107 Easy St · Cresson, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 2/10 · Minimal
- Hot days now (above 89°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +3.6/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$45,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Immaculate like new 2 BR 2 full bath , central air 28x56 double wide! eat in kitchen area, or relax in the morning room with cathedral windows! The large laundry room w/ side porch entrance is a plus. Large shed and newly replaced skirting w/ paved driveway. Large deck. .. Must See!!
Key facts
- Newer roof
- Spacious living area
- One floor living
Tags
Property features AI
Exterior
- Utilities: Public water
- Home design: Manufactured home (double wide); One level; Vinyl siding
- Construction: Metal roof
- Exterior features: Deck; Porch; Shed(s); Cleared, level lot
Interior
- Kitchen: Dishwasher; Disposal; Microwave; Oven; Range; Refrigerator; Freezer; Pantry
- Bedrooms: Total rooms: 8
- Bathrooms: 2 full bathrooms
- Heating & cooling: Forced air heating; Oil heating; Ceiling fan cooling
- Interior features: Pantry; Crawl space basement
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $45k.
Deal economics
- At list price, monthly cash flow is $406 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($925 rent vs $45k).
- Recommended offer: $44k (1.5% below list) — sets the bar for market timing.
- Cap rate 17.1% vs local median 5.4% in Cresson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#767 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
- Penn Cambria SD (town): math 29% / reading 57% proficiency, ranked #304 of 539 in PA (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Penn Cambria Intrmd Sch (math 32% / reading 55%, grade F, #866 of 1,518 statewide, top 57%, 211 students, 52% FRL); Penn Cambria Ms (math 18% / reading 59%, grade F, #275 of 512 statewide, top 55%, 468 students, 50% FRL); Penn Cambria Hs (math 67%, 567 students, 28% FRL).
- Market conditions: 32 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 64 units permitted in Cambria County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $311 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Cambria County population projected at -28% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $13k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 20 days — a 2% lower offer ($44k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $22k; list at $45k implies a 100% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.06% ✓
- Cap rate
- 17.11%
- Cash-on-cash
- 38.63%
- DSCR
- 2.72
- GRM
- 4.1
CMA / ARV
- ARV (on-the-fly)
- $79,968
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 222 Peary Cir | 0.18mi | 3/2.0 (+1) | 1,577 (+1%) | 3mo | $79,900 | $51 | 83 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 34.8%
- Equity multiple
- 2.47×
- Total profit
- $18,567
- Equity at exit
- $6,710
- IRR
- 41.6%
- Equity multiple
- 4.93×
- Total profit
- $49,529
- Equity at exit
- $3,891
Cash invested: $12,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 16630
- Active inventory
- 32
- Price-to-rent
- 4.1×
Monthly cashflow live
- Estimated rent
- $925 medium interval (Pro) →
- Mortgage (P&I)
- −$236
- Tax from tax record
- −$70 /mo · $844/yr
- Insurance
- −$19
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$194
- Net cashflow
- $406
Break-even live
Sensitivity live
| Price | -10% $431 | -5% $418 | +0% $406 | +5% $393 | +10% $380 |
|---|---|---|---|---|---|
| Rent | -10% $333 | -5% $369 | +0% $406 | +5% $442 | +10% $479 |
| Rate | -1.0pp $428 | -0.5pp $417 | base $406 | +0.5pp $394 | +1.0pp $382 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $11,250
- Closing costs
- $1,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1943 Saint Joseph St Cresson, PA | 3.0 | 2.0 | 1120 | $925 | $0.83 | 45d | 1 | 0.21mi |
Listing history 14 events
-
2026-06-22days on market $45,000 Active 20 DOM
-
2026-06-19days on market $45,000 Active 17 DOM
-
2026-06-18days on market $45,000 Active 16 DOM
-
2026-06-17days on market $45,000 Active 15 DOM
-
2026-06-16days on market $45,000 Active 14 DOM
-
2026-06-15days on market $45,000 Active 13 DOM
-
2026-06-14days on market $45,000 Active 11 DOM
-
2026-06-13days on market $45,000 Active 10 DOM
-
2026-06-10days on market $45,000 Active 8 DOM
-
2026-06-09days on market $45,000 Active 7 DOM
-
2026-06-08days on market $45,000 Active 6 DOM
-
2026-06-07days on market $45,000 Active 5 DOM
-
2026-06-03remarks 564-char remark
-
2026-06-03$45,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $844 · $70/mo
- Projected year-2 tax
- $844 · $70/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 2/10 Low 7 d/yr ≥89°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,100
- − Mortgage interest
- −$2,521
- − Property taxes
- −$844
- − Insurance
- −$225
- − Repairs & maintenance
- −$888
- − Management
- −$888
- − Depreciation
- −$1,309
- Taxable income
- $4,425
- Est. tax owed @ 24.0%
- −$1,062
- After-tax cash flow
- $3,806/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Penn Cambria SD
- NCES district ID
- 4213770
- Math proficiency
- 29% ▼ -21.00%
- Reading proficiency
- 57% ▼ -12.00%
- Median HH income
- $45,952
- Composite
- 36.48/100
- National rank
- #4657
- State rank
- #304 of 539 in PA
Livability — Cresson
- Score
- 70/100
- State rank
- #767
- US rank
- #7975
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 4,771
- Population (ZIP)
- 4,771
Population outlook (Cambria County) Hauer SSP2
- Today (2025)
- 122,754 people
- By 2030
- 115,827 · -5.6%
- By 2040
- 101,309 · -17.5%
- By 2050
- 88,379 · -28.0%
- By 2075
- 65,237 · -46.9%
- By 2100
- 46,909 · -61.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Two or more races 3% Black 1%
- Common ancestry
- Romanian 14% Scotch-Irish 2% Lithuanian 2%
- Foreign-born
- 2% · Canada, China
- Languages at home
- 98% English-only · Other Indo-European 1% Spanish 1%
Political lean MEDSL · Cambria
- 2024 margin
- Solid R (+39.7) · D 29.8% · R 69.5%
- 2008→2024 swing
- -40.4pp toward R · 2008: 0.7pp · 2024: -39.7pp
- All cycles
- 2024: R+39.7 2020: R+37.3 2016: R+37.8 2012: R+17.8 2008: D+0.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -73.81%
- Current HPI
- 112.0315
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+60.7% since first listed3 events — show timeline
- 2026-06-02 Listed $45,000 AHARMLS
- 2012-08-07 Sold (MLS) $22,500 AHARMLS
- 2012-02-27 Listed $28,000 AHARMLS
Property tax history
-1.4%/yrLatest (2026): $844 · +3.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…