CashFlowRE
Sign in Sign up
2552 Valentine Ct
C Composite 57.74
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.1/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.1/10.0
  • 1% rule +5.3/10.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Rent growth +0.2/5.0
  • Appreciation +0.0/10.0

$221,000

2552 Valentine Ct · New Orleans, LA 70131
4 bd · 2.5 ba · 2,490 sqft · SingleFamily public records · 67 Days on market
Built 1978 $89/sqft · 20% below area Est $288k · 23% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor-friendly opportunity in Algiers! Well-maintained 4-bedroom, 2.5-bath, two-story home located in an established neighborhood. Features a spacious living area with vaulted ceilings, creating an open and airy feel. No carpet throughout, offering low-maintenance living, and ceiling fans are installed for added comfort. All bedrooms upstairs. Great potential for investors or owner-occupants seeking a move-in-ready property. Conveniently located 6 minutes from New Orleans. X FLOOD ZONE. All offers will be reviewed on Friday April 17 before 5pm.

Key facts

  • Spacious living area
  • No carpet
  • Ceiling fans

Tags

SPACIOUS LIVING AREAVAULTED CEILINGSNO CARPETCEILING FANSLOW-MAINTENANCE LIVINGMOVE-IN-READY PROPERTY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $221k.

Deal economics

  • At list price, monthly cash flow is $288 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $221k).
  • Recommended offer: $208k (6.0% below list) — sets the bar for market timing.
  • Cap rate 8.2% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents falling (-9.2%/yr); 274 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • This rent runs 44% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 67 days — a 6% lower offer ($208k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $95k; list at $221k implies a 133% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $207,740 (6.0% below list)

Questions for the listing agent

  1. It's been on market 67 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.03%
Cap rate
8.22%
Cash-on-cash
6.87%
DSCR
1.31
GRM
8.1

CMA / ARV

ARV (median comp)
$288,309
List price
$221,000
Delta
-23.35%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2541 Valentine Ct 0.03mi 5/2.5 (+1) 2,534 (+2%) 6mo $285,000 $112 86
2336 Holiday Dr 0.16mi 3/2.5 (-1) 2,417 (-3%) 3mo $299,900 $124 80
2020 Easter Ln 0.41mi 4/2.5 2,417 (-3%) 2mo $124,900 $52 75
2147 Holiday Dr 0.27mi 4/2.0 2,298 (-8%) 3mo $275,000 $120 70
2709 Comet St 0.20mi 3/3.0 (-1) 2,310 (-7%) 3mo $249,500 $108 69
2341 Easter Ln 0.13mi 4/2.5 2,857 (+15%) 2mo $334,500 $117 68
2711 Cupid 0.28mi 4/2.5 2,215 (-11%) 8mo $269,000 $121 62
1912 Holiday Dr 0.39mi 4/2.0 2,325 (-7%) 9mo $227,000 $98 61
2000 Easter Ln 0.43mi 4/2.0 2,209 (-11%) 5mo $300,000 $136 55
9 Park Timbers Dr 0.68mi 4/2.5 2,242 (-10%) 1mo $375,000 $167 51
2744 Somerset Dr 0.74mi 5/2.0 (+1) 2,678 (+8%) 0mo $120,000 $45 46
1534 Holiday Pl 0.68mi 4/2.0 2,206 (-11%) 9mo $283,000 $128 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-11.1%
Equity multiple
0.61×
Total profit
$-24,148
Equity at exit
$32,952
10-year hold
IRR
-6.8%
Equity multiple
0.63×
Total profit
$-23,148
Equity at exit
$19,108

Cash invested: $61,880 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70131

Home prices YoY
-12.0%
Rents YoY
-9.2%
Active inventory
274
Price-to-rent
8.1×

Monthly cashflow live

Estimated rent
$2,279 high interval (Pro) →
Mortgage (P&I)
$1,159
Tax from tax record
$195 /mo · $2,342/yr
Insurance
$92
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$479
Net cashflow
$288

Break-even live

Break-even rent $1,915
Max offer price $221,000
Occupancy floor 82%

Sensitivity live

Price -10% $413 -5% $350 +0% $288 +5% $225 +10% $162
Rent -10% $108 -5% $198 +0% $288 +5% $378 +10% $468
Rate -1.0pp $399 -0.5pp $344 base $288 +0.5pp $230 +1.0pp $172

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$55,250
Closing costs
$6,630
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 14 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1410 Kabel Dr New Orleans, LA 3.0 2.0 2200 $2,200 $1.00 24d 1 0.38mi
2001 Saint Nick Dr New Orleans, LA 4.0 2.5 2400 $2,300 $0.96 24d 1 0.44mi
3441 Catalina Dr New Orleans, LA 5.0 2.0 1610 $2,450 $1.52 12d 1 0.64mi
21 Carriage Ln New Orleans, LA 3.0 2.5 1900 $2,000 $1.05 22d 1 0.69mi
3511 Hyman Pl New Orleans, LA 3.0 2.0 1975 $2,700 $1.37 2d 1 0.76mi
103 Danny Dr New Orleans, LA 4.0 2.0 2040 $2,400 $1.18 24d 1 0.76mi
1825 Murl St New Orleans, LA 3.0 2.0 2484 $1,750 $0.70 24d 1 0.89mi
2741 Chelsea Dr New Orleans, LA 4.0 2.5 2382 $2,500 $1.05 16d 1 0.98mi
3751 Herald St New Orleans, LA 4.0 2.0 1624 $2,150 $1.32 24d 1 1.04mi
5801 Albany Ct New Orleans, LA 4.0 2.5 2160 $2,000 $0.93 24d 1 1.11mi
3738 Somerset Dr New Orleans, LA 4.0 2.0 2247 $3,000 $1.34 15d 1 1.15mi
2320 Mardi Gras Blvd New Orleans, LA 4.0 2.5 1600 $2,500 $1.56 2d 1 1.35mi
6021 Brighton Pl New Orleans, LA 4.0 3.0 1840 $3,100 $1.68 16d 1 1.40mi
517 Diplomat St Terrytown, LA 3.0 2.0 1850 $2,000 $1.08 5d 1 1.44mi

Listing history 50 events

  1. 2026-06-18
    remarks 579-char remark
  2. 2026-06-18
    pricestatus $221,000 Active 67 DOM
  3. 2026-06-18
    days on market $215,000 Active Under Contract 67 DOM
  4. 2026-06-17
    days on market $215,000 Active Under Contract 66 DOM
  5. 2026-06-16
    days on market $215,000 Active Under Contract 65 DOM
  6. 2026-06-15
    days on market $215,000 Active Under Contract 64 DOM
  7. 2026-06-13
    days on market $215,000 Active Under Contract 62 DOM
  8. 2026-06-10
    days on market $215,000 Active Under Contract 59 DOM
  9. 2026-06-09
    days on market $215,000 Active Under Contract 58 DOM
  10. 2026-06-08
    days on market $215,000 Active Under Contract 57 DOM
  11. 2026-06-07
    days on market $215,000 Active Under Contract 56 DOM
  12. 2026-06-05
    days on market $215,000 Active Under Contract 53 DOM
  13. 2026-06-03
    days on market $215,000 Active Under Contract 52 DOM
  14. 2026-06-02
    days on market $215,000 Active Under Contract 51 DOM
  15. 2026-06-01
    days on market $215,000 Active Under Contract 50 DOM
  16. 2026-05-31
    days on market $215,000 Active Under Contract 49 DOM
  17. 2026-05-02
    status Pending 553-char remark
    Show marketing remark (553 chars)

    Investor-friendly opportunity in Algiers! Well-maintained 4-bedroom, 2.5-bath, two-story home located in an established neighborhood. Features a spacious living area with vaulted ceilings, creating an open and airy feel. No carpet throughout, offering low-maintenance living, and ceiling fans are installed for added comfort. All bedrooms upstairs. Great potential for investors or owner-occupants seeking a move-in-ready property. Conveniently located 6 minutes from New Orleans. X FLOOD ZONE. All offers will be reviewed on Friday April 17 before 5pm.

  18. 2026-05-02
    historical Active Under Contract 553-char remark
    Show marketing remark (553 chars)

    Investor-friendly opportunity in Algiers! Well-maintained 4-bedroom, 2.5-bath, two-story home located in an established neighborhood. Features a spacious living area with vaulted ceilings, creating an open and airy feel. No carpet throughout, offering low-maintenance living, and ceiling fans are installed for added comfort. All bedrooms upstairs. Great potential for investors or owner-occupants seeking a move-in-ready property. Conveniently located 6 minutes from New Orleans. X FLOOD ZONE. All offers will be reviewed on Friday April 17 before 5pm.

  19. 2026-04-12
    listed $215,000 Active 553-char remark
    Show marketing remark (553 chars)

    Investor-friendly opportunity in Algiers! Well-maintained 4-bedroom, 2.5-bath, two-story home located in an established neighborhood. Features a spacious living area with vaulted ceilings, creating an open and airy feel. No carpet throughout, offering low-maintenance living, and ceiling fans are installed for added comfort. All bedrooms upstairs. Great potential for investors or owner-occupants seeking a move-in-ready property. Conveniently located 6 minutes from New Orleans. X FLOOD ZONE. All offers will be reviewed on Friday April 17 before 5pm.

  20. 2026-04-12
    listed $215,000 Active 553-char remark
    Show marketing remark (553 chars)

    Investor-friendly opportunity in Algiers! Well-maintained 4-bedroom, 2.5-bath, two-story home located in an established neighborhood. Features a spacious living area with vaulted ceilings, creating an open and airy feel. No carpet throughout, offering low-maintenance living, and ceiling fans are installed for added comfort. All bedrooms upstairs. Great potential for investors or owner-occupants seeking a move-in-ready property. Conveniently located 6 minutes from New Orleans. X FLOOD ZONE. All offers will be reviewed on Friday April 17 before 5pm.

  21. 2026-03-17
    historical $2,000
  22. 2026-03-01
    listed $2,000
  23. 2026-02-04
    listed $239,900 Active
  24. 2025-12-10
    price $239,900
  25. 2025-12-10
    price $239,900
  26. 2025-11-29
    price $249,900
  27. 2025-11-10
    price $249,900
  28. 2025-11-03
    listed $259,000 Active
  29. 2025-09-26
    price $259,900
  30. 2025-09-24
    price $259,900
  31. 2025-09-14
    price $269,000
  32. 2025-09-14
    price $269,000
  33. 2025-09-09
    price $269,900
  34. 2025-09-09
    price $269,900
  35. 2025-08-30
    listed $279,900 Active
  36. 2025-08-30
    listed $269,000 Active
  37. 2025-02-27
    price $225,000
  38. 2025-02-07
    price $225,000
  39. 2024-12-07
    price $240,000
  40. 2024-12-07
    price $240,000
  41. 2024-11-11
    listed $250,000 Active
  42. 2012-12-18
    soldstatus $95,000
  43. 2012-12-14
    soldstatus $95,000
  44. 2012-10-15
    listed $94,900
  45. 2012-10-15
    listed $94,900
  46. 2012-01-03
    listed $94,900
  47. 2012-01-03
    listed $94,900
  48. 2002-07-30
    soldstatus $145,000
  49. 2002-06-26
    listed $144,800
  50. 2002-06-26
    listed $144,800

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,342 · $195/mo
Projected year-2 tax
$2,342 · $195/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,345
− Mortgage interest
−$12,379
− Property taxes
−$2,342
− Insurance
−$1,902
− Repairs & maintenance
−$2,188
− Management
−$2,188
− Depreciation
−$6,429
Taxable loss
−$83
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$20
After-tax cash flow
$3,471/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
25,151
Household income
$62,389
Rent vs Own
34.6% rent · 65.4% own
Severe rent burden
707.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
Black 62% White 20% Hispanic / Latino 11% Two or more races 6% Asian 4%
Hispanic origin (detail)
Mexican 2% Dominican 2%
Common ancestry
Lithuanian 4% Hispanic 1%
Foreign-born
8% · Canada, Vietnam, China
Languages at home
86% English-only · Spanish 9% Vietnamese 2% French/Haitian/Cajun 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -28.08%
Current HPI
206.7552
Rent YoY
▼ -9.23%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+159.0% since first listed
35 events — show timeline
  • 2026-05-02 Pending AcadianaMLS
  • 2026-05-02 Contingent GSREIN
  • 2026-04-12 Listed $215,000 GSREIN
  • 2026-04-12 Listed $215,000 AcadianaMLS
  • 2026-03-17 Rental Removed $2,000 RAAMLS
  • 2026-03-01 Listed for Rent $2,000 RAAMLS
  • 2026-02-04 Listed $239,900 AcadianaMLS
  • 2025-12-10 Price Changed $239,900 AcadianaMLS
  • 2025-12-10 Price Changed $239,900 GSREIN
  • 2025-11-29 Price Changed $249,900 AcadianaMLS
  • 2025-11-10 Price Changed $249,900 GSREIN
  • 2025-11-03 Listed $259,000 AcadianaMLS
  • 2025-09-26 Price Changed $259,900 AcadianaMLS
  • 2025-09-24 Price Changed $259,900 GSREIN
  • 2025-09-14 Price Changed $269,000 AcadianaMLS
  • 2025-09-14 Price Changed $269,000 GSREIN
  • 2025-09-09 Price Changed $269,900 AcadianaMLS
  • 2025-09-09 Price Changed $269,900 GSREIN
  • 2025-08-30 Listed $269,000 AcadianaMLS
  • 2025-08-30 Listed $279,900 AcadianaMLS
  • 2025-02-27 Price Changed $225,000 AcadianaMLS
  • 2025-02-07 Price Changed $225,000 GSREIN
  • 2024-12-07 Price Changed $240,000 AcadianaMLS
  • 2024-12-07 Price Changed $240,000 GSREIN
  • 2024-11-11 Listed $250,000 AcadianaMLS
  • 2012-12-18 Sold (Public Records) $95,000 Public Records
  • 2012-12-14 Sold (MLS) $95,000 GSREIN
  • 2012-10-15 Listed $94,900 AcadianaMLS
  • 2012-10-15 Listed $94,900 GSREIN
  • 2012-01-03 Listed $94,900 GSREIN
  • 2012-01-03 Listed $94,900 AcadianaMLS
  • 2002-07-30 Sold (MLS) $145,000 GSREIN
  • 2002-06-26 Listed $144,800 GSREIN
  • 2002-06-26 Listed $144,800 AcadianaMLS
  • 1991-03-19 Sold (Public Records) $83,000 Public Records

Property tax history

+7.6%/yr

Latest (2026): $2,342 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…