11068 Jacqueline Ave · Rotonda, FL
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.4%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.4/15.0
- Cash flow +13.3/30.0
- Schools +4.6/10.0
- DSCR +4.0/10.0
- Livability +3.4/5.0
- 1% rule +2.9/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$339,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Back on the Market, buyer did not qualify for financing! Welcome to the vibrant Florida lifestyle at your fingertips! This 4-bedroom/3 bathroom home on a double lot is perfect for a large family. Many recent updates - new roof for durability and peace of mind; exterior paint for a clean, modern aesthetic; refreshed pool area with a new pool cage and pool pump; hurricane-impact windows to provide safety and energy efficiency; and updated plumbing. The heart of the home, the kitchen, boasts durable granite-surfaced countertops and stainless steel appliances. Built-in cabinet lighting creates a warm ambiance and enhances usability. The home is dotted with a number of built-ins to maximize spa
Key facts
- Refreshed pool area
- Double lot
- New roof
Tags
Property features AI
Finance
- Other: Property type: Residential, single-family; Zoning: RSF3.5; Lot size: approximately 0.46 acres (1/4 to less than 1/2 acre); Living area about 1,894 sq ft (building area total 2,302 sq ft)
- Financial info: No lease restrictions noted; Homestead exemption indicated
- HOA & community: No association indicated; Pets allowed
Exterior
- Parking: Attached garage (1 space)
- Security: Private mailbox (mail security feature)
- Utilities: Public water available/connected; Septic tank sewer; Electricity connected; Cable available; Phone available
- Home design: Single-family residence; One story; Faces south
- Construction: Concrete and stucco construction; Shingle roof; Concrete perimeter foundation; Built in approximately (year not provided)
- Exterior features: Patio with screened area; Private pool (gunite, in-ground); Rain gutters; Private mailbox; Exterior lighting; Paved public-maintained road access; Lot dimensions approximately 160 x 125
Interior
- Kitchen: Range; Refrigerator; Dishwasher (not explicitly listed but common—omitted since not in data)
- Bedrooms: 4 bedrooms
- Flooring: Carpet; Tile; Vinyl
- Bathrooms: 3 full bathrooms
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Built-in features; Lighting (interior/exterior noted under exterior features)
- Laundry & utility: Washer hookup inside; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath single-family listed at $340k.
Deal economics
- At list price, monthly cash flow is $3 ($31/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $267k (21.3% below list).
- Recommended offer: $267k (21.3% below list) — sets the bar for 1% rule.
- Cap rate 6.3% vs local median 3.1% in Rotonda — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#548 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A-, cost of living B+; Watch: amenities F, commute F, health & safety D-.
- Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Vineland Elementary School (math 74% / reading 67%, grade A-, #333 of 2,144 statewide, top 16%, 579 students, 45% FRL); L. A. Ainger Middle School (math 65% / reading 53%, grade B, #144 of 571 statewide, top 26%, 720 students, 40% FRL); Lemon Bay High School (math 50% / reading 56%, grade C-, #148 of 667 statewide, top 23%, 1,360 students, 28% FRL) — zoned schools average 38% FRL vs 54% district-wide (16 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents soft (-0.1%/yr); 737 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
- At $2,673/mo this rent would consume 56% of the median local household income ($57k/yr) (locally 329% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 352 days — a 12% lower offer ($299k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $75k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 352 days. Have you received any prior offers? Is the seller open to a 21% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.79% ✗
- Cap rate
- 6.30%
- Cash-on-cash
- 0.03%
- DSCR
- 1.00
- GRM
- 10.6
CMA / ARV
- ARV (on-the-fly)
- $401,528
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 11058 Gulfstream Blvd | 0.17mi | 3/2.0 | 1,934 (+2%) | 2mo | $365,000 | $189 | 83 |
| 11101 Sandrift Ave | 0.16mi | 3/2.0 | 1,844 (-3%) | 7mo | $749,000 | $406 | 79 |
| 11085 Sunnydale Ave | 0.04mi | 3/2.0 | 1,794 (-5%) | 14mo | $350,000 | $195 | 74 |
| 7385 Regina Dr | 0.31mi | 3/2.0 | 1,793 (-5%) | 2mo | $205,500 | $115 | 71 |
| 10436 Gulfstream Blvd | 0.35mi | 3/2.0 | 1,690 (-11%) | 5mo | $395,000 | $234 | 58 |
| 11330 Seabreeze Ave | 0.50mi | 3/2.0 | 1,752 (-8%) | 9mo | $319,900 | $183 | 52 |
| 10349 Greenway Ave | 0.54mi | 3/2.0 | 1,693 (-11%) | 1mo | $297,900 | $176 | 52 |
| 11149 Oceanspray Blvd | 0.34mi | 3/2.0 | 1,640 (-13%) | 9mo | $354,000 | $216 | 50 |
| 7429 Watson Ln | 0.48mi | 3/2.0 | 1,630 (-14%) | 1mo | $350,000 | $215 | 50 |
| 7371 Mullen Ln | 0.61mi | 3/2.0 | 1,685 (-11%) | 0mo | $300,000 | $178 | 49 |
| 7125 Fancy St | 0.50mi | 4/2.0 (+1) | 2,032 (+7%) | 9mo | $431,000 | $212 | 48 |
| 7401 Teaberry St | 0.59mi | 3/2.0 | 1,645 (-13%) | 0mo | $448,455 | $273 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -19.4%
- Equity multiple
- 0.34×
- Total profit
- $-62,856
- Equity at exit
- $50,680
- IRR
- -19.1%
- Equity multiple
- 0.10×
- Total profit
- $-85,236
- Equity at exit
- $29,388
Cash invested: $95,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34224
- Home prices YoY
- -18.9%
- Rents YoY
- -0.1%
- Active inventory
- 737
- Price-to-rent
- 10.6×
Monthly cashflow live
- Estimated rent
- $2,673 high interval (Pro) →
- Mortgage (P&I)
- −$1,782
- Tax from tax record
- −$185 /mo · $2,224/yr
- Insurance
- −$142
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$561
- Net cashflow
- $3
Break-even live
Sensitivity live
| Price | -10% $195 | -5% $99 | +0% $3 | +5% $-94 | +10% $-190 |
|---|---|---|---|---|---|
| Rent | -10% $-209 | -5% $-103 | +0% $3 | +5% $108 | +10% $214 |
| Rate | -1.0pp $174 | -0.5pp $89 | base $3 | +0.5pp $-86 | +1.0pp $-175 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $84,975
- Closing costs
- $10,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 33 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 114 Albatross Rd Rotonda West, FL | 3.0 | 2.0 | 1648 | $5,300 | $3.22 | 22d | 1 | 0.34mi |
| 527 Rotonda Cir Rotonda West, FL | 3.0 | 2.0 | 1586 | $2,375 | $1.50 | 22d | 1 | 0.44mi |
| 613 Boundary Blvd Rotonda West, FL | 3.0 | 2.0 | 2469 | $2,900 | $1.17 | 22d | 1 | 0.45mi |
| 7152 Bougainvillea St Englewood, FL | 3.0 | 3.0 | 2150 | $4,500 | $2.09 | 15d | 1 | 0.47mi |
| 589 Rotonda Cir Rotonda West, FL | 3.0 | 2.5 | 2190 | $4,200 | $1.92 | 22d | 1 | 0.49mi |
| 7114 Sunnybrook Blvd Englewood, FL | 4.0 | 2.0 | 1636 | $2,297 | $1.40 | 22d | 1 | 0.52mi |
| 107 Cottage Pl Rotonda West, FL | 3.0 | 2.0 | 1397 | $5,000 | $3.58 | 22d | 1 | 0.53mi |
| 7352 Bolten Ln Port Charlotte, FL | 3.0 | 2.0 | 1225 | $2,319 | $1.89 | 15d | 1 | 0.55mi |
| 11268 Oceanspray Blvd Englewood, FL | 3.0 | 2.0 | 1702 | $6,750 | $3.97 | 22d | 1 | 0.57mi |
| 30 Pinehurst Pl Rotonda West, FL | 3.0 | 3.0 | 2461 | $3,900 | $1.58 | 22d | 1 | 0.81mi |
| 11138 Pendleton Ave Unit 11136 Englewood, FL | 3.0 | 2.0 | 1247 | $1,495 | $1.20 | 15d | 1 | 0.82mi |
| 6967 Crown Dr Unit B Englewood, FL | 2.0 | 2.0 | 1272 | $1,800 | $1.42 | 22d | 1 | 0.92mi |
| 12005 Helicon Ave Port Charlotte, FL | 4.0 | 2.0 | 1636 | $2,800 | $1.71 | 22d | 1 | 0.94mi |
| 11383 Baggot Ave Englewood, FL | 3.0 | 2.0 | 1535 | $2,000 | $1.30 | 22d | 1 | 0.94mi |
| 686 Boundary Blvd Rotonda West, FL | 3.0 | 2.5 | 2282 | $2,800 | $1.23 | 22d | 1 | 0.98mi |
| 10123 Bay Ave Englewood, FL | 3.0 | 2.0 | 2010 | $2,150 | $1.07 | 22d | 1 | 0.99mi |
| 4414 N Access Rd Englewood, FL | 2.0 | 2.0 | 1635 | $1,900 | $1.16 | 22d | 1 | 1.01mi |
| 12114 Clarendon Ave Port Charlotte, FL | 3.0 | 2.0 | 1270 | $2,400 | $1.89 | 22d | 1 | 1.12mi |
| 6305 Shaw St Englewood, FL | 3.0 | 2.0 | 1525 | $2,100 | $1.38 | 22d | 1 | 1.18mi |
| 6460 Blueberry Dr Englewood, FL | 3.0 | 2.0 | 1672 | $1,800 | $1.08 | 22d | 1 | 1.22mi |
| 11065 Waterford Ave Englewood, FL | 2.0 | 2.0 | 1271 | $2,400 | $1.89 | 22d | 1 | 1.25mi |
| 12073 Henley Ave Port Charlotte, FL | 3.0 | 2.0 | 1263 | $1,795 | $1.42 | 22d | 1 | 1.28mi |
| 12 Broadmoor Rd Unit 1 Rotonda West, FL | 3.0 | 2.0 | 2065 | $3,500 | $1.69 | 22d | 1 | 1.34mi |
| 25 Fairway Rd Rotonda West, FL | 3.0 | 2.0 | 2068 | $2,375 | $1.15 | 22d | 1 | 1.34mi |
| 65 Fairway Rd Rotonda West, FL | 3.0 | 2.0 | 1865 | $2,700 | $1.45 | 22d | 1 | 1.37mi |
| 22 Mariner Ln Rotonda West, FL | 3.0 | 2.0 | 2015 | $4,200 | $2.08 | 22d | 1 | 1.38mi |
| 72 Long Meadow Ln Rotonda West, FL | 3.0 | 2.0 | 1945 | $1,920 | $0.99 | 15d | 1 | 1.39mi |
| 138 Jade St Rotonda West, FL | 3.0 | 2.0 | 1564 | $1,869 | $1.20 | 22d | 1 | 1.39mi |
| 80 Mariner Ln Rotonda West, FL | 3.0 | 2.0 | 2052 | $4,800 | $2.34 | 22d | 1 | 1.44mi |
| 502 Sunset Rd N Rotonda West, FL | 3.0 | 2.0 | 1636 | $2,100 | $1.28 | 22d | 1 | 1.44mi |
| 285 Mark Twain Ln Rotonda West, FL | 3.0 | 2.0 | 1759 | $1,750 | $0.99 | 22d | 1 | 1.46mi |
| 135 David Blvd Rotonda West, FL | 3.0 | 2.0 | 1880 | $2,695 | $1.43 | 15d | 1 | 1.47mi |
| 9400 New Martinsville Ave Englewood, FL | 3.0 | 2.0 | 1879 | $3,300 | $1.76 | 22d | 1 | 1.49mi |
Listing history 24 events
-
2026-06-22pricedays on market $339,900 Active 352 DOM
-
2026-06-18days on market $350,000 Active 349 DOM
-
2026-06-17days on market $350,000 Active 348 DOM
-
2026-06-16days on market $350,000 Active 347 DOM
-
2026-06-15days on market $350,000 Active 346 DOM
-
2026-06-14days on market $350,000 Active 344 DOM
-
2026-06-13days on market $350,000 Active 343 DOM
-
2026-06-10days on market $350,000 Active 341 DOM
-
2026-06-09days on market $350,000 Active 340 DOM
-
2026-06-08days on market $350,000 Active 339 DOM
-
2026-06-05days on market $350,000 Active 335 DOM
-
2026-06-02days on market $350,000 Active 333 DOM
-
2026-06-01days on market $350,000 Active 332 DOM
-
2026-05-31days on market $350,000 Active 331 DOM
-
2026-05-30days on market $350,000 Active 330 DOM
-
2026-04-22price $350,000
-
2026-03-22status Active
-
2026-03-12status Pending
-
2026-03-09price $360,000
-
2025-11-25price $370,000
-
2025-10-08price $380,000
-
2025-08-16price $390,000
-
2025-07-16price $400,000
-
2025-06-24$415,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,224 · $185/mo
- Projected year-2 tax
- $2,821 · $235/mo
- Expected delta
- +$597/yr (+$50/mo · 26.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 40% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $32,081
- − Mortgage interest
- −$19,040
- − Property taxes
- −$2,224
- − Insurance
- −$1,700
- − Repairs & maintenance
- −$2,567
- − Management
- −$2,567
- − Depreciation
- −$9,888
- Taxable loss
- −$5,903
- Est. tax savings @ 24.0%
- +$1,417
- After-tax cash flow
- $1,448/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Charlotte
- NCES district ID
- 1200240
- Math proficiency
- 54% ▼ -6.00%
- Reading proficiency
- 54% ▼ -1.00%
- Median HH income
- $44,864
- Composite
- 45.62/100
- National rank
- #2586
- State rank
- #22 of 73 in FL
Livability — Rotonda
- Score
- 67/100
- State rank
- #548
- US rank
- #10359
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Charlotte County · 196,994 people
- City population
- 10,490
- Metro
- Punta Gorda, FL
- Population (ZIP)
- 15,536
- Household income
- $57,281
- Rent vs Own
- Severe rent burden
- 329.0
Population outlook (Charlotte County) Hauer SSP2
- Today (2025)
- 198,646 people
- By 2030
- 210,507 · +6.0%
- By 2040
- 230,857 · +16.2%
- By 2050
- 247,148 · +24.4%
- By 2075
- 281,777 · +41.8%
- By 2100
- 293,609 · +47.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 5% Hispanic / Latino 3% Asian 1%
- Common ancestry
- Romanian 4% Slovak 4% Lithuanian 4%
- Foreign-born
- 9% · Canada
- Languages at home
- 92% English-only · Other Indo-European 2% Spanish 2% German/W. Germanic 1%
Political lean MEDSL · Charlotte
- 2024 margin
- Solid R (+34.0) · D 32.7% · R 66.7%
- 2008→2024 swing
- -26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
- All cycles
- 2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -75.76%
- Current HPI
- 325.0345
- Rent YoY
- ▼ -0.11%
- Metro
- Punta Gorda, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-15.7% since first listed9 events — show timeline
- 2026-04-22 Price Changed $350,000 Stellar MLS as Distributed by MLS Grid
- 2026-03-22 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-03-12 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-03-09 Price Changed $360,000 Stellar MLS as Distributed by MLS Grid
- 2025-11-25 Price Changed $370,000 Stellar MLS as Distributed by MLS Grid
- 2025-10-08 Price Changed $380,000 Stellar MLS as Distributed by MLS Grid
- 2025-08-16 Price Changed $390,000 Stellar MLS as Distributed by MLS Grid
- 2025-07-16 Price Changed $400,000 Stellar MLS as Distributed by MLS Grid
- 2025-06-24 Listed $415,000 Stellar MLS as Distributed by MLS Grid
Property tax history
+3.8%/yrLatest (2025): $2,224 · +8.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…