9006 E 48th Pl · Tulsa, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.8/30.0
- DSCR +9.2/10.0
- 1% rule +7.5/10.0
- ARV discount +7.5/15.0
- Rent growth +4.2/5.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
- Appreciation +0.0/10.0
$150,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Key facts
- 0.23 acre lot
- 2 garage spots
- Built 1972
Property features AI
Finance
- HOA & community: Community gutters
Exterior
- Parking: Attached garage with 2 spaces
- Security: Smoke detector(s); No safety shelter
- Utilities: Electricity available; Natural gas available; Public water; Public sewer
- Home design: Single-story; Faces north; Slab foundation
- Construction: Brick and steel construction; Asphalt/fiberglass roof; Built from public records
- Exterior features: Patio; Rain gutters; Shed(s); Chain link fencing
Interior
- Kitchen: Dishwasher; Disposal; Oven; Range; Plumbed for ice maker
- Bedrooms: Master bedroom with walk-in closet (First level); Bedroom with private bath (First level); Two additional bedrooms (First level)
- Flooring: Carpet; Tile
- Bathrooms: 3 full bathrooms; 1 half bathroom; Master bath (First level)
- Heating & cooling: Central heating (gas); Central air conditioning (two units)
- Interior features: Ceiling fan(s); Aluminum window frames; Electric oven and range connections; Gas oven and range connections
- Laundry & utility: Electric dryer hookup; Gas dryer hookup; Utility room (inside, First level); Gas water heater; Water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/3.5-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $411 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $141k (6.0% below list) — sets the bar for market timing.
- Cap rate 9.6% vs local median 3.8% in Tulsa — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#13 in OK, #4,058 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment D-.
- Union (urban): math 20% / reading 20% proficiency, ranked #160 of 270 in OK (top 59%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising fast (+6.7%/yr); 75 active listings in the ZIP; 2,818 units permitted in Tulsa County in 2024 (518 in 5+ unit buildings).
- This rent runs 38% of the median local income ($59k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Tulsa County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 6.7% rent growth), your $42k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 79 days — a 6% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 25y ago; this cycle's ask has dropped $35k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 79 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.25% ✓
- Cap rate
- 9.58%
- Cash-on-cash
- 11.74%
- DSCR
- 1.52
- GRM
- 6.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 6.7% rent growth · sell at horizon
- IRR
- 5.4%
- Equity multiple
- 1.22×
- Total profit
- $9,171
- Equity at exit
- $22,365
- IRR
- 18.0%
- Equity multiple
- 2.76×
- Total profit
- $74,013
- Equity at exit
- $12,969
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 74145
- Rents YoY
- 6.7%
- Active inventory
- 75
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $1,878 medium interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$224 /mo · $2,685/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$394
- Net cashflow
- $411
Break-even live
Sensitivity live
| Price | -10% $496 | -5% $453 | +0% $411 | +5% $369 | +10% $326 |
|---|---|---|---|---|---|
| Rent | -10% $263 | -5% $337 | +0% $411 | +5% $485 | +10% $559 |
| Rate | -1.0pp $487 | -0.5pp $449 | base $411 | +0.5pp $372 | +1.0pp $333 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 30 events
-
2026-06-21days on market $150,000 Active 79 DOM
-
2026-06-18days on market $150,000 Active 76 DOM
-
2026-06-17days on market $150,000 Active 75 DOM
-
2026-06-16days on market $150,000 Active 74 DOM
-
2026-06-15days on market $150,000 Active 73 DOM
-
2026-06-13days on market $150,000 Active 71 DOM
-
2026-06-13days on market $150,000 Active 70 DOM
-
2026-06-10days on market $150,000 Active 68 DOM
-
2026-06-09days on market $150,000 Active 67 DOM
-
2026-06-08days on market $150,000 Active 66 DOM
-
2026-06-07days on market $150,000 Active 65 DOM
-
2026-06-05days on market $150,000 Active 62 DOM
-
2026-06-03days on market $150,000 Active 61 DOM
-
2026-06-02days on market $150,000 Active 60 DOM
-
2026-06-01days on market $150,000 Active 59 DOM
-
2026-05-31days on market $150,000 Active 58 DOM
-
2026-05-05price $150,000
-
2026-04-03$185,000 Active
-
2026-03-21status Pending
-
2026-03-21historical
-
2026-02-27$185,000 Active
-
2007-01-18soldstatus $132,500
-
2006-10-17historical
-
2006-07-17$136,500
-
2004-05-09historical
-
2003-11-08$128,000
-
2002-01-17soldstatus $112,000
-
2002-01-10soldstatus $112,000
-
2001-12-04historical
-
2001-09-06$119,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $2,685 · $224/mo
- Projected year-2 tax
- $2,685 · $224/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥110°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,539
- − Mortgage interest
- −$8,402
- − Property taxes
- −$2,685
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,803
- − Management
- −$1,803
- − Depreciation
- −$4,364
- Taxable income
- $2,732
- Est. tax owed @ 24.0%
- −$656
- After-tax cash flow
- $4,276/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Union
- NCES district ID
- 4030600
- Math proficiency
- 20% ▼ -9.00%
- Reading proficiency
- 20% ▼ -9.00%
- Median HH income
- $52,744
- Composite
- 18.18/100
- National rank
- #8962
- State rank
- #160 of 270 in OK
Livability — Tulsa
- Score
- 75/100
- State rank
- #13
- US rank
- #4058
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Tulsa, OK
- County
- Tulsa County · 640,811 people
- City population
- 389,418
- Metro
- Tulsa, OK
- Population (ZIP)
- 18,196
- Household income
- $58,706
- Rent vs Own
- Severe rent burden
- 566.0
Population outlook (Tulsa County) Hauer SSP2
- Today (2025)
- 723,846 people
- By 2030
- 766,033 · +5.8%
- By 2040
- 851,386 · +17.6%
- By 2050
- 938,389 · +29.6%
- By 2075
- 1,166,011 · +61.1%
- By 2100
- 1,350,277 · +86.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- White 48% Hispanic / Latino 25% Two or more races 18% Black 12% Asian 4% Native American 4%
- Hispanic origin (detail)
- Mexican 19%
- Common ancestry
- Slovak 2% Lithuanian 1% Italian 1%
- Foreign-born
- 13% · Canada, Vietnam, Philippines
- Languages at home
- 76% English-only · Spanish 18% Arabic 1% Other Indo-European 1%
Political lean MEDSL · Tulsa
- 2024 margin
- R (+15.2) · D 41.3% · R 56.5% · Other 2.2%
- 2008→2024 swing
- +9.2pp toward D · 2008: -24.5pp · 2024: -15.2pp
- All cycles
- 2024: R+15.2 2020: R+15.6 2016: R+22.9 2012: R+27.4 2008: R+24.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -168.71%
- Current HPI
- 236.7578
- Rent YoY
- ▲ 6.70%
- Metro
- Tulsa, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+26.1% since first listed14 events — show timeline
- 2026-05-05 Price Changed $150,000 MLS Technology, Inc.
- 2026-04-03 Listed $185,000 MLS Technology, Inc.
- 2026-03-21 Pending — MLS Technology, Inc.
- 2026-03-21 Listing Removed — MLS Technology, Inc.
- 2026-02-27 Listed $185,000 MLS Technology, Inc.
- 2007-01-18 Sold (Public Records) $132,500 Public Records
- 2006-10-17 Listing Removed — MLS Technology, Inc.
- 2006-07-17 Listed $136,500 MLS Technology, Inc.
- 2004-05-09 Listing Removed — MLS Technology, Inc.
- 2003-11-08 Listed $128,000 MLS Technology, Inc.
- 2002-01-17 Sold (Public Records) $112,000 Public Records
- 2002-01-10 Sold (MLS) $112,000 MLS Technology, Inc.
- 2001-12-04 Listing Removed — MLS Technology, Inc.
- 2001-09-06 Listed $119,000 MLS Technology, Inc.
Property tax history
+2.9%/yrLatest (2025): $2,685 · +9.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…