CashFlowRE
Sign in Sign up
2744 Voelkel Ave
C Composite 56.36
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +4.8/5.0
  • Schools +4.7/10.0
  • Rent growth +3.4/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$174,900

2744 Voelkel Ave · Dormont, PA 15216
2 bd · 1.0 ba · 1,284 sqft · SingleFamily public records · 20 Days on market
Built 1910 2,970 sqft lot $136/sqft · 20% below area Est $218k · 20% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming opportunity in a convenient Pittsburgh location! This property is nestled in an established residential neighborhood with close proximity to local schools, shopping, dining, and major commuter routes. The surrounding area offers a blend of classic homes and a welcoming community atmosphere. Whether you're looking for a primary residence or an investment opportunity, this home presents great potential. Enjoy easy access to downtown Pittsburgh and nearby amenities while benefiting from a quieter neighborhood setting. Buyer to verify all property details, measurements, and condition.

Key facts

  • Pittsburgh location
  • 2,970 sq ft lot
  • Built 1910

Tags

PITTSBURGH LOCATIONCLOSE PROXIMITY TO SHOPPINGCLOSE PROXIMITY TO DININGQUIETER NEIGHBORHOOD SETTING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $175k.

Deal economics

  • At list price, monthly cash flow is $88 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $174k (0.3% below list).
  • Recommended offer: $172k (1.5% below list) — sets the bar for market timing.
  • Cap rate 6.9% vs local median 3.7% in Dormont — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 95/100 on livability (#1 in PA, #1 nationally) — a professional / high-income tenant draw. Strengths: schools A+, crime A+, amenities A+.
  • Keystone Oaks SD (suburban): math 45% / reading 65% proficiency, ranked #116 of 539 in PA (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+3.6%/yr); 40 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 20 days — a 2% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 22y ago; this cycle's ask has dropped $15k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $128k; 36% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $172,276 (1.5% below list)

Questions for the listing agent

  1. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.00%
Cap rate
6.90%
Cash-on-cash
2.16%
DSCR
1.10
GRM
8.4

CMA / ARV

ARV (median comp)
$217,964
List price
$174,900
Delta
-19.76%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2500 Louisiana Ave 0.23mi 2/1.0 1,304 (+2%) 1mo $142,000 $109 85
2805 Philadelphia Ave 0.18mi 3/2.0 (+1) 1,242 (-3%) 1mo $280,000 $225 76
3027 Dwight Ave 0.34mi 3/1.5 (+1) 1,277 (-0%) 1mo $336,000 $263 75
2616 Voelkel Ave 0.16mi 3/1.0 (+1) 1,388 (+8%) 1mo $280,000 $202 73
2208 Saranac Ave 0.49mi 3/1.0 (+1) 1,320 (+3%) 2mo $207,000 $157 66
1143 Wisconsin Ave 0.60mi 3/1.0 (+1) 1,320 (+3%) 1mo $250,000 $189 62
1140 Arkansas Ave 0.58mi 3/1.5 (+1) 1,258 (-2%) 1mo $257,500 $205 62
1307 Tennessee Ave 0.45mi 3/1.5 (+1) 1,180 (-8%) 1mo $251,500 $213 58
2811 Knowlson Ave 0.66mi 3/1.5 (+1) 1,253 (-2%) 2mo $255,000 $204 56
1115 Hillsdale Ave 0.66mi 3/1.5 (+1) 1,340 (+4%) 1mo $267,000 $199 54
2337 Potomac Ave 0.65mi 3/2.5 (+1) 1,326 (+3%) 2mo $244,500 $184 52
2467 Allender Ave 0.74mi 3/1.0 (+1) 1,140 (-11%) 1mo $220,000 $193 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.61% rent growth · sell at horizon

5-year hold
IRR
-12.1%
Equity multiple
0.56×
Total profit
$-21,583
Equity at exit
$26,078
10-year hold
IRR
-2.0%
Equity multiple
0.86×
Total profit
$-6,792
Equity at exit
$15,122

Cash invested: $48,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15216

Rents YoY
3.6%
Active inventory
40
Price-to-rent
8.4×

Monthly cashflow live

Estimated rent
$1,744 high interval (Pro) →
Mortgage (P&I)
$917
Tax from tax record
$300 /mo · $3,598/yr
Insurance
$73
HOA
$0
Vacancy / Maint / Mgmt
$366
Net cashflow
$88

Break-even live

Break-even rent $1,633
Max offer price $174,900
Occupancy floor 90%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,725
Closing costs
$5,247
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 14 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2633 Broadway Ave Unit 1546230P Pittsburgh, PA 3.0 2.0 1356 $2,937 $2.17 12d 1 0.13mi
2611 Voelkel Ave Pittsburgh, PA 2.0 1.0 1100 $1,295 $1.18 24d 1 0.15mi
1775 Potomac Ave Unit 2 Pittsburgh, PA 2.0 1.0 925 $1,375 $1.49 44d 1 0.27mi
1346 Tennessee Ave Pittsburgh, PA 2.0 1.0 955 $1,225 $1.28 44d 1 0.40mi
1300 Kelton Ave #2 South Hills, PA 3.0 1.0 1276 $1,395 $1.09 14d 1 0.57mi
3031 Texas Ave Pittsburgh, PA 3.0 1.0 1225 $1,350 $1.10 44d 1 0.58mi
1200 Tennessee Ave Pittsburgh, PA 3.0 1.0 1000 $1,300 $1.30 24d 1 0.59mi
511 Woodbourne Ave Pittsburgh, PA 3.0 1.5 1500 $2,200 $1.47 10d 1 0.66mi
3056 Pinehurst Ave Unit 1 Pittsburgh, PA 2.0 1.0 1000 $1,200 $1.20 44d 1 0.69mi
920 Margarite Dr Unit D Pittsburgh, PA 2.0 1.0 996 $1,400 $1.41 44d 1 1.16mi
196 Jamestown Dr Pittsburgh, PA 2.0 1.5 990 $1,850 $1.87 4d 1 1.17mi
301 Chatham Park Dr Pittsburgh, PA 1.0–2.0 1.0–1.5 772 $1,789 $2.32 2d 15 1.21mi
300 Chatham Park Dr Pittsburgh, PA 3.0 1.0–2.5 890 $1,705 $1.92 2d 49 1.21mi
631 Shady Dr E Pittsburgh, PA 3.0 1.5 1426 $2,295 $1.61 2d 1 1.30mi

Listing history 29 events

  1. 2026-06-18
    days on market $174,900 Active 20 DOM
  2. 2026-06-18
    price $174,900 Active 19 DOM
  3. 2026-06-17
    days on market $189,900 Active 19 DOM
  4. 2026-06-16
    days on market $189,900 Active 18 DOM
  5. 2026-06-15
    days on market $189,900 Active 17 DOM
  6. 2026-06-13
    days on market $189,900 Active 15 DOM
  7. 2026-06-13
    statusdays on market $189,900 Active 14 DOM
  8. 2026-05-04
    status Pending 596-char remark
    Show marketing remark (596 chars)

    Charming opportunity in a convenient Pittsburgh location! This property is nestled in an established residential neighborhood with close proximity to local schools, shopping, dining, and major commuter routes. The surrounding area offers a blend of classic homes and a welcoming community atmosphere. Whether you're looking for a primary residence or an investment opportunity, this home presents great potential. Enjoy easy access to downtown Pittsburgh and nearby amenities while benefiting from a quieter neighborhood setting. Buyer to verify all property details, measurements, and condition.

  9. 2026-04-22
    listed $189,900 Active 596-char remark
    Show marketing remark (596 chars)

    Charming opportunity in a convenient Pittsburgh location! This property is nestled in an established residential neighborhood with close proximity to local schools, shopping, dining, and major commuter routes. The surrounding area offers a blend of classic homes and a welcoming community atmosphere. Whether you're looking for a primary residence or an investment opportunity, this home presents great potential. Enjoy easy access to downtown Pittsburgh and nearby amenities while benefiting from a quieter neighborhood setting. Buyer to verify all property details, measurements, and condition.

  10. 2022-04-26
    soldstatus $128,500
  11. 2019-07-05
    historical Withdrawn 494-char remark
    Show marketing remark (494 chars)

    Great location, close to shopping, restaurants, the T for easy excess to downtown and the South Hills. Keystone Oaks Schools too. Brick and siding dwelling offers Formal Living room, great Dining room & Kitchen combo with Gas Stove, Refrigerator, and Dishwasher. Second floor is Full Bath and 3 Bedrooms. Third Floor has an extra-large bedroom area. Nice deck off the kitchen with stairs that lead to rear fenced yard. Parking Pad can be installed in rear at extra cost at buyer's option.

  12. 2019-05-03
    price $139,900 494-char remark
    Show marketing remark (494 chars)

    Great location, close to shopping, restaurants, the T for easy excess to downtown and the South Hills. Keystone Oaks Schools too. Brick and siding dwelling offers Formal Living room, great Dining room & Kitchen combo with Gas Stove, Refrigerator, and Dishwasher. Second floor is Full Bath and 3 Bedrooms. Third Floor has an extra-large bedroom area. Nice deck off the kitchen with stairs that lead to rear fenced yard. Parking Pad can be installed in rear at extra cost at buyer's option.

  13. 2019-04-07
    price $149,900 494-char remark
    Show marketing remark (494 chars)

    Great location, close to shopping, restaurants, the T for easy excess to downtown and the South Hills. Keystone Oaks Schools too. Brick and siding dwelling offers Formal Living room, great Dining room & Kitchen combo with Gas Stove, Refrigerator, and Dishwasher. Second floor is Full Bath and 3 Bedrooms. Third Floor has an extra-large bedroom area. Nice deck off the kitchen with stairs that lead to rear fenced yard. Parking Pad can be installed in rear at extra cost at buyer's option.

  14. 2019-04-07
    status Active 494-char remark
    Show marketing remark (494 chars)

    Great location, close to shopping, restaurants, the T for easy excess to downtown and the South Hills. Keystone Oaks Schools too. Brick and siding dwelling offers Formal Living room, great Dining room & Kitchen combo with Gas Stove, Refrigerator, and Dishwasher. Second floor is Full Bath and 3 Bedrooms. Third Floor has an extra-large bedroom area. Nice deck off the kitchen with stairs that lead to rear fenced yard. Parking Pad can be installed in rear at extra cost at buyer's option.

  15. 2019-02-15
    historical Withdrawn 494-char remark
    Show marketing remark (494 chars)

    Great location, close to shopping, restaurants, the T for easy excess to downtown and the South Hills. Keystone Oaks Schools too. Brick and siding dwelling offers Formal Living room, great Dining room & Kitchen combo with Gas Stove, Refrigerator, and Dishwasher. Second floor is Full Bath and 3 Bedrooms. Third Floor has an extra-large bedroom area. Nice deck off the kitchen with stairs that lead to rear fenced yard. Parking Pad can be installed in rear at extra cost at buyer's option.

  16. 2018-11-11
    price $130,900 494-char remark
    Show marketing remark (494 chars)

    Great location, close to shopping, restaurants, the T for easy excess to downtown and the South Hills. Keystone Oaks Schools too. Brick and siding dwelling offers Formal Living room, great Dining room & Kitchen combo with Gas Stove, Refrigerator, and Dishwasher. Second floor is Full Bath and 3 Bedrooms. Third Floor has an extra-large bedroom area. Nice deck off the kitchen with stairs that lead to rear fenced yard. Parking Pad can be installed in rear at extra cost at buyer's option.

  17. 2018-10-11
    listed $133,900 Active 494-char remark
    Show marketing remark (494 chars)

    Great location, close to shopping, restaurants, the T for easy excess to downtown and the South Hills. Keystone Oaks Schools too. Brick and siding dwelling offers Formal Living room, great Dining room & Kitchen combo with Gas Stove, Refrigerator, and Dishwasher. Second floor is Full Bath and 3 Bedrooms. Third Floor has an extra-large bedroom area. Nice deck off the kitchen with stairs that lead to rear fenced yard. Parking Pad can be installed in rear at extra cost at buyer's option.

  18. 2014-10-01
    soldstatus $94,450
  19. 2014-10-01
    price $94,450
  20. 2014-09-30
    soldstatus $94,450
  21. 2014-09-30
    price $103,900
  22. 2014-08-13
    listed $103,900
  23. 2008-05-27
    soldstatus $85,000
  24. 2008-05-23
    soldstatus $85,000
  25. 2008-03-18
    listed $83,900
  26. 2004-06-29
    soldstatus $78,970
  27. 2004-06-25
    soldstatus $78,970
  28. 2004-02-19
    listed $78,000
  29. 1980-03-06
    soldstatus $31,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$3,598 · $300/mo
Projected year-2 tax
$3,598 · $300/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,931
− Mortgage interest
−$9,797
− Property taxes
−$3,598
− Insurance
−$874
− Repairs & maintenance
−$1,674
− Management
−$1,674
− Depreciation
−$5,088
Taxable loss
−$1,776
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$426
After-tax cash flow
$1,482/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Keystone Oaks SD
NCES district ID
4212750
Math proficiency
45% ▼ -15.00%
Reading proficiency
65% ▼ -8.00%
Median HH income
$54,066
Composite
47.24/100
National rank
#2314
State rank
#116 of 539 in PA

Livability — Dormont

Score
95/100
State rank
#1
US rank
#1

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime A+ Employment C+ Housing A+ Health & safety B- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Dormont, PA
County
Allegheny County · 1,022,028 people
Metro
Pittsburgh, PA
Population (ZIP)
21,471
Household income
$80,313
Rent vs Own
35.4% rent · 64.6% own
Severe rent burden
512.0

Population outlook (Allegheny County) Hauer SSP2

Today (2025)
1,250,282 people
By 2030
1,256,482 · +0.5%
By 2040
1,256,318 · +0.5%
By 2050
1,244,169 · -0.5%
By 2075
1,197,693 · -4.2%
By 2100
1,093,187 · -12.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Black 9% Two or more races 4% Hispanic / Latino 3% Asian 2%
Common ancestry
Romanian 8% Slovak 2% Serbian 2%
Foreign-born
4% · Canada, China, Vietnam
Languages at home
93% English-only · Spanish 3% Other Indo-European 1% Other Asian/Pacific 1%

Political lean MEDSL · Allegheny

2024 margin
Strong D (+20.3) · D 59.7% · R 39.4%
2008→2024 swing
+4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
All cycles
2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -154.58%
Current HPI
272.8301
Rent YoY
▲ 3.61%
Metro
Pittsburgh, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+512.6% since first listed
22 events — show timeline
  • 2026-05-04 Pending West Penn MLS
  • 2026-04-22 Listed $189,900 West Penn MLS
  • 2022-04-26 Sold (Public Records) $128,500 Public Records
  • 2019-07-05 Delisted West Penn MLS
  • 2019-05-03 Price Changed $139,900 West Penn MLS
  • 2019-04-07 Price Changed $149,900 West Penn MLS
  • 2019-04-07 Relisted West Penn MLS
  • 2019-02-15 Delisted West Penn MLS
  • 2018-11-11 Price Changed $130,900 West Penn MLS
  • 2018-10-11 Listed $133,900 West Penn MLS
  • 2014-10-01 Sold (Public Records) $94,450 Public Records
  • 2014-10-01 Price Changed $94,450 West Penn MLS
  • 2014-09-30 Price Changed $103,900 West Penn MLS
  • 2014-09-30 Sold (MLS) $94,450 West Penn MLS
  • 2014-08-13 Listed $103,900 West Penn MLS
  • 2008-05-27 Sold (Public Records) $85,000 Public Records
  • 2008-05-23 Sold (MLS) $85,000 West Penn MLS
  • 2008-03-18 Listed $83,900 West Penn MLS
  • 2004-06-29 Sold (Public Records) $78,970 Public Records
  • 2004-06-25 Sold (MLS) $78,970 West Penn MLS
  • 2004-02-19 Listed $78,000 West Penn MLS
  • 1980-03-06 Sold (Public Records) $31,000 Public Records

Property tax history

+3.6%/yr

Latest (2026): $3,598 · +6.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…