CashFlowRE
Sign in Sign up
16701 Greenfield Rd 5-Plex
B+ Composite 77.19
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Condition / age +3.8/5.0
  • Livability +3.7/5.0
  • Rent growth +3.3/5.0
  • Schools +1.5/10.0
  • Appreciation +0.0/10.0

$384,000

16701 Greenfield Rd · Detroit, MI 48235
16 bd · 12.0 ba · 10,950 sqft · MultiFamily · 156 Days on market
Built 1954 Good condition 0.31 ac lot $35/sqft · 27% below area Est $523k · 27% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 5 units. confirmed

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

PRICED TO SELL. SELLER IS OPEN TO LAND CONTRACT TERMS WITH 30% DOWN. great properties in upcoming Greenfield/ W McNichols community. Many units are already turned with new vinyl floors and kitchens. Boiler and hot water tanks are in great shape. Property is already professionally managed.

Key facts

  • 0.31 acre lot
  • Built 1954
  • Listed 155 days

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5 × 3-bed/2.4-bath units multifamily listed at $384k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $4k ($47k/yr) — positive. Per door: $777/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($8k rent vs $384k).
  • Recommended offer: $338k (12.0% below list) — sets the bar for market timing.
  • Cap rate 18.4% vs local median 9.8% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: John R King Academic And Performing Arts Academy (math 2% / reading 8%, grade F, #1,325 of 1,397 statewide, top 99%, 814 students, 92% FRL); Henry Ford High School (math 24% / reading 24%, grade F, #481 of 713 statewide, top 81%, 712 students, 86% FRL) — zoned schools at 89% FRL track the district average.
  • Market conditions: Rents rising (+3.2%/yr); 320 active listings in the ZIP; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • At $1,655/mo per unit this rent would consume 51% of the median local household income ($39k/yr) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.2% rent growth), your $108k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 156 days — a 12% lower offer ($338k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 16y ago; this cycle's ask has dropped $72k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $77k; list at $384k implies a 399% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $337,920 (12.0% below list)

Questions for the listing agent

  1. It's been on market 156 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.15% ✓
Cap rate
18.43%
Cash-on-cash
43.33%
DSCR
2.93
GRM
3.9

CMA / ARV

ARV (median comp)
$523,493
List price
$384,000
Delta
-26.65%
Verdict
UNDERPRICED
Comps
3 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
13910 Littlefield St 2.09mi 16/8.0 8,000 (-27%) 46mo $345,000 $43 4

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.25% rent growth · sell at horizon

5-year hold
IRR
40.5%
Equity multiple
2.74×
Total profit
$187,279
Equity at exit
$57,256
10-year hold
IRR
46.9%
Equity multiple
5.56×
Total profit
$490,621
Equity at exit
$33,201

Cash invested: $107,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48235

Rents YoY
3.2%
Active inventory
320
Price-to-rent
19.3×

Monthly cashflow live

Estimated rent
$8,274 high interval (Pro) →
Mortgage (P&I)
−$2,014
Tax est. 1.5%
−$480 /mo · $5,760/yr
Insurance
−$160
HOA
−$0
Vacancy / Maint / Mgmt
−$1,738
Net cashflow
$3,883

5-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (5 units) $8,274

Break-even live

Break-even rent $3,359
Max offer price $384,000
Occupancy floor 48%

Sensitivity live

Price -10% $4,148 -5% $4,015 +0% $3,883 +5% $3,750 +10% $3,617
Rent -10% $3,229 -5% $3,556 +0% $3,883 +5% $4,210 +10% $4,536
Rate -1.0pp $4,076 -0.5pp $3,980 base $3,883 +0.5pp $3,783 +1.0pp $3,682

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$96,000
Closing costs
$11,520
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
16612 Prevost St Detroit, MI 3.0 1.5 2152 $1,800 $0.84 5d 1 0.17mi
16824 Rutherford St Detroit, MI 3.0 1.0 951 $1,300 $1.37 10d 1 0.25mi
16824 Rutherford St Detroit, MI 3.0 1.0 — $1,300 — 124d 1 0.25mi
16836 Rutherford St Detroit, MI 3.0 2.0 1531 $1,795 $1.17 109d 1 0.25mi
16571 Coyle St Detroit, MI 3.0 1.0 1038 $1,200 $1.16 10d 1 0.28mi
16571 Coyle St Detroit, MI 3.0 1.0 — $1,200 — 28d 1 0.28mi
15818 Puritan Ave Detroit, MI 2.0 1.0 — $950 — 165d 1 0.31mi
15818 Puritan Ave Detroit, MI 2.0 1.0 — $950 — 10d 1 0.31mi
15818 Puritan Ave Detroit, MI 1.0–2.0 1.0 — $950 — 3d 2 0.31mi
17165 Prevost St Detroit, MI 3.0 1.0 1060 $1,650 $1.56 10d 1 0.33mi
16544 Saint Marys St Detroit, MI 2.0 1.0 — $1,100 — 88d 1 0.35mi
17322 Greenfield Rd Detroit, MI 2.0 1.0 — $1,050 — 129d 1 0.36mi
16822 Robson St Detroit, MI 4.0 1.0 2145 $1,800 $0.84 10d 1 0.38mi
16586 Murray Hill St Detroit, MI 2.0 1.0 740 $1,100 $1.49 37d 1 0.40mi
16151 Robson St Detroit, MI 3.0 1.0 1300 $1,525 $1.17 156d 1 0.41mi
16601 Murray Hill St Detroit, MI 3.0 1.0 1200 $1,395 $1.16 79d 1 0.42mi
16559 Murray Hill St Detroit, MI 3.0 1.0 — $1,199 — 22d 1 0.43mi
16559 Murray Hill St Detroit, MI 3.0 1.0 1104 $1,199 $1.09 10d 1 0.43mi
16559 Murray Hill St Detroit, MI 3.0 1.0 1104 $1,150 $1.04 2d 1 0.43mi
16672 Lauder St Detroit, MI 4.0 1.5 1400 $1,500 $1.07 10d 1 0.43mi
15866 Mansfield St Detroit, MI 3.0 1.0 1324 $1,425 $1.08 165d 1 0.45mi
16752 Asbury Park Detroit, MI 2.0 1.0 — $1,200 — 184d 1 0.45mi
16800 Asbury Park Detroit, MI 2.0 1.5 — $1,350 — 165d 1 0.45mi
17326 Mansfield St Detroit, MI 3.0 1.5 1035 $1,400 $1.35 10d 1 0.46mi
16544 Asbury Park Detroit, MI 2.0 1.0 800 $950 $1.19 51d 1 0.46mi
17380 Rutherford St Detroit, MI 3.0 1.5 — $1,400 — 63d 1 0.46mi
16723 Asbury Park Detroit, MI 2.0 1.0 — $1,200 — 10d 1 0.47mi
17201 Saint Marys St Detroit, MI 2.0 1.0 1200 $1,200 $1.00 143d 1 0.48mi
17201 Saint Marys St Detroit, MI 2.0 1.0 1200 $1,200 $1.00 139d 1 0.48mi
16535 Asbury Park Detroit, MI 3.0 1.5 1152 $1,450 $1.26 165d 1 0.49mi
15909 Lauder St Detroit, MI 3.0 1.0 — $1,616 — 88d 1 0.51mi
17160 Asbury Park Detroit, MI 2.0 1.0 — $1,100 — 31d 1 0.52mi
16210 Ferguson St Detroit, MI 4.0 2.0 1493 $1,750 $1.17 144d 1 0.53mi
16210 Ferguson St Detroit, MI 4.0 2.0 — $1,850 — 184d 1 0.53mi
16210 Ferguson St Detroit, MI 4.0 2.0 1493 $1,750 $1.17 36d 1 0.53mi
16210 Ferguson St Detroit, MI 4.0 2.0 — $1,750 — 146d 1 0.53mi
15752 Rutherford St Detroit, MI 3.0 2.0 1174 $1,227 $1.05 55d 1 0.53mi
16837 Hubbell St Detroit, MI 2.0 1.0 — $1,100 — 165d 1 0.54mi
15530 Winthrop St Detroit, MI 4.0 1.0 1573 $1,800 $1.14 6d 1 0.54mi
15810 Robson St Detroit, MI 3.0 1.0 1142 $1,500 $1.31 165d 1 0.54mi

Property features AI

Finance

Financial info
Annual tax amount reported

Exterior

Utilities
Sewer availableWater available
Home design
Multi-family residential income propertyTwo stories
Construction
Brick constructionBrick/mortar foundationBuilt on two levels
Exterior features
Paved road accessPets allowed (contact for details)

Interior

Bathrooms
12 full bathrooms
Heating & cooling
Natural gas heatingRadiant heatingNo cooling
Interior features
Unfinished basement

Listing history 50 events

  1. 2026-11-08
    days on market $384,000 Active 156 DOM
  2. 2026-11-07
    days on market $384,000 Active 155 DOM
  3. 2026-11-07
    price $384,000 Active 154 DOM
  4. 2026-11-06
    days on market $420,000 Active 154 DOM
  5. 2026-11-05
    days on market $420,000 Active 153 DOM
  6. 2026-11-04
    days on market $420,000 Active 152 DOM
  7. 2026-11-02
    days on market $420,000 Active 150 DOM
  8. 2026-11-01
    days on market $420,000 Active 149 DOM
  9. 2026-10-31
    days on market $420,000 Active 148 DOM
  10. 2026-10-30
    days on market $420,000 Active 147 DOM
  11. 2026-10-29
    days on market $420,000 Active 146 DOM
  12. 2026-10-28
    days on market $420,000 Active 145 DOM
  13. 2026-10-27
    days on marketlisting id $420,000 Active 144 DOM
  14. 2026-10-26
    days on market $420,000 Active 143 DOM
  15. 2026-10-25
    days on market $420,000 Active 142 DOM
  16. 2026-10-24
    days on market $420,000 Active 141 DOM
  17. 2026-10-23
    days on market $420,000 Active 140 DOM
  18. 2026-10-22
    days on market $420,000 Active 139 DOM
  19. 2026-10-21
    days on market $420,000 Active 138 DOM
  20. 2026-10-20
    days on market $420,000 Active 137 DOM
  21. 2026-10-19
    days on market $420,000 Active 136 DOM
  22. 2026-10-18
    days on market $420,000 Active 135 DOM
  23. 2026-10-17
    days on market $420,000 Active 134 DOM
  24. 2026-10-16
    days on market $420,000 Active 133 DOM
  25. 2026-10-15
    days on market $420,000 Active 132 DOM
  26. 2026-10-14
    days on market $420,000 Active 131 DOM
  27. 2026-10-13
    days on market $420,000 Active 130 DOM
  28. 2026-10-12
    days on market $420,000 Active 129 DOM
  29. 2026-10-11
    days on market $420,000 Active 128 DOM
  30. 2026-10-10
    days on market $420,000 Active 127 DOM
  31. 2026-10-09
    days on market $420,000 Active 126 DOM
  32. 2026-10-08
    days on market $420,000 Active 125 DOM
  33. 2026-10-07
    days on market $420,000 Active 124 DOM
  34. 2026-10-06
    days on market $420,000 Active 123 DOM
  35. 2026-10-05
    days on market $420,000 Active 122 DOM
  36. 2026-10-04
    days on market $420,000 Active 121 DOM
  37. 2026-10-04
    days on market $420,000 Active 120 DOM
  38. 2026-10-02
    days on market $420,000 Active 119 DOM
  39. 2026-10-01
    days on market $420,000 Active 118 DOM
  40. 2026-09-30
    days on market $420,000 Active 117 DOM
  41. 2026-09-29
    days on market $420,000 Active 116 DOM
  42. 2026-09-28
    days on market $420,000 Active 115 DOM
  43. 2026-09-27
    days on market $420,000 Active 114 DOM
  44. 2026-09-25
    days on market $420,000 Active 112 DOM
  45. 2026-09-24
    days on market $420,000 Active 111 DOM
  46. 2026-09-23
    days on market $420,000 Active 110 DOM
  47. 2026-09-22
    days on market $420,000 Active 109 DOM
  48. 2026-09-21
    days on market $420,000 Active 108 DOM
  49. 2026-09-20
    days on market $420,000 Active 107 DOM
  50. 2026-09-19
    days on market $420,000 Active 106 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$99,288
− Mortgage interest
−$21,510
− Property taxes
−$5,760
− Insurance
−$1,920
− Repairs & maintenance
−$7,943
− Management
−$7,943
− Depreciation
−$11,171
Taxable income
$43,041
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$10,330
After-tax cash flow
$36,263/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Good 75/100 Cosmetic rehab Est. rehab $54,750–$164,250 screening

This multi-family property is in good condition with minimal repairs needed. It is already professionally managed and has been updated with new vinyl floors and kitchens, making it a solid investment opportunity.

Value-add opportunities

  • Both Painting the exterior and interior walls — Fresh paint enhances curb appeal and interior aesthetics, attracting both buyers and renters. ↑
  • Both Landscaping and trimming the yard — A well-maintained yard improves curb appeal and can attract more potential buyers and renters. ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 15/100

Zoned Schools

Elementary John R King Academic And Performing Arts Academy F MI #1,325/1,397 Nat'l #40,579/41,679 High Henry Ford High School F MI #481/713 Nat'l #12,478/17,239

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI
B Composite livability gradescore 73/100

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,675,273 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
45,600
Household income
$39,265
Rent vs Own
46.5% rent · 53.5% own
Severe rent burden
12% of renters

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (94%)
Race & ethnicity
Black 94% White 3% Two or more races 2% Hispanic / Latino 1%
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics
—

Price history

+314.5% since first listed
19 events — show timeline
  • 2026-06-05 Listed $456,000 REALCOMP
  • 2026-06-05 Listed $456,000 MiRealSource-MiMLS
  • 2026-01-16 Rental Removed $820 REALCOMP
  • 2025-06-14 Price Changed $820 REALCOMP
  • 2025-03-29 Listed for Rent $920 REALCOMP
  • 2025-03-25 Rental Removed $920 REALSOURCE
  • 2025-02-21 Listed for Rent $920 REALSOURCE
  • 2025-02-14 Rental Removed $920 REALCOMP
  • 2025-01-17 Listed for Rent $920 REALCOMP
  • 2015-05-12 Listing Removed — MiRealSource-MiMLS
  • 2015-03-20 Listed $250,000 MiRealSource-MiMLS
  • 2014-05-20 Listing Removed — MiRealSource-MiMLS
  • 2013-11-20 Listed $204,000 MiRealSource-MiMLS
  • 2013-03-19 Listing Removed — MiRealSource-MiMLS
  • 2012-02-23 Listed $198,000 MiRealSource-MiMLS
  • 2011-12-07 Listing Removed — MiRealSource-MiMLS
  • 2011-09-19 Listed $269,900 MiRealSource-MiMLS
  • 2011-03-31 Sold (MLS) $77,000 MiRealSource-MiMLS
  • 2010-10-27 Listed $110,000 MiRealSource-MiMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…