CashFlowRE
Sign in Sign up
63 Macks St
C+ Composite 61.97
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +7.8/10.0
  • Livability +3.8/5.0
  • ARV discount +3.2/15.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$85,000

63 Macks St · Mobile, AL 36607
2 bd · 1.0 ba · 894 sqft · SingleFamily public records · 51 Days on market
Built 1984 6,525 sqft lot $95/sqft · 10% above area Est $78k · 10% over ↓ 10% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

This charming, updated cottage is filled with natural light and features soaring ceilings that create an open, airy feel throughout. Enjoy relaxing evenings on the inviting front porch, or unwind in the fenced backyard for added privacy and comfort. Conveniently located, this home offers the perfect blend of style and everyday livability. Schedule your showing today!

Key facts

  • Front porch
  • Natural light
  • Soaring ceilings

Tags

FRONT PORCHFENCED BACKYARDNATURAL LIGHTSOARING CEILINGS

Property features AI

Exterior

  • Parking: 2-space carport
  • Utilities: Cable available; Electricity available (110 volts); Natural gas available; Public sewer
  • Home design: Single-family residence; Residential property
  • Construction: Vinyl siding; Insulated windows; Brick/mortar foundation; Shingle roof
  • Exterior features: Back yard fencing; View

Interior

  • Kitchen: Dishwasher; Electric oven; Microwave
  • Bedrooms: 2 bedrooms
  • Flooring: Ceramic tile; Laminate
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: 10-foot high ceilings on main level
  • Laundry & utility: Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $85k.

Deal economics

  • At list price, monthly cash flow is $340 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $85k).
  • Recommended offer: $82k (3.0% below list) — sets the bar for market timing.
  • Cap rate 11.1% vs local median 4.9% in Mobile — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#20 in AL, #4,262 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D-, crime F, employment D-.
  • Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 45 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $24k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 51 days — a 3% lower offer ($82k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask is 8895% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $82,450 (3.0% below list)

Questions for the listing agent

  1. It's been on market 51 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.28%
Cap rate
11.09%
Cash-on-cash
17.14%
DSCR
1.76
GRM
6.5

CMA / ARV

ARV (median comp)
$77,527
List price
$85,000
Delta
9.64%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3019 Calais St 0.61mi 2/1.0 936 (+5%) 7mo $163,500 $175 58
162 Union Ave 0.34mi 3/1.0 (+1) 800 (-10%) 9mo $13,000 $16 55
203 Sage Ave N 0.44mi 3/1.0 (+1) 940 (+5%) 14mo $35,000 $37 54
173 Sage Ave N 0.42mi 3/1.0 (+1) 918 (+3%) 20mo $35,000 $38 54
3013 ORLEANS St 0.65mi 2/1.0 844 (-6%) 10mo $125,000 $148 52
2850 Pages Ln 0.62mi 3/1.0 (+1) 949 (+6%) 5mo $18,000 $19 51
137 Item Ave 0.71mi 2/1.0 1,020 (+14%) 5mo $89,000 $87 40
56 Alexander St 0.71mi 2/1.0 808 (-10%) 18mo $61,000 $75 35
2857 Nall St 0.74mi 3/1.0 (+1) 854 (-4%) 24mo $28,000 $33 33
102 Blacksher Ct 0.61mi 3/1.0 (+1) 1,000 (+12%) 23mo $149,900 $150 27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
8.4%
Equity multiple
1.33×
Total profit
$7,847
Equity at exit
$12,674
10-year hold
IRR
17.6%
Equity multiple
2.45×
Total profit
$34,598
Equity at exit
$7,349

Cash invested: $23,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36607

Active inventory
45
Price-to-rent
6.5×

Monthly cashflow live

Estimated rent
$1,085 high interval (Pro) →
Mortgage (P&I)
$446
Tax from tax record
$36 /mo · $432/yr
Insurance
$35
HOA
$0
Vacancy / Maint / Mgmt
$228
Net cashflow
$340

Break-even live

Break-even rent $655
Max offer price $85,000
Occupancy floor 64%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,250
Closing costs
$2,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 23 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
55 Macks St Mobile, AL 2.0 1.0 848 $945 $1.11 21d 1 0.01mi
156 Hemley Ave Mobile, AL 3.0 1.0 936 $1,195 $1.28 43d 1 0.33mi
113 Randolph St Unit 1 Mobile, AL 1.0 1.0 800 $958 $1.20 21d 1 0.47mi
2604 Dauphin St Mobile, AL 2.0 1.0 950 $1,072 $1.13 43d 2 0.70mi
2604 Dauphin St #210 Mobile, AL 2.0 1.0 950 $1,150 $1.21 21d 1 0.70mi
2850 Edgewood St Mobile, AL 2.0 1.0 816 $1,000 $1.23 21d 1 0.73mi
120 Paris Ave Mobile, AL 2.0 1.0 1054 $1,150 $1.09 21d 1 0.79mi
3252 Orleans St Mobile, AL 2.0 1.0 900 $850 $0.94 43d 1 0.79mi
168 W Collins St Mobile, AL 3.0 1.0 968 $725 $0.75 21d 1 0.83mi
151 Du Rhu Dr Mobile, AL 1.0–3.0 1.0–2.0 1052 $2,270 $2.16 13d 12 0.84mi
2853 Josephine St Mobile, AL 2.0 1.0 780 $975 $1.25 21d 1 0.85mi
2859 Brierwood Dr Mobile, AL 3.0 1.0 1057 $1,500 $1.42 13d 1 1.03mi
276 S Sage Ave Mobile, AL 1.0–2.0 1.0 850 $1,055 $1.24 43d 1 1.09mi
2500 Taylor Ave Mobile, AL 2.0 1.0 840 $1,195 $1.42 43d 1 1.17mi
2656 Pathway Pl Mobile, AL 2.0–3.0 1.0 778 $949 $1.22 13d 9 1.19mi
2503 Richard Ave Mobile, AL 2.0 1.0 928 $805 $0.87 13d 1 1.21mi
104 Ellinor St Mobile, AL 2.0 1.0 896 $1,275 $1.42 21d 1 1.26mi
2161 Homewood St Unit B Mobile, AL 1.0 1.0 600 $1,295 $2.16 21d 1 1.35mi
708 Bond St Mobile, AL 3.0 1.0 1100 $1,350 $1.23 21d 1 1.36mi
442 Cottage Hill Rd Unit 13 Mobile, AL 1.0 1.0 637 $860 $1.35 43d 1 1.48mi
146 Yester Oaks Dr Mobile, AL 1.0–3.0 1.0–2.5 1203 $1,280 $1.06 13d 12 1.49mi
186 Stanton Rd Mobile, AL 1.0–3.0 1.0–2.5 1263 $2,062 $1.63 43d 1 1.49mi
2966 Northwest Dr Mobile, AL 3.0 1.0 792 $895 $1.13 21d 1 1.50mi

Listing history 26 events

  1. 2026-06-18
    days on market $85,000 Active 51 DOM
  2. 2026-06-17
    days on market $85,000 Active 50 DOM
  3. 2026-06-16
    days on market $85,000 Active 49 DOM
  4. 2026-06-15
    days on market $85,000 Active 48 DOM
  5. 2026-06-14
    days on market $85,000 Active 46 DOM
  6. 2026-06-13
    days on market $85,000 Active 45 DOM
  7. 2026-06-10
    days on market $85,000 Active 43 DOM
  8. 2026-06-09
    days on market $85,000 Active 42 DOM
  9. 2026-06-08
    days on market $85,000 Active 41 DOM
  10. 2026-06-07
    days on market $85,000 Active 40 DOM
  11. 2026-06-05
    days on market $85,000 Active 37 DOM
  12. 2026-06-03
    days on market $85,000 Active 36 DOM
  13. 2026-06-02
    days on market $85,000 Active 35 DOM
  14. 2026-06-01
    days on market $85,000 Active 34 DOM
  15. 2026-05-31
    days on market $85,000 Active 33 DOM
  16. 2026-05-30
    days on market $85,000 Active 32 DOM
  17. 2026-05-16
    listed $945
  18. 2026-05-16
    historical $945
  19. 2026-05-13
    listed $945
  20. 2026-04-28
    listed $85,000 Active 369-char remark
  21. 2025-09-28
    historical $945
  22. 2025-09-06
    listed $945
  23. 2025-06-18
    price $75,000
  24. 2025-04-28
    price $89,500
  25. 2025-04-03
    price $94,999
  26. 2022-11-16
    price $94,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$432 · $36/mo
Projected year-2 tax
$432 · $36/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥104°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,018
− Mortgage interest
−$4,761
− Property taxes
−$432
− Insurance
−$425
− Repairs & maintenance
−$1,041
− Management
−$1,041
− Depreciation
−$2,473
Taxable income
$2,844
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$683
After-tax cash flow
$3,396/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mobile County
NCES district ID
0102370
Math proficiency
15% ▼ -28.00%
Reading proficiency
39% ▬ 0.00%
Median HH income
$42,455
Composite
22.9/100
National rank
#8002
State rank
#81 of 129 in AL

Livability — Mobile

Score
75/100
State rank
#20
US rank
#4262

Category grades

Amenities B- Commute A+ Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Mobile, AL
City population
205,729
Population (ZIP)
5,529

Population outlook (Mobile County) Hauer SSP2

Today (2025)
415,303 people
By 2030
411,755 · -0.9%
By 2040
399,670 · -3.8%
By 2050
382,616 · -7.9%
By 2075
337,353 · -18.8%
By 2100
283,391 · -31.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (56%)
Race & ethnicity
Black 56% White 40% Two or more races 3%
Common ancestry
Slovak 4% Lithuanian 2% Scotch-Irish 1%
Foreign-born
1%

Political lean MEDSL · Mobile

2024 margin
R (+16.4) · D 41.3% · R 57.7%
2008→2024 swing
-7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
All cycles
2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -155.04%
Current HPI
127.0483
Rent YoY
Metro
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

-9.6% since first listed
11 events — show timeline
  • 2026-06-09 Rental Removed $945 GCMLSAL
  • 2026-05-16 Listed for Rent $945 GCMLSAL
  • 2026-05-16 Rental Removed $945 BUILDIUM
  • 2026-05-13 Listed for Rent $945 BUILDIUM
  • 2026-04-28 Listed $85,000 GCMLS AL
  • 2025-09-28 Rental Removed $945 BUILDIUM
  • 2025-09-06 Listed for Rent $945 BUILDIUM
  • 2025-06-18 Price Changed $75,000 GCMLS AL
  • 2025-04-28 Price Changed $89,500 GCMLS AL
  • 2025-04-03 Price Changed $94,999 GCMLS AL
  • 2022-11-16 Price Changed $94,000 GCMLS AL

Property tax history

+1.3%/yr

Latest (2025): $432 · +6.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…