CashFlowRE
Sign in Sign up
126 E Bloomfield St
B- Composite 69.15
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +3.5/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$55,000

126 E Bloomfield St · Rome, NY 13440
3 bd · 1.0 ba · 1,428 sqft · SingleFamily public records · 112 Days on market
Built 1930 3,920 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

This 3-bedroom, 2-bathroom home, nestled on a corner lot, offers over 1,400 sq ft of opportunity to transform into your dream space. While it’s in need of some TLC, the solid layout and character are waiting for your personal touch. The first floor features a large kitchen, an inviting living room, and a full bathroom—perfect for creating an open, modern living area. Upstairs, you'll find three generous bedrooms and another full bath. The full basement provides ample space for utilities and extra storage, while the one-car detached garage with power offers convenience and additional storage. Bring your tools and ideas—this property is ready to become your ideal home! Sold

Key facts

  • Large kitchen
  • Inviting living room
  • Full basement

Tags

CORNER LOTLARGE KITCHENINVITING LIVING ROOMFULL BASEMENTONE-CAR DETACHED GARAGE

Property features AI

Exterior

  • Parking: Detached garage with electricity (1-car)
  • Utilities: Electricity connected (circuit breakers); Public water connected; Sewer connected; Cable available
  • Home design: Two-story house; Existing (previously built); Pitched shingle roof; Rectangular lot near public transit; City street frontage; Resale; fixer condition
  • Construction: Vinyl siding; Copper plumbing; Stone foundation
  • Exterior features: Blacktop driveway; Enclosed porch; Open porch; Partial fencing; Fence

Interior

  • Kitchen: Eat-in kitchen
  • Bedrooms: Three bedrooms on the second floor (Bedroom 1: ~13 x 11; Bedroom 2: ~13 x 7; Bedroom 3: ~13 x 7)
  • Flooring: Carpet; Hardwood; Laminate; Varies
  • Bathrooms: Two full bathrooms (one on the main level)
  • Heating & cooling: Gas forced-air heating; Has heating
  • Interior features: Eat-in kitchen; Library; Natural woodwork; Storm windows; Thermal windows
  • Laundry & utility: Main-level laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $55k.

Deal economics

  • At list price, monthly cash flow is $678 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $55k).
  • Recommended offer: $50k (9.0% below list) — sets the bar for market timing.
  • Cap rate 21.1% vs local median 5.6% in Rome — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#722 in NY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, schools F, amenities F.
  • Rome City School District (town): math 35% / reading 46% proficiency, ranked #516 of 590 in NY (top 88%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 278 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 204 units permitted in Oneida County in 2024 (68 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Oneida County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $15k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 112 days — a 9% lower offer ($50k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $15k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $37k; 49% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: property tax is 3.0% of price; built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $50,050 (9.0% below list)

Questions for the listing agent

  1. It's been on market 112 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.59%
Cap rate
21.08%
Cash-on-cash
52.81%
DSCR
3.35
GRM
3.2

CMA / ARV

ARV (on-the-fly)
$154,224
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
117 E Embargo St 0.17mi 3/2.0 1,458 (+2%) 1mo $70,000 $48 84
304 Mohawk St 0.50mi 3/2.5 1,402 (-2%) 5mo $50,000 $36 64
752 N Jay St 0.74mi 3/1.0 1,408 (-1%) 1mo $111,000 $79 62
523 William St 0.73mi 3/1.5 1,408 (-1%) 3mo $80,000 $57 59
608 Grant Pl 0.49mi 3/1.0 1,272 (-11%) 1mo $76,500 $60 58
906 Mckinley Ave 0.53mi 4/1.5 (+1) 1,328 (-7%) 2mo $184,970 $139 55
715 Floyd Ave 0.38mi 3/1.5 1,623 (+14%) 5mo $200,000 $123 53
412 Healy Ave 0.55mi 3/1.0 1,254 (-12%) 5mo $135,000 $108 50
319 Mohawk St 0.48mi 4/2.0 (+1) 1,551 (+9%) 5mo $159,900 $103 50
102 Parkway 0.73mi 3/1.5 1,536 (+8%) 3mo $225,000 $146 49
1209 N James St 0.74mi 4/1.5 (+1) 1,500 (+5%) 4mo $305,000 $203 47
1011 North Madison 0.72mi 3/1.5 1,608 (+13%) 1mo $203,000 $126 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
50.9%
Equity multiple
3.23×
Total profit
$34,315
Equity at exit
$8,201
10-year hold
IRR
56.3%
Equity multiple
6.57×
Total profit
$85,720
Equity at exit
$4,755

Cash invested: $15,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 13440

Home prices YoY
-8.0%
Active inventory
278
Price-to-rent
3.2×

Monthly cashflow live

Estimated rent
$1,426 medium interval (Pro) →
Mortgage (P&I)
$288
Tax from tax record
$138 /mo · $1,652/yr
Insurance
$23
HOA
$0
Vacancy / Maint / Mgmt
$300
Net cashflow
$678

Break-even live

Break-even rent $568
Max offer price $55,000
Occupancy floor 47%

Sensitivity live

Price -10% $709 -5% $693 +0% $678 +5% $662 +10% $647
Rent -10% $565 -5% $621 +0% $678 +5% $734 +10% $790
Rate -1.0pp $705 -0.5pp $692 base $678 +0.5pp $663 +1.0pp $649

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$13,750
Closing costs
$1,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
149 River St Unit 2 Rome, NY 3.0 1.0 1160 $1,500 $1.29 45d 1 0.30mi
183 W Dominick St Rome, NY 1.0–2.0 1.0 845 $904 $1.07 45d 1 0.53mi
1611 Craig St Rome, NY 3.0 1.0 1250 $2,000 $1.60 45d 1 1.31mi

Listing history 26 events

  1. 2026-06-21
    days on market $55,000 Active 112 DOM
  2. 2026-06-21
    days on market $55,000 Active 111 DOM
  3. 2026-06-18
    days on market $55,000 Active 109 DOM
  4. 2026-06-17
    days on market $55,000 Active 108 DOM
  5. 2026-06-16
    days on market $55,000 Active 107 DOM
  6. 2026-06-15
    days on market $55,000 Active 106 DOM
  7. 2026-06-13
    days on market $55,000 Active 104 DOM
  8. 2026-06-12
    days on market $55,000 Active 103 DOM
  9. 2026-06-09
    days on market $55,000 Active 100 DOM
  10. 2026-06-08
    days on market $55,000 Active 99 DOM
  11. 2026-06-07
    days on market $55,000 Active 98 DOM
  12. 2026-06-07
    days on market $55,000 Active 97 DOM
  13. 2026-06-04
    days on market $55,000 Active 94 DOM
  14. 2026-06-02
    days on market $55,000 Active 93 DOM
  15. 2026-06-01
    days on market $55,000 Active 92 DOM
  16. 2026-05-31
    days on market $55,000 Active 91 DOM
  17. 2026-05-18
    price $55,000
  18. 2026-05-18
    status Active
  19. 2026-05-05
    historical
  20. 2026-04-01
    price $63,000
  21. 2026-02-16
    listed $70,000 Active
  22. 2026-02-03
    historical
  23. 2025-12-04
    price $74,500
  24. 2025-10-28
    listed $83,200 Active
  25. 1998-03-03
    soldstatus $37,000
  26. 1998-01-15
    soldstatus $10,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NY · Partial reset (capped growth)

Current annual tax
$1,652 · $138/mo
Projected year-2 tax
$1,652 · $138/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥94°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,115
− Mortgage interest
−$3,081
− Property taxes
−$1,652
− Insurance
−$275
− Repairs & maintenance
−$1,369
− Management
−$1,369
− Depreciation
−$1,600
Taxable income
$7,768
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,864
After-tax cash flow
$6,268/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Rome City School District
NCES district ID
3624900
Math proficiency
35% ▼ -4.00%
Reading proficiency
46% ▲ 10.00%
Median HH income
$46,406
Composite
34.52/100
National rank
#5178
State rank
#516 of 590 in NY

Livability — Rome

Score
64/100
State rank
#722
US rank
#13676

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment C Housing A+ Health & safety C- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Rome, NY
City population
41,418
Population (ZIP)
41,273

Population outlook (Oneida County) Hauer SSP2

Today (2025)
225,223 people
By 2030
220,384 · -2.1%
By 2040
209,071 · -7.2%
By 2050
197,920 · -12.1%
By 2075
175,541 · -22.1%
By 2100
148,491 · -34.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Hispanic / Latino 7% Two or more races 6% Black 4% Asian 1%
Hispanic origin (detail)
Mexican 1% Puerto Rican 4%
Common ancestry
Romanian 9% Lithuanian 4% Slovak 1%
Foreign-born
3% · Canada, China
Languages at home
94% English-only · Spanish 3% Other Indo-European 1%

Political lean MEDSL · Oneida

2024 margin
Strong R (+21.3) · D 39.4% · R 60.6%
2008→2024 swing
-15.2pp toward R · 2008: -6.1pp · 2024: -21.3pp
All cycles
2024: R+21.3 2020: R+15.5 2016: R+21.1 2012: R+5.3 2008: R+6.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -29.58%
Current HPI
339.3589
Rent YoY
Metro
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+450.0% since first listed
10 events — show timeline
  • 2026-05-18 Price Changed $55,000 CNYIS
  • 2026-05-18 Relisted CNYIS
  • 2026-05-05 Listing Removed CNYIS
  • 2026-04-01 Price Changed $63,000 CNYIS
  • 2026-02-16 Listed $70,000 CNYIS
  • 2026-02-03 Listing Removed CNYIS
  • 2025-12-04 Price Changed $74,500 CNYIS
  • 2025-10-28 Listed $83,200 CNYIS
  • 1998-03-03 Sold (Public Records) $37,000 Public Records
  • 1998-01-15 Sold (Public Records) $10,000 Public Records

Property tax history

-0.8%/yr

Latest (2025): $1,652 · +116.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…