16102 Old Cryors Rd · McKenney, VA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $666 – $1,236
Heat risk 6/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.9/30.0
- Appreciation +10.0/10.0
- DSCR +6.3/10.0
- Schools +4.7/10.0
- 1% rule +4.2/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +1.0/15.0
$260,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Move-in ready and updated, charming rancher sits on a spacious . 57-acre lot offering the perfect blend of modern upgrades and peaceful country living. Featuring 3 bedrooms and 2 full baths, the home boasts a bright, open layout with hardwood floors, new LVP flooring, and fresh paint. The inviting spacious eat-in kitchen is ideal for both everyday living and entertaining, while updates-including a newer roof, vinyl siding, updated HVAC (2022), and a newer deep well-provide added value and peace of mind. Relax or entertain on the large screened-in back porch overlooking the private yard, with plenty of space for outdoor enjoyment. A true turnkey property with updates already done-don't miss this one.
Key facts
- 0.57 acre lot
- Built 1974
- Listed 60 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $260k.
Deal economics
- At list price, monthly cash flow is $315 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $240k (7.7% below list).
- Recommended offer: $240k (7.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 60/100 on livability (#441 in VA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, schools B+; Watch: crime C-, amenities F, commute F.
- Dinwiddie County Public School District (rural): math 45% / reading 64% proficiency, ranked #81 of 131 in VA (top 62%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 11 active listings in the ZIP; 82 units permitted in Dinwiddie County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $28k of equity ($2k loan paydown + $26k appreciation (10.0% local appreciation)).
- Dinwiddie County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $73k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$45k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 60 days — a 3% lower offer ($252k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 19y ago; this cycle's ask has dropped $30k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $210k; 24% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 60 days. Have you received any prior offers? Is the seller open to a 8% concession, seller financing, or rate buy-down credit?
- Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 7.75%
- Cash-on-cash
- 5.20%
- DSCR
- 1.23
- GRM
- 9.0
CMA / ARV
- ARV (median comp)
- $227,352
- List price
- $260,000
- Delta
- 14.36%
- Verdict
- OVERPRICED
- Comps
- 4 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 16010 Old Cryors Rd | 0.07mi | 3/1.5 | 1,056 (-6%) | 6mo | $220,000 | $208 | 80 |
| 15904 Old Cryors Rd | 0.20mi | 3/1.0 | 1,056 (-6%) | 12mo | $203,000 | $192 | 71 |
| 16404 Old Cryors Rd | 0.44mi | 4/2.0 (+1) | 1,152 (+3%) | 1mo | $269,000 | $234 | 65 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 28.0%
- Equity multiple
- 3.22×
- Total profit
- $161,587
- Equity at exit
- $234,229
- IRR
- 24.4%
- Equity multiple
- 7.32×
- Total profit
- $459,865
- Equity at exit
- $505,123
Cash invested: $72,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State Virginia
- 55 Moderately Landlord-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 23872
- Active inventory
- 11
- Price-to-rent
- 9.0×
Monthly cashflow live
- Estimated rent
- $2,400 medium interval (Pro) →
- Mortgage (P&I)
- −$1,363
- Tax from tax record
- −$109 /mo · $1,311/yr
- Insurance
- −$108
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$504
- Net cashflow
- $315
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $65,000
- Closing costs
- $7,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 29 events
-
2026-06-18days on market $260,000 Active 60 DOM
-
2026-06-17days on market $260,000 Active 59 DOM
-
2026-06-16days on market $260,000 Active 58 DOM
-
2026-06-15pricedays on market $260,000 Active 57 DOM
-
2026-06-13days on market $265,000 Active 55 DOM
-
2026-06-13days on market $265,000 Active 54 DOM
-
2026-06-09days on market $265,000 Active 51 DOM
-
2026-06-08days on market $265,000 Active 50 DOM
-
2026-06-07days on market $265,000 Active 49 DOM
-
2026-06-05days on market $265,000 Active 46 DOM
-
2026-06-03days on market $265,000 Active 45 DOM
-
2026-06-02days on market $265,000 Active 44 DOM
-
2026-06-01days on market $265,000 Active 43 DOM
-
2026-05-31days on market $265,000 Active 42 DOM
-
2026-05-14price $269,000 708-char remark
Show marketing remark (708 chars)
Move-in ready and updated, charming rancher sits on a spacious . 57-acre lot offering the perfect blend of modern upgrades and peaceful country living. Featuring 3 bedrooms and 2 full baths, the home boasts a bright, open layout with hardwood floors, new LVP flooring, and fresh paint. The inviting spacious eat-in kitchen is ideal for both everyday living and entertaining, while updates-including a newer roof, vinyl siding, updated HVAC (2022), and a newer deep well-provide added value and peace of mind. Relax or entertain on the large screened-in back porch overlooking the private yard, with plenty of space for outdoor enjoyment. A true turnkey property with updates already done-don't miss this one.
-
2026-05-08price $274,000 708-char remark
Show marketing remark (708 chars)
Move-in ready and updated, charming rancher sits on a spacious . 57-acre lot offering the perfect blend of modern upgrades and peaceful country living. Featuring 3 bedrooms and 2 full baths, the home boasts a bright, open layout with hardwood floors, new LVP flooring, and fresh paint. The inviting spacious eat-in kitchen is ideal for both everyday living and entertaining, while updates-including a newer roof, vinyl siding, updated HVAC (2022), and a newer deep well-provide added value and peace of mind. Relax or entertain on the large screened-in back porch overlooking the private yard, with plenty of space for outdoor enjoyment. A true turnkey property with updates already done-don't miss this one.
-
2026-05-01price $275,000 708-char remark
Show marketing remark (708 chars)
Move-in ready and updated, charming rancher sits on a spacious . 57-acre lot offering the perfect blend of modern upgrades and peaceful country living. Featuring 3 bedrooms and 2 full baths, the home boasts a bright, open layout with hardwood floors, new LVP flooring, and fresh paint. The inviting spacious eat-in kitchen is ideal for both everyday living and entertaining, while updates-including a newer roof, vinyl siding, updated HVAC (2022), and a newer deep well-provide added value and peace of mind. Relax or entertain on the large screened-in back porch overlooking the private yard, with plenty of space for outdoor enjoyment. A true turnkey property with updates already done-don't miss this one.
-
2026-04-19price $280,000 708-char remark
Show marketing remark (708 chars)
Move-in ready and updated, charming rancher sits on a spacious . 57-acre lot offering the perfect blend of modern upgrades and peaceful country living. Featuring 3 bedrooms and 2 full baths, the home boasts a bright, open layout with hardwood floors, new LVP flooring, and fresh paint. The inviting spacious eat-in kitchen is ideal for both everyday living and entertaining, while updates-including a newer roof, vinyl siding, updated HVAC (2022), and a newer deep well-provide added value and peace of mind. Relax or entertain on the large screened-in back porch overlooking the private yard, with plenty of space for outdoor enjoyment. A true turnkey property with updates already done-don't miss this one.
-
2026-04-19$290,000 Active 708-char remark
Show marketing remark (708 chars)
Move-in ready and updated, charming rancher sits on a spacious . 57-acre lot offering the perfect blend of modern upgrades and peaceful country living. Featuring 3 bedrooms and 2 full baths, the home boasts a bright, open layout with hardwood floors, new LVP flooring, and fresh paint. The inviting spacious eat-in kitchen is ideal for both everyday living and entertaining, while updates-including a newer roof, vinyl siding, updated HVAC (2022), and a newer deep well-provide added value and peace of mind. Relax or entertain on the large screened-in back porch overlooking the private yard, with plenty of space for outdoor enjoyment. A true turnkey property with updates already done-don't miss this one.
-
2026-04-06historical $290,000 708-char remark
Show marketing remark (708 chars)
Move-in ready and updated, charming rancher sits on a spacious . 57-acre lot offering the perfect blend of modern upgrades and peaceful country living. Featuring 3 bedrooms and 2 full baths, the home boasts a bright, open layout with hardwood floors, new LVP flooring, and fresh paint. The inviting spacious eat-in kitchen is ideal for both everyday living and entertaining, while updates-including a newer roof, vinyl siding, updated HVAC (2022), and a newer deep well-provide added value and peace of mind. Relax or entertain on the large screened-in back porch overlooking the private yard, with plenty of space for outdoor enjoyment. A true turnkey property with updates already done-don't miss this one.
-
2024-03-04soldstatus $210,000
-
2024-03-01soldstatus $210,000 Closed 1126-char remark
Show marketing remark (1126 chars)
Welcome to your charming new home! This delightful property offers comfort and style in a serene neighborhood. The residence boasts a 2022 HVAC system, ensuring efficient climate control throughout the year. A newer roof and vinyl siding provide both durability and aesthetic appeal, while the brand new deep well ensures a reliable water supply for years to come. Step inside to discover an inviting eat-in kitchen, perfect for casual dining and entertaining. The home features new doors and refinished hardwood floors that exude timeless elegance. With 3 bedrooms and 2 full baths, there's ample space for both relaxation and rejuvenation. The property has been freshly renovated, offering a clean and contemporary ambiance that's ready for your personal touch. Outside, a large screened back porch provides an ideal setting for enjoying the tranquil . 57-acre lot, offering plenty of space for outdoor activities and gardening. Whether you're looking for a peaceful retreat or a welcoming space to host friends and family, this property has it all. Don't miss the opportunity to make this beautifully updated home your own!
-
2024-01-31status Pending 1126-char remark
Show marketing remark (1126 chars)
Welcome to your charming new home! This delightful property offers comfort and style in a serene neighborhood. The residence boasts a 2022 HVAC system, ensuring efficient climate control throughout the year. A newer roof and vinyl siding provide both durability and aesthetic appeal, while the brand new deep well ensures a reliable water supply for years to come. Step inside to discover an inviting eat-in kitchen, perfect for casual dining and entertaining. The home features new doors and refinished hardwood floors that exude timeless elegance. With 3 bedrooms and 2 full baths, there's ample space for both relaxation and rejuvenation. The property has been freshly renovated, offering a clean and contemporary ambiance that's ready for your personal touch. Outside, a large screened back porch provides an ideal setting for enjoying the tranquil . 57-acre lot, offering plenty of space for outdoor activities and gardening. Whether you're looking for a peaceful retreat or a welcoming space to host friends and family, this property has it all. Don't miss the opportunity to make this beautifully updated home your own!
-
2024-01-26$199,950 Active 1126-char remark
Show marketing remark (1126 chars)
Welcome to your charming new home! This delightful property offers comfort and style in a serene neighborhood. The residence boasts a 2022 HVAC system, ensuring efficient climate control throughout the year. A newer roof and vinyl siding provide both durability and aesthetic appeal, while the brand new deep well ensures a reliable water supply for years to come. Step inside to discover an inviting eat-in kitchen, perfect for casual dining and entertaining. The home features new doors and refinished hardwood floors that exude timeless elegance. With 3 bedrooms and 2 full baths, there's ample space for both relaxation and rejuvenation. The property has been freshly renovated, offering a clean and contemporary ambiance that's ready for your personal touch. Outside, a large screened back porch provides an ideal setting for enjoying the tranquil . 57-acre lot, offering plenty of space for outdoor activities and gardening. Whether you're looking for a peaceful retreat or a welcoming space to host friends and family, this property has it all. Don't miss the opportunity to make this beautifully updated home your own!
-
2007-07-26soldstatus $45,000
-
2007-07-25soldstatus $45,000
-
2007-07-25soldstatus $45,000
-
2007-05-07$62,500
-
2007-05-07$62,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast VA · Resets to sale price
- Current annual tax
- $1,311 · $109/mo
- Projected year-2 tax
- $2,132 · $178/mo
- Expected delta
- +$821/yr (+$68/mo · 62.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥105°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,806
- − Mortgage interest
- −$14,564
- − Property taxes
- −$1,311
- − Insurance
- −$1,300
- − Repairs & maintenance
- −$2,304
- − Management
- −$2,304
- − Depreciation
- −$7,564
- Taxable loss
- −$542
- Est. tax savings @ 24.0%
- +$130
- After-tax cash flow
- $3,914/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Dinwiddie County Public School District
- NCES district ID
- 5101170
- Math proficiency
- 45% ▼ -36.00%
- Reading proficiency
- 64% ▼ -13.00%
- Median HH income
- $51,857
- Composite
- 46.62/100
- National rank
- #2413
- State rank
- #81 of 131 in VA
Livability — McKenney
- Score
- 60/100
- State rank
- #441
- US rank
- #18946
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 2,511
- Population (ZIP)
- 2,511
Population outlook (Dinwiddie County) Hauer SSP2
- Today (2025)
- 27,876 people
- By 2030
- 27,480 · -1.4%
- By 2040
- 26,285 · -5.7%
- By 2050
- 24,617 · -11.7%
- By 2075
- 21,647 · -22.3%
- By 2100
- 18,485 · -33.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (62%)
- Race & ethnicity
- White 62% Black 35% Two or more races 2% Hispanic / Latino 1%
- Common ancestry
- Serbian 2% Scandinavian 1% Slovak 1%
- Foreign-born
- 1% · South Korea
- Languages at home
- 98% English-only · Spanish 1% Korean 0%
Political lean MEDSL · Dinwiddie
- 2024 margin
- Strong R (+23.1) · D 38.1% · R 61.2%
- 2008→2024 swing
- -21.0pp toward R · 2008: -2.2pp · 2024: -23.1pp
- All cycles
- 2024: R+23.1 2020: R+16.4 2016: R+12.4 2012: R+2.6 2008: R+2.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 80.66%
- Current HPI
- 295.8892
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.40%
- F500 in state
- 50
Industry mix (Fortune 500 HQ in VA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 4 | $236B |
|
||
| Technology / Defense | 3 | $32B |
|
||
| Financial Services | 2 | $176B |
|
||
| Utilities | 2 | $27B |
|
||
| Insurance | 2 | $25B |
|
||
| Technology | 2 | $15B |
|
||
Price history
+330.4% since first listed15 events — show timeline
- 2026-05-14 Price Changed $269,000 CVRMLS
- 2026-05-08 Price Changed $274,000 CVRMLS
- 2026-05-01 Price Changed $275,000 CVRMLS
- 2026-04-19 Price Changed $280,000 CVRMLS
- 2026-04-19 Listed $290,000 CVRMLS
- 2026-04-06 Coming Soon $290,000 CVRMLS
- 2024-03-04 Sold (Public Records) $210,000 Public Records
- 2024-03-01 Sold (MLS) $210,000 CVRMLS
- 2024-01-31 Pending — CVRMLS
- 2024-01-26 Listed $199,950 CVRMLS
- 2007-07-26 Sold (Public Records) $45,000 Public Records
- 2007-07-25 Sold (MLS) $45,000 CVRMLS
- 2007-07-25 Sold (MLS) $45,000 CVRMLS
- 2007-05-07 Listed $62,500 CVRMLS
- 2007-05-07 Listed $62,500 CVRMLS
Property tax history
+5.8%/yrLatest (2025): $1,311 · +80.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…