CashFlowRE
Sign in Sign up
7520 Studebaker Ave
D Composite 43.05
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.3/30.0
  • DSCR +6.4/10.0
  • 1% rule +6.0/10.0
  • Livability +3.7/5.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Schools +1.0/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$107,656

7520 Studebaker Ave · Warren, MI 48091
2 bd · 1.0 ba · 579 sqft · SingleFamily public records · 243 Days on market
Built 1940 4,356 sqft lot $186/sqft · 36% above area Est $82k · 31% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

We will entertain any creative scenario. Make us an offer. Land Contract, Lease with Option, must have some cash to put down and pass a background check. We love out-of-the-box opportunities. Got something to trade? Equity in something else, vacant land, expensive car? Possibilities are endless

Key facts

  • 4,356 sq ft lot
  • Built 1940
  • Listed 242 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $108k.

Deal economics

  • At list price, monthly cash flow is $137 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $108k).
  • Recommended offer: $95k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.8% vs local median 5.2% in Warren — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#171 in MI, #4,491 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities D, employment D, crime D-.
  • Van Dyke Public Schools (urban): math 7% / reading 19% proficiency, ranked #512 of 540 in MI (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Mckinley Elementary School (math 12% / reading 27%, grade F, #1,110 of 1,397 statewide, top 81%, 344 students, 96% FRL); Lincoln Middle School (math 7% / reading 22%, grade F, #460 of 493 statewide, top 93%, 401 students, 96% FRL); Lincoln High School (math 2% / reading 17%, grade F, #692 of 713 statewide, top 98%, 440 students, 91% FRL).
  • Market conditions: Rents rising (+2.4%/yr); 170 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 57% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $744 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 243 days — a 12% lower offer ($95k) is reasonable based on typical stale-listing flexibility.
  • 18 sale attempts since 31y ago; this cycle's ask has dropped $8k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $94,737 (12.0% below list)

Questions for the listing agent

  1. It's been on market 243 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.10%
Cap rate
7.82%
Cash-on-cash
5.45%
DSCR
1.24
GRM
7.6

CMA / ARV

ARV (median comp)
$82,093
List price
$107,656
Delta
31.14%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7540 Prospect Ave 0.28mi 2/1.0 576 (-0%) 5mo $38,000 $66 82
21832 Conners Ave 0.30mi 2/1.0 600 (+4%) 3mo $84,000 $140 78
8094 Chalmers Ave 0.22mi 2/1.0 630 (+9%) 6mo $64,000 $102 70
7083 Victory Ave 0.25mi 1/1.0 (-1) 594 (+3%) 20mo $32,900 $55 62
6744 Paige Ave 0.54mi 2/1.0 591 (+2%) 16mo $105,000 $178 58
8101 Rivard Ave 0.59mi 2/2.0 616 (+6%) 1mo $75,000 $122 57
8278 Jackson Ave 0.62mi 2/1.0 592 (+2%) 12mo $82,000 $139 57
20493 Carrie St 0.67mi 2/1.0 576 (-0%) 18mo $25,000 $43 52
7559 Lozier Ave 0.64mi 2/1.0 600 (+4%) 20mo $75,000 $125 47
7259 Republic Ave 0.60mi 3/1.0 (+1) 640 (+10%) 12mo $82,500 $129 40
8477 Sherman Ave 0.59mi 1/1.0 (-1) 505 (-13%) 13mo $60,000 $119 36
11041 Chalmers Ave 0.72mi 1/1.0 (-1) 500 (-14%) 20mo $76,500 $153 22

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.35% rent growth · sell at horizon

5-year hold
IRR
-8.6%
Equity multiple
0.69×
Total profit
$-9,437
Equity at exit
$16,052
10-year hold
IRR
0.1%
Equity multiple
1.00×
Total profit
$110
Equity at exit
$9,308

Cash invested: $30,144 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48091

Rents YoY
2.4%
Active inventory
170
Price-to-rent
7.6×

Monthly cashflow live

Estimated rent
$1,188 high interval (Pro) →
Mortgage (P&I)
$565
Tax from tax record
$192 /mo · $2,304/yr
Insurance
$45
HOA
$0
Vacancy / Maint / Mgmt
$249
Net cashflow
$137

Break-even live

Break-even rent $1,014
Max offer price $107,656
Occupancy floor 83%

Sensitivity live

Price -10% $198 -5% $167 +0% $137 +5% $107 +10% $76
Rent -10% $43 -5% $90 +0% $137 +5% $184 +10% $231
Rate -1.0pp $191 -0.5pp $164 base $137 +0.5pp $109 +1.0pp $81

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,914
Closing costs
$3,230
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
7275 Chalmers Ave Warren, MI 2.0 1.0 703 $1,200 $1.71 26d 1 0.03mi
8036 Hupp Ave Warren, MI 2.0 1.0 680 $1,150 $1.69 45d 1 0.23mi
7033 Westminster Ave Warren, MI 2.0 1.0 561 $1,050 $1.87 45d 1 0.34mi
7605 Jackson Ave Warren, MI 2.0 1.0 600 $1,165 $1.94 26d 1 0.48mi
8103 Lozier Ave Unit 2 Warren, MI 1.0 1.0 600 $650 $1.08 45d 1 0.68mi
11236 Studebaker Ave Warren, MI 2.0 1.0 672 $1,175 $1.75 45d 1 0.86mi
11130 Stephens Rd Warren, MI 2.0 1.0 750 $1,275 $1.70 1d 1 1.21mi

Listing history 50 events

  1. 2025-10-10
    price $107,656 295-char remark
    Show marketing remark (295 chars)

    We will entertain any creative scenario. Make us an offer. Land Contract, Lease with Option, must have some cash to put down and pass a background check. We love out-of-the-box opportunities. Got something to trade? Equity in something else, vacant land, expensive car? Possibilities are endless

  2. 2025-10-09
    price $107,656 295-char remark
    Show marketing remark (295 chars)

    We will entertain any creative scenario. Make us an offer. Land Contract, Lease with Option, must have some cash to put down and pass a background check. We love out-of-the-box opportunities. Got something to trade? Equity in something else, vacant land, expensive car? Possibilities are endless

  3. 2025-10-02
    status Active 295-char remark
    Show marketing remark (295 chars)

    We will entertain any creative scenario. Make us an offer. Land Contract, Lease with Option, must have some cash to put down and pass a background check. We love out-of-the-box opportunities. Got something to trade? Equity in something else, vacant land, expensive car? Possibilities are endless

  4. 2025-10-02
    status Active 295-char remark
    Show marketing remark (295 chars)

    We will entertain any creative scenario. Make us an offer. Land Contract, Lease with Option, must have some cash to put down and pass a background check. We love out-of-the-box opportunities. Got something to trade? Equity in something else, vacant land, expensive car? Possibilities are endless

  5. 2025-06-06
    status Pending 295-char remark
    Show marketing remark (295 chars)

    We will entertain any creative scenario. Make us an offer. Land Contract, Lease with Option, must have some cash to put down and pass a background check. We love out-of-the-box opportunities. Got something to trade? Equity in something else, vacant land, expensive car? Possibilities are endless

  6. 2025-06-06
    status Pending 295-char remark
    Show marketing remark (295 chars)

    We will entertain any creative scenario. Make us an offer. Land Contract, Lease with Option, must have some cash to put down and pass a background check. We love out-of-the-box opportunities. Got something to trade? Equity in something else, vacant land, expensive car? Possibilities are endless

  7. 2025-06-03
    listed $115,750 Active 295-char remark
    Show marketing remark (295 chars)

    We will entertain any creative scenario. Make us an offer. Land Contract, Lease with Option, must have some cash to put down and pass a background check. We love out-of-the-box opportunities. Got something to trade? Equity in something else, vacant land, expensive car? Possibilities are endless

  8. 2025-06-03
    listed $115,750 Active 295-char remark
    Show marketing remark (295 chars)

    We will entertain any creative scenario. Make us an offer. Land Contract, Lease with Option, must have some cash to put down and pass a background check. We love out-of-the-box opportunities. Got something to trade? Equity in something else, vacant land, expensive car? Possibilities are endless

  9. 2024-09-10
    historical
  10. 2024-09-10
    historical
  11. 2024-07-19
    listed $107,000 Active
  12. 2024-07-19
    listed $107,000 Active
  13. 2022-08-16
    soldstatus $100,000
  14. 2022-01-29
    historical
  15. 2022-01-29
    historical
  16. 2022-01-20
    status Active
  17. 2022-01-20
    status Active
  18. 2022-01-18
    status Pending
  19. 2022-01-18
    status Pending
  20. 2022-01-16
    price $59,900
  21. 2022-01-16
    price $59,900
  22. 2022-01-04
    status Active
  23. 2022-01-04
    status Active
  24. 2021-12-22
    status Pending
  25. 2021-12-21
    status Pending
  26. 2021-12-15
    price $65,000
  27. 2021-12-14
    price $65,000
  28. 2021-12-06
    price $69,000
  29. 2021-12-06
    price $69,000
  30. 2021-11-23
    listed $69,900 Active
  31. 2021-11-23
    listed $69,900 Active
  32. 2020-09-21
    historical
  33. 2020-09-21
    historical
  34. 2020-08-12
    price $57,400
  35. 2020-08-12
    price $57,400
  36. 2020-07-15
    status Active
  37. 2020-07-09
    historical
  38. 2020-07-09
    listed $59,900 Active
  39. 2020-07-09
    listed $59,900 Active
  40. 2001-07-10
    soldstatus $38,050
  41. 2000-04-20
    soldstatus $41,500
  42. 1999-08-30
    historical
  43. 1999-06-06
    listed $41,500
  44. 1998-06-16
    soldstatus $43,500
  45. 1998-06-03
    soldstatus $43,500
  46. 1998-03-23
    historical
  47. 1998-03-13
    listed $44,900
  48. 1996-01-17
    soldstatus $28,900
  49. 1995-12-20
    soldstatus $28,900
  50. 1995-10-24
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,304 · $192/mo
Projected year-2 tax
$2,304 · $192/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,254
− Mortgage interest
−$6,030
− Property taxes
−$2,304
− Insurance
−$538
− Repairs & maintenance
−$1,140
− Management
−$1,140
− Depreciation
−$3,132
Taxable loss
−$31
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$7
After-tax cash flow
$1,652/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Van Dyke Public Schools
NCES district ID
2634680
Math proficiency
7% ▼ -11.00%
Reading proficiency
19% ▼ -5.00%
Median HH income
$33,231
Composite
10.46/100
National rank
#9784
State rank
#512 of 540 in MI

Livability — Warren

Score
74/100
State rank
#171
US rank
#4491

Category grades

Amenities D Commute A+ Cost of living A+ Crime D- Employment D Housing A+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Warren, MI
County
Macomb County · 638,552 people
City population
114,937
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
30,696
Household income
$54,230
Rent vs Own
35.1% rent · 64.9% own
Severe rent burden
1296.0

Population outlook (Macomb County) Hauer SSP2

Today (2025)
925,296 people
By 2030
948,226 · +2.5%
By 2040
983,961 · +6.3%
By 2050
1,010,200 · +9.2%
By 2075
1,076,222 · +16.3%
By 2100
1,077,065 · +16.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
White 47% Black 25% Asian 19% Two or more races 5% Hispanic / Latino 3% Native American 2%
Common ancestry
Romanian 7% Lithuanian 2% Slovak 1%
Foreign-born
16% · Canada
Languages at home
77% English-only · Other Indo-European 14% Other Asian/Pacific 3% Russian/Polish/Slavic 2%

Political lean MEDSL · Macomb

2024 margin
R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
2008→2024 swing
-22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
All cycles
2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -199.66%
Current HPI
177.9273
Rent YoY
▲ 2.35%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+272.5% since first listed
51 events — show timeline
  • 2025-10-10 Price Changed $107,656 MiRealSource-MiMLS
  • 2025-10-09 Price Changed $107,656 REALCOMP
  • 2025-10-02 Relisted MiRealSource-MiMLS
  • 2025-10-02 Relisted REALCOMP
  • 2025-06-06 Pending MiRealSource-MiMLS
  • 2025-06-06 Pending REALCOMP
  • 2025-06-03 Listed $115,750 REALCOMP
  • 2025-06-03 Listed $115,750 MiRealSource-MiMLS
  • 2024-09-10 Listing Removed MiRealSource-MiMLS
  • 2024-09-10 Listing Removed REALCOMP
  • 2024-07-19 Listed $107,000 MiRealSource-MiMLS
  • 2024-07-19 Listed $107,000 REALCOMP
  • 2022-08-16 Sold (Public Records) $100,000 Public Records
  • 2022-01-29 Listing Removed REALCOMP
  • 2022-01-29 Listing Removed MiRealSource-MiMLS
  • 2022-01-20 Relisted MiRealSource-MiMLS
  • 2022-01-20 Relisted REALCOMP
  • 2022-01-18 Pending MiRealSource-MiMLS
  • 2022-01-18 Pending REALCOMP
  • 2022-01-16 Price Changed $59,900 MiRealSource-MiMLS
  • 2022-01-16 Price Changed $59,900 REALCOMP
  • 2022-01-04 Relisted MiRealSource-MiMLS
  • 2022-01-04 Relisted REALCOMP
  • 2021-12-22 Pending MiRealSource-MiMLS
  • 2021-12-21 Pending REALCOMP
  • 2021-12-15 Price Changed $65,000 MiRealSource-MiMLS
  • 2021-12-14 Price Changed $65,000 REALCOMP
  • 2021-12-06 Price Changed $69,000 MiRealSource-MiMLS
  • 2021-12-06 Price Changed $69,000 REALCOMP
  • 2021-11-23 Listed $69,900 MiRealSource-MiMLS
  • 2021-11-23 Listed $69,900 REALCOMP
  • 2020-09-21 Listing Removed REALCOMP
  • 2020-09-21 Listing Removed MiRealSource-MiMLS
  • 2020-08-12 Price Changed $57,400 MiRealSource-MiMLS
  • 2020-08-12 Price Changed $57,400 REALCOMP
  • 2020-07-15 Relisted REALCOMP
  • 2020-07-09 Listing Removed REALCOMP
  • 2020-07-09 Listed $59,900 MiRealSource-MiMLS
  • 2020-07-09 Listed $59,900 REALCOMP
  • 2001-07-10 Sold (Public Records) $38,050 Public Records
  • 2000-04-20 Sold (MLS) $41,500 MiRealSource-MiMLS
  • 1999-08-30 Listing Removed MiRealSource-MiMLS
  • 1999-06-06 Listed $41,500 MiRealSource-MiMLS
  • 1998-06-16 Sold (Public Records) $43,500 Public Records
  • 1998-06-03 Sold (MLS) $43,500 MiRealSource-MiMLS
  • 1998-03-23 Listing Removed MiRealSource-MiMLS
  • 1998-03-13 Listed $44,900 MiRealSource-MiMLS
  • 1996-01-17 Sold (MLS) $28,900 MiRealSource-MiMLS
  • 1995-12-20 Sold (Public Records) $28,900 Public Records
  • 1995-10-24 Listing Removed MiRealSource-MiMLS
  • 1995-05-06 Listed $28,900 MiRealSource-MiMLS

Property tax history

+11.0%/yr

Latest (2025): $2,304 · +2.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…