CashFlowRE
Sign in Sign up
2005 Glen Allen St Unit 101, 102, 103 🏷️ Likely Rental
B- Composite 67.36
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.4/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.5/10.0
  • 1% rule +7.0/10.0
  • Schools +4.4/10.0
  • Livability +4.1/5.0
  • Condition / age +4.0/5.0
  • Rent growth +1.9/5.0
  • Appreciation +0.0/10.0

$465,000

2005 Glen Allen St Unit 101, 102, 103 · Austin, TX 78704
6 bd · 3.0 ba · 2,397 sqft · MultiFamily · 175 Days on market
Built 1976 Good condition 6,063 sqft lot $194/sqft · 44% below area Est $837k · 44% under $345/mo HOA · 19% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed

Listing remarks MLS

Investor opportunity in Austin’s coveted 78704. Offering a tenant-occupied 3-unit package (Units 101–103) within a 13-unit condominium community—ideal for investors seeking in-place cash flow and a long-term hold. All three units are leased with terms extending into 2026. Due to condominium characteristics and ownership concentration typical of small complexes, buyers should perform lender due diligence; cash preferred. Unit-level summary (buyer to verify): Unit 101: Annual tax $4,776.36 | HOA $345/mo | Rent $1,350/mo | Monthly charge $75/mo | Lease through 8/31/2026 Unit 102: Annual tax $4,831.85 | HOA $354/mo | Rent $1,350/mo | Monthly charge $150/mo | Lease through 9/30/2026 Unit 103: Annual tax $4,761.68 | HOA $343/mo | Rent $1,500/mo | Monthly charge $75/mo | Lease through 4/30/2026 Monthly charges are additional income and reflect shared services (water/wastewater/trash/pest; assessed per occupancy). Tenants pay electricity. Do not disturb tenants. Showings by appointment only; access preferred after executed contract with inspections coordinated to minimize tenant disruption. Additional units may be available for purchase separately—please inquire. No seller financing. Information deemed reliable but not guaranteed; buyer to verify all financials and HOA details.

Key facts

  • 6,063 sq ft lot
  • Parking
  • Built 1976

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $465,000 price doesn't fit this home's estimated sale value (~$837,320) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 3 × 2-bed/1.0-bath units multifamily listed at $465k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $860 ($10k/yr) — positive. Per door: $287/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($6k rent vs $465k).
  • Recommended offer: $409k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.5% vs local median 1.8% in Austin — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#16 in TX, #1,208 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, employment A+; Watch: cost of living D, crime F.
  • Austin ISD (urban): math 33% / reading 44% proficiency, ranked #431 of 826 in TX (top 52%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents soft (-2.4%/yr); 609 active listings in the ZIP; solid renter incomes; 17,121 units permitted in Travis County in 2024 (11,963 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $14k of value loss. Plan a longer hold.
  • Travis County population projected at +60% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 175 days — a 12% lower offer ($409k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $409,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 175 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.20%
Cap rate
8.51%
Cash-on-cash
7.93%
DSCR
1.35
GRM
6.9

CMA / ARV

ARV (median comp)
$837,320
List price
$465,000
Delta
-44.47%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3506 Larchmont Cv 0.15mi 6/5.0 2,376 (-1%) 22mo $1,049,000 $441 65
1413 Valleyridge Dr 0.46mi 6/4.0 2,528 (+6%) 2mo $650,000 $257 64
1710 Cinnamon Path 0.36mi 5/4.0 (-1) 2,644 (+10%) 5mo $695,000 $263 53
3608 Fleetwood Dr 0.28mi 5/4.0 (-1) 2,593 (+8%) 23mo $1,084,900 $418 45
1403 Valleyridge Dr Unit A & B 0.55mi 5/3.0 (-1) 2,608 (+9%) 14mo $1,185,000 $454 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-7.9%
Equity multiple
0.72×
Total profit
$-36,673
Equity at exit
$69,333
10-year hold
IRR
-3.2%
Equity multiple
0.82×
Total profit
$-23,548
Equity at exit
$40,205

Cash invested: $130,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
7 active · 1 under contract
Months of supply
14.0 mo (7%/mo absorbed)
Median asking
$999,999 ($464/sqft)
Median days on market
116 d
This list price
lowest-priced of the active set
ARV vs active asking
-24.8% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 78704

Rents YoY
-2.4%
Active inventory
609
Price-to-rent
20.8×

Monthly cashflow live

Estimated rent
$5,593 high interval (Pro) →
Mortgage (P&I)
$2,439
Tax est. 1.5%
$581 /mo · $6,975/yr
Insurance
$194
HOA
$345
Vacancy / Maint / Mgmt
$1,175
Net cashflow
$860

3-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (3 units) $5,593

Break-even live

Break-even rent $4,504
Max offer price $465,000
Occupancy floor 80%

Sensitivity live

Price -10% $1,181 -5% $1,021 +0% $860 +5% $699 +10% $539
Rent -10% $418 -5% $639 +0% $860 +5% $1,081 +10% $1,302
Rate -1.0pp $1,094 -0.5pp $978 base $860 +0.5pp $739 +1.0pp $617

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$116,250
Closing costs
$13,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3204 Menchaca Rd Austin, TX 1.0–2.0 1.0–2.0 710 $1,825 $2.57 16d 4 0.08mi
3204 Menchaca Rd Austin, TX 1.0 1.0 520 $1,275 $2.45 93d 2 0.08mi
3204 Menchaca Rd Austin, TX 1.0–2.0 1.0–2.0 720 $1,825 $2.53 16d 5 0.08mi
2000 Lightsey Rd #1 Austin, TX 2.0 1.0 832 $2,200 $2.64 93d 1 0.11mi
1908 Lightsey Rd Unit A Austin, TX 2.0 1.5 1400 $2,800 $2.00 62d 1 0.14mi
3500 Larchmont Cv Unit B Austin, TX 3.0 2.5 1188 $2,495 $2.10 64d 1 0.15mi
3415 Menchaca Rd Unit 113 Austin, TX 2.0 1.0 848 $1,295 $1.53 30d 1 0.15mi
3415 Menchaca Rd Apt 112 Austin, TX 2.0 1.0 848 $1,095 $1.29 30d 1 0.15mi
3415 Menchaca Rd Unit 113 Austin, TX 2.0 1.0 848 $1,295 $1.53 25d 1 0.15mi
3415 Menchaca Rd Unit 103 Austin, TX 2.0 1.0 848 $1,200 $1.42 60d 1 0.15mi
2717 S Lamar Blvd Austin, TX 1.0–2.0 1.0–2.0 993 $3,700 $3.73 10d 22 0.17mi
3506 Larchmont Cv Unit A Austin, TX 3.0 2.5 1188 $2,795 $2.35 12d 1 0.18mi
3001 Del Curto Rd #34 Austin, TX 3.0 2.5 1761 $4,250 $2.41 47d 1 0.20mi
2723 S Lamar Blvd Unit 3074 Austin, TX 2.0 2.0 1047 $2,450 $2.34 93d 1 0.20mi
2719 S Lamar Blvd Austin, TX 1.0 1.0 758 $1,751 $2.31 39d 1 0.21mi
2719 S Lamar Blvd Austin, TX 2.0 2.0 1259 $1,984 $1.58 36d 1 0.21mi
3512 Menchaca Rd Austin, TX 1.0 1.0 620 $949 $1.53 93d 1 0.22mi
2715 S Lamar Blvd Austin, TX 2.0 2.0 $1,978 93d 1 0.22mi
3401 S Lamar Blvd Unit 412 Austin, TX 1.0 1.0 408 $928 $2.27 33d 1 0.22mi
3401 S Lamar Blvd Unit 512 Austin, TX 1.0 1.0 903 $1,731 $1.92 33d 1 0.22mi
3401 S Lamar Blvd Unit 2142 Austin, TX 2.0 2.0 1143 $2,193 $1.92 36d 1 0.22mi
3401 S Lamar Blvd Unit 215 Austin, TX 2.0 2.0 1143 $2,363 $2.07 10d 1 0.22mi
3401 S Lamar Blvd Unit 110 Austin, TX 1.0 1.0 903 $1,756 $1.94 10d 1 0.22mi
3401 S Lamar Blvd Unit 612 Austin, TX 2.0 2.0 1143 $2,201 $1.93 33d 1 0.22mi
3401 S Lamar Blvd Unit 2018 Austin, TX 2.0 2.0 1143 $2,226 $1.95 40d 1 0.24mi
3401 S Lamar Blvd Unit 1018 Austin, TX 1.0 1.0 903 $1,761 $1.95 40d 1 0.24mi
3401 S Lamar Blvd Unit 118 Austin, TX 1.0 1.0 408 $964 $2.36 40d 1 0.24mi
3115 Aldwyche Dr Austin, TX 3.0 2.5 1750 $4,600 $2.63 36d 1 0.25mi
3622 Menchaca Rd Austin, TX 2.0 1.0–2.0 630 $1,726 $2.74 10d 18 0.25mi
2718 S Lamar Blvd Austin, TX 1.0 1.0 $1,848 93d 1 0.26mi
2718 S Lamar Blvd Austin, TX 2.0 2.0 $1,975 93d 1 0.26mi
3401 S Lamar Blvd Austin, TX 2.0 1.0–2.0 775 $2,363 $3.05 24d 4 0.26mi
3627 Menchaca Rd #214 Austin, TX 2.0 1.0 940 $1,900 $2.02 48d 1 0.29mi
3627 Menchaca Rd #215 Austin, TX 2.0 1.0 921 $1,750 $1.90 73d 1 0.29mi
2300 Barton Skwy Unit A Austin, TX 2.0 2.0 966 $2,295 $2.38 25d 1 0.29mi
3505 S Lamar Blvd Austin, TX 2.0 1.0–2.0 688 $1,916 $2.78 12d 26 0.29mi
3202 Clawson Rd Unit 1a 1a Austin, TX 2.0 2.5 1455 $3,300 $2.27 73d 1 0.30mi
3306 Doolin Dr Austin, TX 2.0 1.0 1015 $1,995 $1.97 48d 1 0.30mi
3214 Clawson Rd Unit A Austin, TX 2.0 2.5 1183 $2,800 $2.37 25d 1 0.32mi
2304 Barton Village Cir Apt 104 Austin, TX 2.0 1.5 950 $1,600 $1.68 10d 1 0.34mi

HOA detail $345/mo · $4,140/yr

Likely covers
watertrashelectric

Listing history 38 events

  1. 2026-07-18
    days on market $465,000 Active 175 DOM
  2. 2026-07-16
    days on market $465,000 Active 174 DOM
  3. 2026-07-15
    days on market $465,000 Active 173 DOM
  4. 2026-07-14
    days on market $465,000 Active 172 DOM
  5. 2026-07-13
    days on market $465,000 Active 171 DOM
  6. 2026-07-13
    days on market $465,000 Active 170 DOM
  7. 2026-07-11
    days on market $465,000 Active 169 DOM
  8. 2026-07-10
    days on market $465,000 Active 168 DOM
  9. 2026-07-09
    days on market $465,000 Active 167 DOM
  10. 2026-07-07
    days on market $465,000 Active 165 DOM
  11. 2026-07-06
    days on market $465,000 Active 164 DOM
  12. 2026-07-05
    days on market $465,000 Active 163 DOM
  13. 2026-07-03
    days on market $465,000 Active 161 DOM
  14. 2026-07-02
    days on market $465,000 Active 160 DOM
  15. 2026-07-01
    days on market $465,000 Active 159 DOM
  16. 2026-06-30
    days on market $465,000 Active 158 DOM
  17. 2026-06-29
    days on market $465,000 Active 157 DOM
  18. 2026-06-28
    days on market $465,000 Active 156 DOM
  19. 2026-06-26
    days on market $465,000 Active 154 DOM
  20. 2026-06-24
    days on market $465,000 Active 152 DOM
  21. 2026-06-22
    days on market $465,000 Active 150 DOM
  22. 2026-06-21
    days on market $465,000 Active 149 DOM
  23. 2026-06-18
    days on market $465,000 Active 146 DOM
  24. 2026-06-17
    days on market $465,000 Active 145 DOM
  25. 2026-06-16
    days on market $465,000 Active 144 DOM
  26. 2026-06-15
    days on market $465,000 Active 143 DOM
  27. 2026-06-13
    days on market $465,000 Active 141 DOM
  28. 2026-06-09
    days on market $465,000 Active 137 DOM
  29. 2026-06-08
    days on market $465,000 Active 136 DOM
  30. 2026-06-07
    days on market $465,000 Active 135 DOM
  31. 2026-06-05
    days on market $465,000 Active 132 DOM
  32. 2026-06-03
    days on market $465,000 Active 131 DOM
  33. 2026-06-02
    days on market $465,000 Active 130 DOM
  34. 2026-06-01
    days on market $465,000 Active 129 DOM
  35. 2026-05-31
    days on market $465,000 Active 128 DOM
  36. 2026-03-06
    status Active 1315-char remark
    Show marketing remark (1315 chars)

    Investor opportunity in Austin’s coveted 78704. Offering a tenant-occupied 3-unit package (Units 101–103) within a 13-unit condominium community—ideal for investors seeking in-place cash flow and a long-term hold. All three units are leased with terms extending into 2026. Due to condominium characteristics and ownership concentration typical of small complexes, buyers should perform lender due diligence; cash preferred. Unit-level summary (buyer to verify): Unit 101: Annual tax $4,776.36 | HOA $345/mo | Rent $1,350/mo | Monthly charge $75/mo | Lease through 8/31/2026 Unit 102: Annual tax $4,831.85 | HOA $354/mo | Rent $1,350/mo | Monthly charge $150/mo | Lease through 9/30/2026 Unit 103: Annual tax $4,761.68 | HOA $343/mo | Rent $1,500/mo | Monthly charge $75/mo | Lease through 4/30/2026 Monthly charges are additional income and reflect shared services (water/wastewater/trash/pest; assessed per occupancy). Tenants pay electricity. Do not disturb tenants. Showings by appointment only; access preferred after executed contract with inspections coordinated to minimize tenant disruption. Additional units may be available for purchase separately—please inquire. No seller financing. Information deemed reliable but not guaranteed; buyer to verify all financials and HOA details.

  37. 2026-02-24
    historical Active Under Contract 1315-char remark
    Show marketing remark (1315 chars)

    Investor opportunity in Austin’s coveted 78704. Offering a tenant-occupied 3-unit package (Units 101–103) within a 13-unit condominium community—ideal for investors seeking in-place cash flow and a long-term hold. All three units are leased with terms extending into 2026. Due to condominium characteristics and ownership concentration typical of small complexes, buyers should perform lender due diligence; cash preferred. Unit-level summary (buyer to verify): Unit 101: Annual tax $4,776.36 | HOA $345/mo | Rent $1,350/mo | Monthly charge $75/mo | Lease through 8/31/2026 Unit 102: Annual tax $4,831.85 | HOA $354/mo | Rent $1,350/mo | Monthly charge $150/mo | Lease through 9/30/2026 Unit 103: Annual tax $4,761.68 | HOA $343/mo | Rent $1,500/mo | Monthly charge $75/mo | Lease through 4/30/2026 Monthly charges are additional income and reflect shared services (water/wastewater/trash/pest; assessed per occupancy). Tenants pay electricity. Do not disturb tenants. Showings by appointment only; access preferred after executed contract with inspections coordinated to minimize tenant disruption. Additional units may be available for purchase separately—please inquire. No seller financing. Information deemed reliable but not guaranteed; buyer to verify all financials and HOA details.

  38. 2026-01-23
    listed $465,000 Active 1315-char remark
    Show marketing remark (1315 chars)

    Investor opportunity in Austin’s coveted 78704. Offering a tenant-occupied 3-unit package (Units 101–103) within a 13-unit condominium community—ideal for investors seeking in-place cash flow and a long-term hold. All three units are leased with terms extending into 2026. Due to condominium characteristics and ownership concentration typical of small complexes, buyers should perform lender due diligence; cash preferred. Unit-level summary (buyer to verify): Unit 101: Annual tax $4,776.36 | HOA $345/mo | Rent $1,350/mo | Monthly charge $75/mo | Lease through 8/31/2026 Unit 102: Annual tax $4,831.85 | HOA $354/mo | Rent $1,350/mo | Monthly charge $150/mo | Lease through 9/30/2026 Unit 103: Annual tax $4,761.68 | HOA $343/mo | Rent $1,500/mo | Monthly charge $75/mo | Lease through 4/30/2026 Monthly charges are additional income and reflect shared services (water/wastewater/trash/pest; assessed per occupancy). Tenants pay electricity. Do not disturb tenants. Showings by appointment only; access preferred after executed contract with inspections coordinated to minimize tenant disruption. Additional units may be available for purchase separately—please inquire. No seller financing. Information deemed reliable but not guaranteed; buyer to verify all financials and HOA details.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$67,116
− Mortgage interest
−$26,047
− Property taxes
−$6,975
− Insurance
−$2,325
− Repairs & maintenance
−$5,369
− Management
−$5,369
− HOA
−$4,140
− Depreciation
−$13,527
Taxable income
$3,363
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$807
After-tax cash flow
$9,512/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab Est. rehab $11,985–$35,955 screening

This multi-family property is in good condition with minimal repairs needed. It offers a great investment opportunity with a tenant-occupied 3-unit package and a long-term lease.

Value-add opportunities

  • Both Painting the interior walls and updating the kitchen backsplash — Fresh paint and updated backsplash can enhance the home's curb appeal and interior aesthetics.
  • Both Upgrading the flooring to a more modern style — Modern flooring can improve the home's overall look and increase its value.
  • Both Installing smart home technology — Smart home features can increase convenience and appeal to potential buyers/tenants.
  • Both Upgrading the appliances to energy-efficient models — Energy-efficient appliances can reduce utility costs and appeal to environmentally conscious buyers/tenants.
  • Both Landscaping improvements — Well-maintained landscaping can enhance the home's curb appeal and attract more potential buyers/tenants.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 44/100

Zoned Schools

Middle O Henry Middle D TX #512/1,662 Nat'l #4,963/14,009

Schools (NCES district)

District
Austin ISD
NCES district ID
4808940
Math proficiency
33% ▼ -19.00%
Reading proficiency
44% ▼ -7.00%
Median HH income
$54,627
Composite
33.65/100
National rank
#5397
State rank
#431 of 826 in TX
A Composite livability gradescore 82/100

Livability — Austin

Score
82/100
State rank
#16
US rank
#1208

Category grades

Amenities A+ Commute A+ Cost of living D Crime F Employment A+ Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Austin, TX
County
Travis County · 1,545,133 people
City population
1,066,854
Metro
Austin-Round Rock-Georgetown, TX
Population (ZIP)
50,688
Household income
$106,897
Rent vs Own
67.0% rent · 33.0% own
Severe rent burden
9% of renters

Population outlook (Travis County) Hauer SSP2

Today (2025)
1,545,133 people
By 2030
1,729,269 · +11.9%
By 2040
2,097,596 · +35.8%
By 2050
2,463,890 · +59.5%
By 2075
3,249,374 · +110.3%
By 2100
3,801,868 · +146.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 62% Hispanic / Latino 24% Two or more races 15% Asian 4% Black 3%
Hispanic origin (detail)
Mexican 18%
Common ancestry
Lithuanian 4% Romanian 2% Italian 2%
Foreign-born
12% · Canada, China, South Korea
Languages at home
79% English-only · Spanish 16% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Travis

2024 margin
Solid D (+39.3) · D 68.8% · R 29.4% · Other 1.8%
2008→2024 swing
+9.9pp toward D · 2008: 29.4pp · 2024: 39.3pp
All cycles
2024: D+39.3 2020: D+45.0 2016: D+38.9 2012: D+23.9 2008: D+29.4

Not yet ingested

Civics

Price history

3 events — show timeline
  • 2026-03-06 Relisted Unlock MLS
  • 2026-02-24 Contingent Unlock MLS
  • 2026-01-23 Listed $465,000 Unlock MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…