72794 Rancho Grande Dr · Palm Desert, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 9/10 · Severe
- Hot days now (above 112°F)
- 8 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.1/30.0
- ARV discount +14.1/15.0
- DSCR +7.4/10.0
- 1% rule +4.7/10.0
- Schools +3.8/10.0
- Rent growth +2.9/5.0
- Livability +2.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$527,700
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Prime Palm Desert Location - No HOA! Ideally situated in the heart of Palm Desert, just minutes from El Paseo, world-class shopping, and top-rated dining, this charming single-family home offers the perfect blend of comfort, style, and convenience. This spacious 3-bedroom, 2-bath residence features approximately 2,008 square feet of well-designed living space with a highly desirable floor plan. The updated kitchen showcases newer appliances, warm butcher block countertops, and a stylish backsplash--perfect for both everyday living and entertaining. The remodeled primary bathroom is a true retreat, complete with a walk-in shower and a luxurious jacuzzi tub. Both the living room and primary suite feature striking floor-to-ceiling brick fireplaces, adding warmth and character throughout the home. Freshly painted inside and out. Step outside to your private backyard oasis, where you'll enjoy beautiful mountain views, multiple seating areas, and a sparkling pool and spa--ideal for relaxing or hosting guests. No HOA, prime location, and exceptional indoor-outdoor living--this home has it all.
Key facts
- Stylish backsplash
- Updated kitchen
- Walk-in shower
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $528k.
Deal economics
- At list price, monthly cash flow is $945 ($11k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $513k (2.8% below list).
- Recommended offer: $512k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.4% vs local median 3.5% in Palm Desert — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 51/100 on livability (#1,050 in CA) — a working-class tenant base; expect higher turnover. Strengths: schools A-, employment B+, housing B; Watch: crime D, amenities F, commute F.
- Desert Sands Unified (suburban): math 31% / reading 56% proficiency, ranked #199 of 517 in CA (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.6%/yr); 549 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 78% of comp listings sitting > 30 days — soft ceiling on asking rent; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).
- At $5,130/mo this rent would consume 88% of the median local household income ($70k/yr) (locally 1734% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $16k of value loss. Plan a longer hold.
- Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 51 days — a 3% lower offer ($512k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $67k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 8→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 51 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 8.44%
- Cash-on-cash
- 7.68%
- DSCR
- 1.34
- GRM
- 8.6
CMA / ARV
- ARV (median comp)
- $618,155
- List price
- $527,700
- Delta
- -14.63%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 72794 Rancho Grande Dr | 0.00mi | 3/2.0 | 2,008 (0%) | 0mo | $528,000 | $263 | 100 |
| 72815 Tampico Dr | 0.03mi | 3/2.0 | 1,999 (-0%) | 7mo | $590,000 | $295 | 92 |
| 465 Monte Vis | 0.40mi | 3/3.0 | 1,927 (-4%) | 2mo | $680,000 | $353 | 69 |
| 25 Vistara Dr | 0.69mi | 3/2.0 | 2,079 (+4%) | 6mo | $740,000 | $356 | 57 |
| 2 Vistara Dr | 0.59mi | 3/2.0 | 2,120 (+6%) | 11mo | $620,000 | $292 | 54 |
| 22 Vistara Dr | 0.66mi | 3/2.0 | 1,848 (-8%) | 3mo | $675,000 | $365 | 54 |
| 1 Novato Ter | 0.65mi | 3/2.0 | 2,120 (+6%) | 8mo | $960,000 | $453 | 53 |
| 15 Florentina Dr | 0.66mi | 3/3.0 | 2,142 (+7%) | 2mo | $745,000 | $348 | 52 |
| 72596 Beavertail St | 0.63mi | 3/2.0 | 1,875 (-7%) | 12mo | $740,000 | $395 | 50 |
| 32 Vistara Dr | 0.73mi | 3/2.0 | 1,848 (-8%) | 5mo | $604,000 | $327 | 49 |
| 45740 Verba Santa Dr | 0.69mi | 4/2.5 (+1) | 2,152 (+7%) | 8mo | $775,000 | $360 | 42 |
| 72440 Cactus Dr | 0.54mi | 3/3.0 | 1,730 (-14%) | 11mo | $500,000 | $289 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.6% rent growth · sell at horizon
- IRR
- -6.0%
- Equity multiple
- 0.78×
- Total profit
- $-32,686
- Equity at exit
- $78,682
- IRR
- 2.0%
- Equity multiple
- 1.13×
- Total profit
- $19,595
- Equity at exit
- $45,626
Cash invested: $147,756 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92260
- Rents YoY
- 1.6%
- Active inventory
- 549
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $5,130 high interval (Pro) →
- Mortgage (P&I)
- −$2,767
- Tax from tax record
- −$120 /mo · $1,442/yr
- Insurance
- −$220
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,077
- Net cashflow
- $945
Break-even live
Sensitivity live
| Price | -10% $1,244 | -5% $1,095 | +0% $945 | +5% $796 | +10% $647 |
|---|---|---|---|---|---|
| Rent | -10% $540 | -5% $743 | +0% $945 | +5% $1,148 | +10% $1,351 |
| Rate | -1.0pp $1,211 | -0.5pp $1,079 | base $945 | +0.5pp $809 | +1.0pp $669 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $131,925
- Closing costs
- $15,831
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 73073 Santa Rosa Way Palm Desert, CA | 3.0 | 2.0 | 1596 | $2,750 | $1.72 | 45d | 1 | 0.30mi |
| 72857 El Paseo Unit 502 Palm Desert, CA | 3.0 | 2.0 | 1804 | $4,500 | $2.49 | 45d | 1 | 0.39mi |
| 715 Sandpiper St Palm Desert, CA | 2.0 | 2.0 | 1750 | $5,500 | $3.14 | 45d | 1 | 0.44mi |
| 72915 El Paseo #615 Palm Desert, CA | 3.0 | 3.0 | 1804 | $17,000 | $9.42 | 25d | 1 | 0.48mi |
| 1202 Sandpiper St Palm Desert, CA | 2.0 | 2.0 | 1626 | $6,950 | $4.27 | 45d | 1 | 0.53mi |
| 1211 Sandpiper St Palm Desert, CA | 2.0 | 2.0 | 1531 | $6,000 | $3.92 | 45d | 1 | 0.55mi |
| 72596 Beavertail St Palm Desert, CA | 3.0 | 2.0 | 1875 | $4,500 | $2.40 | 25d | 1 | 0.62mi |
| 95 Torremolinos Dr Rancho Mirage, CA | 3.0 | 2.0 | 1680 | $3,600 | $2.14 | 19d | 1 | 0.66mi |
| 73318 Shadow Mountain Dr Unit B Palm Desert, CA | 2.0 | 2.0 | 1798 | $4,000 | $2.22 | 45d | 1 | 0.66mi |
| 70 Durango Cir Rancho Mirage, CA | 2.0 | 2.0 | 1500 | $3,800 | $2.53 | 16d | 1 | 0.74mi |
| 159 Torremolinos Dr Rancho Mirage, CA | 2.0 | 2.0 | 1513 | $6,100 | $4.03 | 45d | 1 | 0.75mi |
| 46133 California 74 #119 Palm Desert, CA | 2.0 | 2.0 | 1426 | $2,295 | $1.61 | 21d | 1 | 0.76mi |
| 72408 Desert Dr Rancho Mirage, CA | 3.0 | 3.0 | 2328 | $10,500 | $4.51 | 45d | 1 | 0.82mi |
| 72382 Desert Dr Rancho Mirage, CA | 4.0 | 4.0 | 2543 | $14,995 | $5.90 | 19d | 1 | 0.84mi |
| 11 Ronda Dr Rancho Mirage, CA | 3.0 | 2.0 | 1680 | $3,200 | $1.90 | 45d | 1 | 0.84mi |
| 128 Castellana W Palm Desert, CA | 2.0 | 2.0 | 1670 | $6,500 | $3.89 | 45d | 1 | 0.87mi |
| 27 Torremolinos Dr Rancho Mirage, CA | 3.0 | 1.5 | 1621 | $3,300 | $2.04 | 45d | 1 | 0.87mi |
| 126 Castellana W Palm Desert, CA | 2.0 | 2.0 | 2208 | $6,400 | $2.90 | 45d | 1 | 0.88mi |
| 184 Castellana S Palm Desert, CA | 2.0 | 2.0 | 1457 | $5,400 | $3.71 | 45d | 1 | 0.89mi |
| 81 Marbella Dr Rancho Mirage, CA | 2.0 | 2.0 | 1582 | $5,500 | $3.48 | 45d | 1 | 0.91mi |
| 117 Juan Cir Palm Desert, CA | 2.0 | 2.0 | 1584 | $6,800 | $4.29 | 45d | 1 | 0.91mi |
| 73758 De Anza Way Palm Desert, CA | 4.0 | 3.0 | 2200 | $6,500 | $2.95 | 25d | 1 | 0.93mi |
| 175 Gran Via Palm Desert, CA | 2.0 | 2.0 | 1656 | $2,599 | $1.57 | 6d | 1 | 0.94mi |
| 173 Gran Via Palm Desert, CA | 2.0 | 2.0 | 1584 | $5,000 | $3.16 | 45d | 1 | 0.94mi |
| 222 Castellana S Palm Desert, CA | 2.0 | 2.5 | 1656 | $7,700 | $4.65 | 45d | 1 | 0.95mi |
| 224 Castellana S Palm Desert, CA | 2.0 | 2.0 | 1457 | $5,300 | $3.64 | 45d | 1 | 0.95mi |
| 101 Juan Cir Palm Desert, CA | 2.0 | 2.0 | 1600 | $6,500 | $4.06 | 45d | 1 | 0.96mi |
| 236 Castellana S Palm Desert, CA | 2.0 | 2.0 | 1684 | $8,000 | $4.75 | 45d | 1 | 0.97mi |
| 172 Gran Via Palm Desert, CA | 2.0 | 1.5 | 1584 | $7,000 | $4.42 | 45d | 1 | 0.99mi |
| 27 Calle Encinitas Rancho Mirage, CA | 2.0 | 2.0 | 1537 | $2,200 | $1.43 | 25d | 1 | 0.99mi |
| 138 Gran Via Palm Desert, CA | 2.0 | 2.0 | 1457 | $5,500 | $3.77 | 45d | 1 | 0.99mi |
| 44458 San Juan Ave Palm Desert, CA | 3.0 | 2.0 | 1400 | $2,499 | $1.78 | 45d | 1 | 1.01mi |
| 142 Avenida Las Palmas Rancho Mirage, CA | 3.0 | 2.5 | 2209 | $7,395 | $3.35 | 45d | 1 | 1.02mi |
| 191 Madrid Ave Palm Desert, CA | 2.0 | 2.0 | 1800 | $5,500 | $3.06 | 45d | 1 | 1.03mi |
| 16 Tortosa Dr Rancho Mirage, CA | 3.0 | 2.0 | 1720 | $7,495 | $4.36 | 45d | 1 | 1.03mi |
| 46165 Burroweed Ln Palm Desert, CA | 2.0 | 3.0 | 1786 | $1,995 | $1.12 | 45d | 1 | 1.05mi |
| 110 Giralda Cir Palm Desert, CA | 2.0 | 2.0 | 1584 | $7,000 | $4.42 | 45d | 1 | 1.06mi |
| 73820 Larrea St Unit H Palm Desert, CA | 3.0 | 2.0 | 1400 | $2,600 | $1.86 | 45d | 1 | 1.06mi |
| 186 Madrid Ave Palm Desert, CA | 2.0 | 2.0 | 1800 | $7,100 | $3.94 | 45d | 1 | 1.07mi |
| 44734 San Jose Ave Palm Desert, CA | 4.0 | 2.0 | 1800 | $3,800 | $2.11 | 45d | 1 | 1.08mi |
Listing history 12 events
-
2026-05-13status Pending 1103-char remark
Show marketing remark (1103 chars)
Prime Palm Desert Location - No HOA! Ideally situated in the heart of Palm Desert, just minutes from El Paseo, world-class shopping, and top-rated dining, this charming single-family home offers the perfect blend of comfort, style, and convenience. This spacious 3-bedroom, 2-bath residence features approximately 2,008 square feet of well-designed living space with a highly desirable floor plan. The updated kitchen showcases newer appliances, warm butcher block countertops, and a stylish backsplash--perfect for both everyday living and entertaining. The remodeled primary bathroom is a true retreat, complete with a walk-in shower and a luxurious jacuzzi tub. Both the living room and primary suite feature striking floor-to-ceiling brick fireplaces, adding warmth and character throughout the home. Freshly painted inside and out. Step outside to your private backyard oasis, where you'll enjoy beautiful mountain views, multiple seating areas, and a sparkling pool and spa--ideal for relaxing or hosting guests. No HOA, prime location, and exceptional indoor-outdoor living--this home has it all.
-
2026-05-09price $527,700 1103-char remark
Show marketing remark (1103 chars)
Prime Palm Desert Location - No HOA! Ideally situated in the heart of Palm Desert, just minutes from El Paseo, world-class shopping, and top-rated dining, this charming single-family home offers the perfect blend of comfort, style, and convenience. This spacious 3-bedroom, 2-bath residence features approximately 2,008 square feet of well-designed living space with a highly desirable floor plan. The updated kitchen showcases newer appliances, warm butcher block countertops, and a stylish backsplash--perfect for both everyday living and entertaining. The remodeled primary bathroom is a true retreat, complete with a walk-in shower and a luxurious jacuzzi tub. Both the living room and primary suite feature striking floor-to-ceiling brick fireplaces, adding warmth and character throughout the home. Freshly painted inside and out. Step outside to your private backyard oasis, where you'll enjoy beautiful mountain views, multiple seating areas, and a sparkling pool and spa--ideal for relaxing or hosting guests. No HOA, prime location, and exceptional indoor-outdoor living--this home has it all.
-
2026-05-01price $549,500 1103-char remark
Show marketing remark (1103 chars)
Prime Palm Desert Location - No HOA! Ideally situated in the heart of Palm Desert, just minutes from El Paseo, world-class shopping, and top-rated dining, this charming single-family home offers the perfect blend of comfort, style, and convenience. This spacious 3-bedroom, 2-bath residence features approximately 2,008 square feet of well-designed living space with a highly desirable floor plan. The updated kitchen showcases newer appliances, warm butcher block countertops, and a stylish backsplash--perfect for both everyday living and entertaining. The remodeled primary bathroom is a true retreat, complete with a walk-in shower and a luxurious jacuzzi tub. Both the living room and primary suite feature striking floor-to-ceiling brick fireplaces, adding warmth and character throughout the home. Freshly painted inside and out. Step outside to your private backyard oasis, where you'll enjoy beautiful mountain views, multiple seating areas, and a sparkling pool and spa--ideal for relaxing or hosting guests. No HOA, prime location, and exceptional indoor-outdoor living--this home has it all.
-
2026-04-17price $575,000 1103-char remark
Show marketing remark (1103 chars)
Prime Palm Desert Location - No HOA! Ideally situated in the heart of Palm Desert, just minutes from El Paseo, world-class shopping, and top-rated dining, this charming single-family home offers the perfect blend of comfort, style, and convenience. This spacious 3-bedroom, 2-bath residence features approximately 2,008 square feet of well-designed living space with a highly desirable floor plan. The updated kitchen showcases newer appliances, warm butcher block countertops, and a stylish backsplash--perfect for both everyday living and entertaining. The remodeled primary bathroom is a true retreat, complete with a walk-in shower and a luxurious jacuzzi tub. Both the living room and primary suite feature striking floor-to-ceiling brick fireplaces, adding warmth and character throughout the home. Freshly painted inside and out. Step outside to your private backyard oasis, where you'll enjoy beautiful mountain views, multiple seating areas, and a sparkling pool and spa--ideal for relaxing or hosting guests. No HOA, prime location, and exceptional indoor-outdoor living--this home has it all.
-
2026-04-17price $580,000 1103-char remark
Show marketing remark (1103 chars)
Prime Palm Desert Location - No HOA! Ideally situated in the heart of Palm Desert, just minutes from El Paseo, world-class shopping, and top-rated dining, this charming single-family home offers the perfect blend of comfort, style, and convenience. This spacious 3-bedroom, 2-bath residence features approximately 2,008 square feet of well-designed living space with a highly desirable floor plan. The updated kitchen showcases newer appliances, warm butcher block countertops, and a stylish backsplash--perfect for both everyday living and entertaining. The remodeled primary bathroom is a true retreat, complete with a walk-in shower and a luxurious jacuzzi tub. Both the living room and primary suite feature striking floor-to-ceiling brick fireplaces, adding warmth and character throughout the home. Freshly painted inside and out. Step outside to your private backyard oasis, where you'll enjoy beautiful mountain views, multiple seating areas, and a sparkling pool and spa--ideal for relaxing or hosting guests. No HOA, prime location, and exceptional indoor-outdoor living--this home has it all.
-
2026-03-23$595,000 Active 1103-char remark
Show marketing remark (1103 chars)
Prime Palm Desert Location - No HOA! Ideally situated in the heart of Palm Desert, just minutes from El Paseo, world-class shopping, and top-rated dining, this charming single-family home offers the perfect blend of comfort, style, and convenience. This spacious 3-bedroom, 2-bath residence features approximately 2,008 square feet of well-designed living space with a highly desirable floor plan. The updated kitchen showcases newer appliances, warm butcher block countertops, and a stylish backsplash--perfect for both everyday living and entertaining. The remodeled primary bathroom is a true retreat, complete with a walk-in shower and a luxurious jacuzzi tub. Both the living room and primary suite feature striking floor-to-ceiling brick fireplaces, adding warmth and character throughout the home. Freshly painted inside and out. Step outside to your private backyard oasis, where you'll enjoy beautiful mountain views, multiple seating areas, and a sparkling pool and spa--ideal for relaxing or hosting guests. No HOA, prime location, and exceptional indoor-outdoor living--this home has it all.
-
2026-02-20historical
-
2026-02-09price $749,000
-
2026-01-13price $799,000
-
2025-12-09price $880,000
-
2025-11-03price $990,000
-
2025-10-03$995,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $1,442 · $120/mo
- Projected year-2 tax
- $4,011 · $334/mo
- Expected delta
- +$2,569/yr (+$214/mo · 178.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 9/10 Extreme 8 d/yr ≥112°F today · 24 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $61,559
- − Mortgage interest
- −$29,559
- − Property taxes
- −$1,442
- − Insurance
- −$2,638
- − Repairs & maintenance
- −$4,925
- − Management
- −$4,925
- − Depreciation
- −$15,351
- Taxable income
- $2,718
- Est. tax owed @ 24.0%
- −$652
- After-tax cash flow
- $10,691/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Desert Sands Unified
- NCES district ID
- 0611110
- Math proficiency
- 31% ▼ -4.00%
- Reading proficiency
- 56% ▲ 7.00%
- Median HH income
- $54,957
- Composite
- 37.77/100
- National rank
- #4346
- State rank
- #199 of 517 in CA
Livability — Palm Desert
- Score
- 51/100
- State rank
- #1050
- US rank
- #25164
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Palm Desert, CA
- County
- Riverside County · 2,287,001 people
- City population
- 58,615
- Metro
- Riverside-San Bernardino-Ontario, CA
- Population (ZIP)
- 30,523
- Household income
- $70,091
- Rent vs Own
- Severe rent burden
- 1734.0
Population outlook (Riverside County) Hauer SSP2
- Today (2025)
- 2,664,475 people
- By 2030
- 2,802,692 · +5.2%
- By 2040
- 3,050,904 · +14.5%
- By 2050
- 3,256,783 · +22.2%
- By 2075
- 3,655,058 · +37.2%
- By 2100
- 3,766,594 · +41.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (61%)
- Race & ethnicity
- White 61% Hispanic / Latino 31% Two or more races 20% Asian 4% Black 2%
- Hispanic origin (detail)
- Mexican 25%
- Common ancestry
- Italian 4% Lithuanian 3% Slovak 2%
- Foreign-born
- 18% · Canada, South Korea, Vietnam
- Languages at home
- 73% English-only · Spanish 22% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Riverside
- 2024 margin
- Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
- 2008→2024 swing
- -3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
- All cycles
- 2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -364.94%
- Current HPI
- 294.9425
- Rent YoY
- ▲ 1.60%
- Metro
- Riverside-San Bernardino-Ontario, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
-47.0% since first listed12 events — show timeline
- 2026-05-13 Pending — GPSMLS
- 2026-05-09 Price Changed $527,700 GPSMLS
- 2026-05-01 Price Changed $549,500 GPSMLS
- 2026-04-17 Price Changed $575,000 GPSMLS
- 2026-04-17 Price Changed $580,000 GPSMLS
- 2026-03-23 Listed $595,000 GPSMLS
- 2026-02-20 Listing Removed — CRMLS
- 2026-02-09 Price Changed $749,000 CRMLS
- 2026-01-13 Price Changed $799,000 CRMLS
- 2025-12-09 Price Changed $880,000 CRMLS
- 2025-11-03 Price Changed $990,000 CRMLS
- 2025-10-03 Listed $995,000 CRMLS
Property tax history
-2.8%/yrLatest (2025): $1,442 · +3.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…