909 Franklin St · McKeesport, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$75,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Don't miss out this perfect opportunity to finish this home to your exact taste! Don't miss the beautiful wood beams, stained glass window, and hardwood floors. With a little TLC and elbow grease, this house will be a home in no time!
Key facts
- Covered front porch
- Stained glass detail
- Decorative fireplace
Tags
Property features AI
Finance
- HOA & community: Public transportation access
Exterior
- Parking: Detached garage; Total 2 parking spaces
- Utilities: Public water service; Public sewer
- Home design: Single-story home; Frame construction; Asphalt roof; Resale property
- Construction: Frame construction; Asphalt roof
- Exterior features: Public water; Public sewer
Interior
- Flooring: Carpet; Hardwood; Tile
- Bathrooms: One full bathroom; One half bathroom
- Heating & cooling: Forced-air gas heating
- Interior features: Carpet, hardwood, and tile flooring; Unfinished walk-out basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $75k.
Deal economics
- At list price, monthly cash flow is $562 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $75k).
- Recommended offer: $68k (9.0% below list) — sets the bar for market timing.
- Cap rate 15.3% vs local median 10.2% in McKeesport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#1,089 in PA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D+, health & safety D, crime F.
- Mckeesport Area SD (suburban): math 11% / reading 28% proficiency, ranked #499 of 539 in PA (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 115 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
- At $1,376/mo this rent would consume 47% of the median local household income ($35k/yr) (locally 1239% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 91 days — a 9% lower offer ($68k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 2y ago; this cycle's ask is 21% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
- Current owner paid $26k; list at $75k implies a 194% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1938 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 91 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1938 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.83% ✓
- Cap rate
- 15.29%
- Cash-on-cash
- 32.12%
- DSCR
- 2.43
- GRM
- 4.5
CMA / ARV
- ARV (on-the-fly)
- $167,904
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 908 Franklin St | 0.03mi | 3/1.0 | 1,702 (+7%) | 1mo | $70,000 | $41 | 84 |
| 1002 Summit St | 0.18mi | 3/2.0 | 1,462 (-8%) | 2mo | $157,000 | $107 | 75 |
| 537 Mccully St | 0.38mi | 3/1.5 | 1,548 (-2%) | 9mo | $30,000 | $19 | 71 |
| 1140 Franklin St | 0.31mi | 3/2.0 | 1,525 (-4%) | 8mo | $140,000 | $92 | 70 |
| 124 Park Way | 0.19mi | 3/1.0 | 1,411 (-11%) | 9mo | $149,900 | $106 | 64 |
| 2927 State St | 0.43mi | 2/2.0 (-1) | 1,476 (-7%) | 1mo | $200,000 | $136 | 61 |
| 2220 Cronemeyer St | 0.52mi | 2/1.0 (-1) | 1,568 (-1%) | 8mo | $40,000 | $26 | 60 |
| 1414 Lincoln Way #1 | 0.57mi | 3/1.5 | 1,456 (-8%) | 4mo | $152,000 | $104 | 57 |
| 915 Summit St | 0.12mi | 4/2.0 (+1) | 1,803 (+14%) | 9mo | $225,000 | $125 | 57 |
| 1323 Lincoln Way | 0.52mi | 3/1.5 | 1,431 (-10%) | 4mo | $94,000 | $66 | 56 |
| 1121 Monongahela Blvd | 0.44mi | 4/3.0 (+1) | 1,708 (+8%) | 3mo | $333,000 | $195 | 53 |
| 1509 Ohio Ave | 0.72mi | 3/1.5 | 1,440 (-9%) | 2mo | $238,000 | $165 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 27.1%
- Equity multiple
- 2.13×
- Total profit
- $23,675
- Equity at exit
- $11,183
- IRR
- 34.7%
- Equity multiple
- 4.18×
- Total profit
- $66,820
- Equity at exit
- $6,485
Cash invested: $21,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15132
- Home prices YoY
- -32.9%
- Active inventory
- 115
- Price-to-rent
- 4.5×
Monthly cashflow live
- Estimated rent
- $1,376 high interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$100 /mo · $1,202/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$289
- Net cashflow
- $562
Break-even live
Sensitivity live
| Price | -10% $605 | -5% $583 | +0% $562 | +5% $541 | +10% $520 |
|---|---|---|---|---|---|
| Rent | -10% $453 | -5% $508 | +0% $562 | +5% $616 | +10% $671 |
| Rate | -1.0pp $600 | -0.5pp $581 | base $562 | +0.5pp $543 | +1.0pp $523 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,750
- Closing costs
- $2,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2212 Cronemeyer St McKeesport, PA | 3.0 | 1.0 | 1720 | $1,375 | $0.80 | 45d | 1 | 0.55mi |
| 3710 Mayfair St McKeesport, PA | 3.0 | 1.5 | 1314 | $1,095 | $0.83 | 4d | 1 | 1.07mi |
| 1506 Freemont St McKeesport, PA | 3.0 | 2.0 | 1250 | $1,295 | $1.04 | 25d | 1 | 1.15mi |
| 2710 Henderson Rd White Oak, PA | 3.0 | 1.5 | 1676 | $1,675 | $1.00 | 3d | 1 | 1.16mi |
| 1217 Scott St McKeesport, PA | 3.0 | 1.0 | 1500 | $1,165 | $0.78 | 45d | 1 | 1.21mi |
| 2807 Beaver St McKeesport, PA | 4.0 | 2.0 | 1700 | $1,200 | $0.71 | 45d | 1 | 1.33mi |
| 827 Hinnerman St Duquesne, PA | 3.0 | 1.0 | 1136 | $1,250 | $1.10 | 25d | 1 | 1.40mi |
| 2618 Poinsettia Dr White Oak, PA | 4.0 | 1.0 | 1225 | $1,599 | $1.31 | 25d | 1 | 1.41mi |
| 2408 McCarrell St McKeesport, PA | 4.0 | 1.0 | 1430 | $1,195 | $0.84 | 25d | 1 | 1.46mi |
| 201 S 4th St Duquesne, PA | 3.0 | 1.0 | 1200 | $1,385 | $1.15 | 45d | 1 | 1.47mi |
| 1318 Maryland Ave West Mifflin, PA | 3.0 | 1.0 | 1408 | $1,695 | $1.20 | 45d | 1 | 1.50mi |
Listing history 32 events
-
2026-06-21days on market $75,000 Active 91 DOM
-
2026-06-18days on market $75,000 Active 88 DOM
-
2026-06-17days on market $75,000 Active 87 DOM
-
2026-06-16days on market $75,000 Active 86 DOM
-
2026-06-15days on market $75,000 Active 85 DOM
-
2026-06-13days on market $75,000 Active 83 DOM
-
2026-06-13pricestatusdays on market $75,000 Active 82 DOM
-
2026-06-09days on market $62,000 Contingent 80 DOM
-
2026-06-08days on market $62,000 Contingent 79 DOM
-
2026-06-07days on market $62,000 Contingent 78 DOM
-
2026-06-03days on market $62,000 Contingent 74 DOM
-
2026-06-02days on market $62,000 Contingent 73 DOM
-
2026-06-01days on market $62,000 Contingent 72 DOM
-
2026-05-31days on market $62,000 Contingent 71 DOM
-
2026-03-26historical Contingent
-
2026-03-21$62,000 Active
-
2026-01-08$74,000 Active 234-char remark
Show marketing remark (234 chars)
Don't miss out this perfect opportunity to finish this home to your exact taste! Don't miss the beautiful wood beams, stained glass window, and hardwood floors. With a little TLC and elbow grease, this house will be a home in no time!
-
2025-12-31historical Expired 234-char remark
Show marketing remark (234 chars)
Don't miss out this perfect opportunity to finish this home to your exact taste! Don't miss the beautiful wood beams, stained glass window, and hardwood floors. With a little TLC and elbow grease, this house will be a home in no time!
-
2025-12-02status Active 234-char remark
Show marketing remark (234 chars)
Don't miss out this perfect opportunity to finish this home to your exact taste! Don't miss the beautiful wood beams, stained glass window, and hardwood floors. With a little TLC and elbow grease, this house will be a home in no time!
-
2025-12-02price $74,000 234-char remark
Show marketing remark (234 chars)
Don't miss out this perfect opportunity to finish this home to your exact taste! Don't miss the beautiful wood beams, stained glass window, and hardwood floors. With a little TLC and elbow grease, this house will be a home in no time!
-
2025-09-22historical Contingent 234-char remark
Show marketing remark (234 chars)
Don't miss out this perfect opportunity to finish this home to your exact taste! Don't miss the beautiful wood beams, stained glass window, and hardwood floors. With a little TLC and elbow grease, this house will be a home in no time!
-
2025-09-03$40,000 Active 234-char remark
Show marketing remark (234 chars)
Don't miss out this perfect opportunity to finish this home to your exact taste! Don't miss the beautiful wood beams, stained glass window, and hardwood floors. With a little TLC and elbow grease, this house will be a home in no time!
-
2025-08-31historical Expired
-
2025-08-05status Active
-
2025-02-26status Pending
-
2025-02-26$43,100 Active
-
2024-12-31historical Expired
-
2024-08-21price $81,995
-
2024-07-25price $99,995
-
2024-07-12price $113,995
-
2024-06-25$119,995 Active
-
1976-06-08soldstatus $25,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,202 · $100/mo
- Projected year-2 tax
- $1,202 · $100/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥97°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,510
- − Mortgage interest
- −$4,201
- − Property taxes
- −$1,202
- − Insurance
- −$375
- − Repairs & maintenance
- −$1,321
- − Management
- −$1,321
- − Depreciation
- −$2,182
- Taxable income
- $5,908
- Est. tax owed @ 24.0%
- −$1,418
- After-tax cash flow
- $5,328/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mckeesport Area SD
- NCES district ID
- 4214940
- Math proficiency
- 11% ▼ -9.00%
- Reading proficiency
- 28% ▼ -10.00%
- Median HH income
- $33,779
- Composite
- 15.88/100
- National rank
- #9257
- State rank
- #499 of 539 in PA
Livability — McKeesport
- Score
- 66/100
- State rank
- #1089
- US rank
- #12321
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- McKeesport, PA
- County
- Allegheny County · 1,022,028 people
- City population
- 25,010
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 18,898
- Household income
- $35,397
- Rent vs Own
- Severe rent burden
- 1239.0
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 50% Black 35% Two or more races 10% Hispanic / Latino 4% Asian 1%
- Common ancestry
- Romanian 5% Serbian 2% Scotch-Irish 2%
- Foreign-born
- 2% · Canada, China
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -71.01%
- Current HPI
- 145.195
- Rent YoY
- —
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+143.1% since first listed18 events — show timeline
- 2026-03-26 Contingent — West Penn MLS
- 2026-03-21 Listed $62,000 West Penn MLS
- 2026-01-08 Listed $74,000 West Penn MLS
- 2025-12-31 Delisted — West Penn MLS
- 2025-12-02 Relisted — West Penn MLS
- 2025-12-02 Price Changed $74,000 West Penn MLS
- 2025-09-22 Contingent — West Penn MLS
- 2025-09-03 Listed $40,000 West Penn MLS
- 2025-08-31 Delisted — West Penn MLS
- 2025-08-05 Relisted — West Penn MLS
- 2025-02-26 Pending — West Penn MLS
- 2025-02-26 Listed $43,100 West Penn MLS
- 2024-12-31 Delisted — West Penn MLS
- 2024-08-21 Price Changed $81,995 West Penn MLS
- 2024-07-25 Price Changed $99,995 West Penn MLS
- 2024-07-12 Price Changed $113,995 West Penn MLS
- 2024-06-25 Listed $119,995 West Penn MLS
- 1976-06-08 Sold (Public Records) $25,500 Public Records
Property tax history
+5.1%/yrLatest (2026): $1,202 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…