.0 | 1.0 | 775 | $1,430 | $1.85 | 44d | 1 | 0.53mi |
| 1161 Lake Ave #222 Metairie, LA | 2.0 | 1.0 | 770 | $1,250 | $1.62 | 44d | 1 | 0.53mi |
| 6537 Avenue A New Orleans, LA | 3.0 | 1.5 | 1153 | $1,500 | $1.30 | 17d | 1 | 0.57mi |
| 101 36th St New Orleans, LA | 1.0 | 1.0 | 1000 | $1,455 | $1.46 | 24d | 1 | 0.57mi |
| 6720 Pontchartrain Blvd New Orleans, LA | 2.0 | 1.0 | 875 | $1,550 | $1.77 | 3d | 1 | 0.58mi |
| 6722 Pontchartrain Blvd New Orleans, LA | 2.0 | 1.0 | 850 | $1,550 | $1.82 | 3d | 1 | 0.58mi |
| 306 W Robert E Lee Blvd New Orleans, LA | 2.0 | 2.5 | 1350 | $1,900 | $1.41 | 24d | 1 | 0.59mi |
| 222 London Ave #218 Metairie, LA | 2.0 | 1.5 | 1000 | $1,400 | $1.40 | 2d | 1 | 0.60mi |
| 1518 Sylvia Ave Metairie, LA | 1.0 | 1.0 | 1009 | $1,650 | $1.64 | 24d | 1 | 0.61mi |
| 318 Lake Marina Ave #305 New Orleans, LA | 2.0 | 2.0 | 980 | $1,800 | $1.84 | 3d | 1 | 0.64mi |
| 318 Lake Marina Ave New Orleans, LA | 1.0–2.0 | 1.5–2.0 | 953 | $1,800 | $1.89 | 15d | 2 | 0.64mi |
| 234 Cherry St Unit F Metairie, LA | 3.0 | 2.0 | 1150 | $1,500 | $1.30 | 44d | 1 | 0.66mi |
| 1044 Lake Ave Unit D Metairie, LA | 2.0 | 2.0 | 1044 | $1,300 | $1.25 | 44d | 1 | 0.68mi |
| 1212 Brockenbraugh Ct Unit D Metairie, LA | 2.0 | 1.0 | 957 | $1,050 | $1.10 | 44d | 1 | 0.72mi |
HOA detail
- Monthly dues
- $450 · $5,400/yr
- Likely covers
- waterpoolparking
Listing history 19 events
-
2026-06-18days on market $129,000 Active 78 DOM
-
2026-06-17days on market $129,000 Active 77 DOM
-
2026-06-16days on market $129,000 Active 76 DOM
-
2026-06-15days on market $129,000 Active 75 DOM
-
2026-06-13days on market $129,000 Active 73 DOM
-
2026-06-10days on market $129,000 Active 70 DOM
-
2026-06-09days on market $129,000 Active 69 DOM
-
2026-06-08days on market $129,000 Active 68 DOM
-
2026-06-07days on market $129,000 Active 67 DOM
-
2026-06-03days on market $129,000 Active 63 DOM
-
2026-06-02days on market $129,000 Active 62 DOM
-
2026-06-01days on market $129,000 Active 61 DOM
-
2026-05-31days on market $129,000 Active 60 DOM
-
2026-04-01$139,000 Active 883-char remark
Show marketing remark (892 chars)
* * OPEN HOUSE THIS SATURDAY 5/2 FROM 11 AM TO 1 PM * * * Sellers are offering $5,000 towards closing costs! Classic townhouse-style condo located in the highly desirable Bucktown neighborhood, just minutes from Lake Pontchartrain. This condo would be a great investment property. This corner unit spans the second and third floors. The second floor features a spacious living area with a convenient half bath. Upstairs, the third floor includes the two bedrooms and full bathroom, with the primary bedroom offering direct access to a balcony area. Additional features include attic storage, in-unit stackable laundry, and one assigned parking space, with extra guest parking available throughout the community. Residents enjoy access to a beautifully updated community pool. The roof was replaced in 2024, and the HOA includes water and insurance, providing added value and peace of mind.
-
2026-04-01$139,000 Active 892-char remark
Show marketing remark (892 chars)
* * OPEN HOUSE THIS SATURDAY 5/2 FROM 11 AM TO 1 PM * * * Sellers are offering $5,000 towards closing costs! Classic townhouse-style condo located in the highly desirable Bucktown neighborhood, just minutes from Lake Pontchartrain. This condo would be a great investment property. This corner unit spans the second and third floors. The second floor features a spacious living area with a convenient half bath. Upstairs, the third floor includes the two bedrooms and full bathroom, with the primary bedroom offering direct access to a balcony area. Additional features include attic storage, in-unit stackable laundry, and one assigned parking space, with extra guest parking available throughout the community. Residents enjoy access to a beautifully updated community pool. The roof was replaced in 2024, and the HOA includes water and insurance, providing added value and peace of mind.
-
2026-03-04price $139,000
-
2026-03-04price $139,000
-
2026-01-05$149,000 Active
-
1992-05-01soldstatus $43,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,233 · $103/mo
- Projected year-2 tax
- $1,233 · $103/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,785
- − Mortgage interest
- −$7,226
- − Property taxes
- −$1,233
- − Insurance
- −$645
- − Repairs & maintenance
- −$1,583
- − Management
- −$1,583
- − HOA
- −$5,400
- − Depreciation
- −$3,753
- Taxable loss
- −$1,638
- Est. tax savings @ 24.0%
- +$393
- After-tax cash flow
- $627/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson Parish
- NCES district ID
- 2200840
- Math proficiency
- 24% ▼ -36.00%
- Reading proficiency
- 34% ▼ -30.00%
- Median HH income
- $48,421
- Composite
- 25.19/100
- National rank
- #7511
- State rank
- #44 of 98 in LA
Livability — Metairie
- Score
- 87/100
- State rank
- #1
- US rank
- #261
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Metairie, LA
- County
- Jefferson Parish · 426,999 people
- City population
- 137,978
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 24,088
- Household income
- $89,194
- Rent vs Own
- Severe rent burden
- 711.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 451,696 people
- By 2030
- 455,451 · +0.8%
- By 2040
- 458,308 · +1.5%
- By 2050
- 461,031 · +2.1%
- By 2075
- 476,351 · +5.5%
- By 2100
- 499,377 · +10.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Hispanic / Latino 13% Two or more races 8% Asian 2% Native American 2% Black 1%
- Hispanic origin (detail)
- Mexican 1%
- Common ancestry
- Lithuanian 21% Slovak 2% Iranian 1%
- Foreign-born
- 9% · Canada, China, Vietnam
- Languages at home
- 89% English-only · Spanish 8% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Jefferson
- 2024 margin
- R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
- 2008→2024 swing
- +13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
- All cycles
- 2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -371.32%
- Current HPI
- 142.4955
- Rent YoY
- ▼ -0.31%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+223.3% since first listed6 events — show timeline
- 2026-04-01 Listed $139,000 GSREIN
- 2026-04-01 Listed $139,000 AcadianaMLS
- 2026-03-04 Price Changed $139,000 AcadianaMLS
- 2026-03-04 Price Changed $139,000 GSREIN
- 2026-01-05 Listed $149,000 AcadianaMLS
- 1992-05-01 Sold (Public Records) $43,000 Public Records
Property tax history
+1.8%/yrLatest (2025): $1,233 · +0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…