CashFlowRE
Sign in Sign up
2565 Galvez St
C+ Composite 60.75
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.9/10.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0
  • Rent growth +2.2/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$56,000

2565 Galvez St · Baton Rouge, LA 70805
2 bd · 1.0 ba · 1,000 sqft · SingleFamily public records · 295 Days on market
Built 1950 6,534 sqft lot $56/sqft · 35% above area Est $46k · 22% over ↓ 36% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Long Term Tenant! INVESTOR OPPORTUNITY - TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased - Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased - no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

Key facts

  • 6,534 sq ft lot
  • 4 parking spots
  • Built 1950

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $56k.

Deal economics

  • At list price, monthly cash flow is $311 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($837 rent vs $56k).
  • Recommended offer: $49k (12.0% below list) — sets the bar for market timing.
  • Cap rate 13.0% vs local median 4.3% in Baton Rouge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#24 in LA, #4,535 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, health & safety A+; Watch: amenities D, crime F, employment D-.
  • East Baton Rouge Parish (urban): math 22% / reading 34% proficiency, ranked #47 of 98 in LA (top 48%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-1.2%/yr); 155 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($25k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $387 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $16k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 295 days — a 12% lower offer ($49k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $49,280 (12.0% below list)

Questions for the listing agent

  1. It's been on market 295 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.49%
Cap rate
12.96%
Cash-on-cash
23.83%
DSCR
2.06
GRM
5.6

CMA / ARV

ARV (median comp)
$45,765
List price
$56,000
Delta
22.36%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2674 Iberia St 0.13mi 2/1.0 1,100 (+10%) 6mo $20,000 $18 72
2555 Sherwood St 0.31mi 3/1.0 (+1) 958 (-4%) 13mo $18,000 $19 63
3310 Greenwell St 0.74mi 3/1.0 (+1) 1,027 (+3%) 9mo $25,000 $24 49
3011 Lorraine St 0.35mi 3/1.0 (+1) 1,100 (+10%) 17mo $50,000 $45 48
4039 N Acadian Thwy 0.73mi 2/1.0 1,111 (+11%) 24mo $44,500 $40 28
3467 Hollywood St 0.74mi 3/1.5 (+1) 1,150 (+15%) 8mo $49,900 $43 27
3866 Keokuk St 0.74mi 2/1.0 858 (-14%) 21mo $18,000 $21 24

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
13.7%
Equity multiple
1.53×
Total profit
$8,291
Equity at exit
$8,350
10-year hold
IRR
20.2%
Equity multiple
2.48×
Total profit
$23,232
Equity at exit
$4,842

Cash invested: $15,680 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70805

Rents YoY
-1.2%
Active inventory
155
Price-to-rent
5.6×

Monthly cashflow live

Estimated rent
$837 high interval (Pro) →
Mortgage (P&I)
$294
Tax from tax record
$33 /mo · $393/yr
Insurance
$23
HOA
$0
Vacancy / Maint / Mgmt
$176
Net cashflow
$311

Break-even live

Break-even rent $443
Max offer price $56,000
Occupancy floor 58%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$14,000
Closing costs
$1,680
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2933 Dayton St Unit A Baton Rouge, LA 1.0 1.0 800 $540 $0.68 14d 1 0.47mi
2852 Dayton St Baton Rouge, LA 2.0 1.0 1020 $850 $0.83 23d 1 0.48mi
2606 Weller Ave Baton Rouge, LA 2.0 1.0 1000 $650 $0.65 43d 1 0.61mi
3160 Wyandotte St Baton Rouge, LA 2.0 1.0 1100 $800 $0.73 43d 1 0.93mi
3567 Charles St Baton Rouge, LA 3.0 1.0 1400 $1,250 $0.89 43d 1 1.07mi
4380 Mohican-Prescott Crossover Baton Rouge, LA 2.0 2.0 910 $1,055 $1.16 43d 1 1.27mi
3647 Mission Dr Baton Rouge, LA 3.0 1.0 900 $895 $0.99 23d 1 1.42mi
3577 Mission Dr Baton Rouge, LA 2.0 1.0 755 $950 $1.26 19d 1 1.45mi

Listing history 50 events

  1. 2026-06-18
    days on market $56,000 Active 295 DOM
  2. 2026-06-17
    days on market $56,000 Active 294 DOM
  3. 2026-06-16
    days on market $56,000 Active 293 DOM
  4. 2026-06-15
    days on market $56,000 Active 292 DOM
  5. 2026-06-14
    days on market $56,000 Active 290 DOM
  6. 2026-06-10
    days on market $56,000 Active 287 DOM
  7. 2026-06-09
    days on market $56,000 Active 286 DOM
  8. 2026-06-08
    days on market $56,000 Active 285 DOM
  9. 2026-06-07
    days on market $56,000 Active 284 DOM
  10. 2026-06-05
    days on market $56,000 Active 281 DOM
  11. 2026-06-03
    days on market $56,000 Active 280 DOM
  12. 2026-06-02
    days on market $56,000 Active 279 DOM
  13. 2026-06-01
    days on market $56,000 Active 278 DOM
  14. 2026-05-31
    days on market $56,000 Active 277 DOM
  15. 2026-05-31
    days on market $56,000 Active 276 DOM
  16. 2026-05-19
    price $41,895 678-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  17. 2026-05-19
    price $41,895 696-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  18. 2026-05-04
    price $41,995 678-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  19. 2026-05-04
    price $41,995 696-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  20. 2026-05-01
    price $42,000 678-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  21. 2026-05-01
    price $42,000 696-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  22. 2026-04-25
    price $42,195 678-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  23. 2026-04-25
    price $42,195 696-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  24. 2026-04-22
    price $42,500 678-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  25. 2026-04-22
    price $42,500 696-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  26. 2026-04-17
    price $43,500 678-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  27. 2026-04-17
    price $43,500 696-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  28. 2026-04-13
    price $44,500 678-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  29. 2026-04-13
    price $44,500 696-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  30. 2026-03-31
    price $45,000 678-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  31. 2026-03-31
    price $45,000 696-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  32. 2026-03-28
    price $49,999 678-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  33. 2026-03-28
    price $49,999 696-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  34. 2026-03-21
    price $51,395 678-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  35. 2026-03-21
    price $51,395 696-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  36. 2026-03-17
    price $51,595 678-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  37. 2026-03-17
    price $51,595 696-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  38. 2026-03-13
    price $51,995 678-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  39. 2026-03-13
    price $51,995 696-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  40. 2026-03-12
    price $52,900 678-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  41. 2026-03-12
    price $52,900 696-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  42. 2026-03-03
    price $53,900 678-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  43. 2026-03-03
    price $53,900 696-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  44. 2026-02-25
    price $54,995 678-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  45. 2026-02-25
    price $54,995 696-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  46. 2026-02-19
    price $55,000 678-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  47. 2026-02-19
    price $55,000 696-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  48. 2026-02-11
    price $55,500 678-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  49. 2026-02-11
    price $55,500 696-char remark
    Show marketing remark (696 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY – TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased – Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased – no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

  50. 2026-01-30
    price $55,900 678-char remark
    Show marketing remark (678 chars)

    Long Term Tenant! INVESTOR OPPORTUNITY - TURNKEY RENTAL PROPERTY 2 Bedrooms | 1 Bathroom Fully Leased - Immediate Income Income-producing 2BR/1BA home with a long-term tenant in place for over 8 years, providing consistent, reliable rental income from day one. $650 per month in rent Tenant occupancy over 8 years Fully leased - no vacancy period Established rental history Low turnover, stable cash flow This property offers a hands-off investment with predictable income and minimal disruption. A solid addition to any rental portfolio or a straightforward entry into income property ownership. Serious investor inquiries only. Properties with existing cash flow move quickly.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$393 · $33/mo
Projected year-2 tax
$393 · $33/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 6 d/yr ≥108°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,041
− Mortgage interest
−$3,137
− Property taxes
−$393
− Insurance
−$280
− Repairs & maintenance
−$803
− Management
−$803
− Depreciation
−$1,629
Taxable income
$2,996
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$719
After-tax cash flow
$3,017/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
East Baton Rouge Parish
NCES district ID
2200540
Math proficiency
22% ▼ -36.00%
Reading proficiency
34% ▼ -31.00%
Median HH income
$46,263
Composite
24.14/100
National rank
#7745
State rank
#47 of 98 in LA

Livability — Baton Rouge

Score
74/100
State rank
#24
US rank
#4535

Category grades

Amenities D Commute A+ Cost of living A+ Crime F Employment D- Housing A Health & safety A+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Baton Rouge, LA
County
East Baton Rouge Parish · 399,686 people
City population
351,868
Metro
Baton Rouge, LA
Population (ZIP)
23,288
Household income
$25,397
Rent vs Own
59.5% rent · 40.5% own
Severe rent burden
1980.0

Population outlook (East Baton Rouge County) Hauer SSP2

Today (2025)
464,810 people
By 2030
472,137 · +1.6%
By 2040
480,243 · +3.3%
By 2050
484,422 · +4.2%
By 2075
492,069 · +5.9%
By 2100
476,347 · +2.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (95%)
Race & ethnicity
Black 95% Hispanic / Latino 2% White 2% Two or more races 1%
Common ancestry
Lithuanian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · East Baton Rouge

2024 margin
D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
2008→2024 swing
+8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
All cycles
2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -110.79%
Current HPI
75.7121
Rent YoY
▼ -1.21%
Metro
Baton Rouge, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-35.5% since first listed
59 events — show timeline
  • 2026-05-19 Price Changed $41,895 AcadianaMLS
  • 2026-05-19 Price Changed $41,895 GSREIN
  • 2026-05-04 Price Changed $41,995 AcadianaMLS
  • 2026-05-04 Price Changed $41,995 GSREIN
  • 2026-05-01 Price Changed $42,000 AcadianaMLS
  • 2026-05-01 Price Changed $42,000 GSREIN
  • 2026-04-25 Price Changed $42,195 AcadianaMLS
  • 2026-04-25 Price Changed $42,195 GSREIN
  • 2026-04-22 Price Changed $42,500 AcadianaMLS
  • 2026-04-22 Price Changed $42,500 GSREIN
  • 2026-04-17 Price Changed $43,500 AcadianaMLS
  • 2026-04-17 Price Changed $43,500 GSREIN
  • 2026-04-13 Price Changed $44,500 AcadianaMLS
  • 2026-04-13 Price Changed $44,500 GSREIN
  • 2026-03-31 Price Changed $45,000 AcadianaMLS
  • 2026-03-31 Price Changed $45,000 GSREIN
  • 2026-03-28 Price Changed $49,999 AcadianaMLS
  • 2026-03-28 Price Changed $49,999 GSREIN
  • 2026-03-21 Price Changed $51,395 AcadianaMLS
  • 2026-03-21 Price Changed $51,395 GSREIN
  • 2026-03-17 Price Changed $51,595 AcadianaMLS
  • 2026-03-17 Price Changed $51,595 GSREIN
  • 2026-03-13 Price Changed $51,995 AcadianaMLS
  • 2026-03-13 Price Changed $51,995 GSREIN
  • 2026-03-12 Price Changed $52,900 AcadianaMLS
  • 2026-03-12 Price Changed $52,900 GSREIN
  • 2026-03-03 Price Changed $53,900 AcadianaMLS
  • 2026-03-03 Price Changed $53,900 GSREIN
  • 2026-02-25 Price Changed $54,995 AcadianaMLS
  • 2026-02-25 Price Changed $54,995 GSREIN
  • 2026-02-19 Price Changed $55,000 AcadianaMLS
  • 2026-02-19 Price Changed $55,000 GSREIN
  • 2026-02-11 Price Changed $55,500 AcadianaMLS
  • 2026-02-11 Price Changed $55,500 GSREIN
  • 2026-01-30 Price Changed $55,900 AcadianaMLS
  • 2026-01-29 Price Changed $55,900 GSREIN
  • 2026-01-23 Price Changed $56,899 AcadianaMLS
  • 2026-01-23 Price Changed $56,899 GSREIN
  • 2026-01-21 Listed $56,900 GSREIN
  • 2026-01-21 Listed $56,900 AcadianaMLS
  • 2025-12-17 Price Changed $56,000 AcadianaMLS
  • 2025-12-17 Price Changed $56,000 GBRMLS
  • 2025-12-06 Price Changed $56,500 AcadianaMLS
  • 2025-12-06 Price Changed $56,500 GBRMLS
  • 2025-11-29 Price Changed $57,000 AcadianaMLS
  • 2025-11-11 Price Changed $57,000 GBRMLS
  • 2025-10-30 Price Changed $57,500 AcadianaMLS
  • 2025-10-30 Price Changed $57,500 GBRMLS
  • 2025-10-16 Price Changed $58,500 AcadianaMLS
  • 2025-10-16 Price Changed $58,500 GBRMLS
  • 2025-09-27 Price Changed $59,000 GBRMLS
  • 2025-09-27 Price Changed $59,000 AcadianaMLS
  • 2025-09-14 Price Changed $59,900 AcadianaMLS
  • 2025-09-14 Price Changed $59,900 GBRMLS
  • 2025-08-27 Listed $59,900 AcadianaMLS
  • 2025-08-27 Listed $60,000 GBRMLS
  • 2025-08-27 Listed $60,000 AcadianaMLS
  • 2007-05-02 Listed $65,000 AcadianaMLS
  • 2007-05-02 Listed $65,000 GBRMLS

Property tax history

+2.4%/yr

Latest (2025): $393 · +4.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…