6-Plex
2216 Ohio Ave · Cincinnati, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 4/10 · Minor
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.1/30.0
- ARV discount +7.5/15.0
- DSCR +7.1/10.0
- 1% rule +5.8/10.0
- Livability +4.0/5.0
- Rent growth +3.0/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$750,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 6 units. confirmed
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks
Historic 19th century 6 unit multifamily in prime location - just minutes walk from the University of Cincinnati. Each unit features spacious layouts, high ceilings, and classic architectural details that attract tenants seeking both charm and proximity to campus. Tenant paid utilities. 3 garages. Recent capital investments include unit remodels (4 of 6 completed), mechanicals, and exterior upgrades.
Key facts
- Spacious layouts
- Unit remodels
- Mechanicals
Tags
Property features AI
Finance
- Other: Parcel identifiers provided; Location: Clifton neighborhood; cross street Parker; directions McMillan to Ohio Ave
- Financial info: Total of 6 rental units; Five 1-bedroom units approximately 765 sq ft each with listed rent around $975; One 2-bedroom unit with listed rent around $1,050; Gas and electric expense figure provided
- HOA & community: Maintenance expense listed (amount provided)
Exterior
- Parking: Detached side garage with 3 garage spaces; On-street parking available
- Security: Security features not specified
- Utilities: Public water; Public sewer; Natural gas service
- Home design: Multi-unit residential building with three or more levels; One building on the parcel; Residential zoning; Property faces not specified
- Construction: Brick construction; Shingle and membrane roof; Stone foundation; Windows: aluminum, vinyl, and wood
- Exterior features: Patio; Corner lot; Busline nearby
Interior
- Kitchen: Appliances not specified
- Bedrooms: Six 1-bedroom units (five 1-bedroom units listed separately); One 2-bedroom unit
- Flooring: Flooring details not provided
- Bathrooms: Bathroom counts not provided
- Heating & cooling: Forced air heating (gas); Window unit cooling
- Interior features: Full basement; Smoke alarm; Fire escapes; Six fireplaces with brick surrounds
- Laundry & utility: Separate furnaces for units; Separate air conditioning for units; Separate gas and electric meters; Heat paid by tenants; Water paid by owner
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6 × 2-bed/1.5-bath units multifamily listed at $750k.
Deal economics
- At list price, monthly cash flow is $1k ($15k/yr) — positive. Per door: $202/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($8k rent vs $750k).
- Recommended offer: $682k (9.0% below list) — sets the bar for market timing.
- Cap rate 8.2% vs local median 3.9% in Cincinnati — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#130 in OH, #1,856 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D, crime F.
- Cincinnati Public Schools (urban): math 25% / reading 36% proficiency, ranked #581 of 656 in OH (top 89%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Sands Montessori School (math 70% / reading 77%, grade A, #311 of 1,584 statewide, top 20%, 683 students, 22% FRL); Hartwell School (math 17% / reading 31%, grade F, #593 of 654 statewide, top 91%, 447 students, 0% FRL); Walnut Hills High School (math 79% / reading 89%, grade A, #17 of 781 statewide, top 2%, 2,582 students, 14% FRL) — zoned schools average 12% FRL vs 70% district-wide (59 pts lower); this property's tenant base skews higher-income than the district average.
- Zoned-school proficiency averages 60% at this address vs 30% district-wide (+30 pts) — the actual schools serving this property are materially stronger than the Cincinnati Public Schools average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising (+2.1%/yr); 70 active listings in the ZIP; lower-income renter base — watch delinquency; 801 units permitted in Hamilton County in 2024 (190 in 5+ unit buildings).
- At $8,097/mo this rent would consume 272% of the median local household income ($36k/yr) (locally 2461% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $5k of loan paydown is wiped out by about $22k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 119 days — a 9% lower offer ($682k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 2y ago; this cycle's ask has dropped $45k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1896 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 119 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1896 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 8.23%
- Cash-on-cash
- 6.93%
- DSCR
- 1.31
- GRM
- 7.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.07% rent growth · sell at horizon
- IRR
- -6.7%
- Equity multiple
- 0.75×
- Total profit
- $-51,626
- Equity at exit
- $111,827
- IRR
- 1.7%
- Equity multiple
- 1.12×
- Total profit
- $24,832
- Equity at exit
- $64,846
Cash invested: $210,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45219
- Home prices YoY
- -28.3%
- Rents YoY
- 2.1%
- Active inventory
- 70
- Price-to-rent
- 46.3×
Monthly cashflow live
- Estimated rent
- $8,097 high interval (Pro) →
- Mortgage (P&I)
- −$3,933
- Tax est. 1.5%
- −$938 /mo · $11,250/yr
- Insurance
- −$312
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,700
- Net cashflow
- $1,214
Break-even live
Sensitivity live
| Price | -10% $1,732 | -5% $1,473 | +0% $1,214 | +5% $954 | +10% $695 |
|---|---|---|---|---|---|
| Rent | -10% $574 | -5% $894 | +0% $1,214 | +5% $1,533 | +10% $1,853 |
| Rate | -1.0pp $1,591 | -0.5pp $1,404 | base $1,214 | +0.5pp $1,019 | +1.0pp $821 |
6-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 6× units | 2 | 1.5 | $8,094 |
| #1 | 2 | 1.5 | $1,349 |
| #2 | 2 | 1.5 | $1,349 |
| #3 | 2 | 1.5 | $1,349 |
| #4 | 2 | 1.5 | $1,349 |
| #5 | 2 | 1.5 | $1,349 |
| #6 | 2 | 1.5 | $1,349 |
| Total (6 units) | $8,097 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $187,500
- Closing costs
- $22,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-06-17days on market $750,000 Active 119 DOM
-
2026-06-16days on market $750,000 Active 118 DOM
-
2026-06-15days on market $750,000 Active 117 DOM
-
2026-06-13days on market $750,000 Active 115 DOM
-
2026-06-13days on market $750,000 Active 114 DOM
-
2026-06-09days on market $750,000 Active 111 DOM
-
2026-06-08days on market $750,000 Active 110 DOM
-
2026-06-07days on market $750,000 Active 109 DOM
-
2026-06-03days on market $750,000 Active 105 DOM
-
2026-06-02days on market $750,000 Active 104 DOM
-
2026-06-01days on market $750,000 Active 103 DOM
-
2026-05-31days on market $750,000 Active 102 DOM
-
2026-03-23price $750,000
-
2026-02-17$795,000 Active
-
2024-08-08historical $895
-
2024-07-17price $895
-
2024-06-20$945
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥103°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $97,164
- − Mortgage interest
- −$42,012
- − Property taxes
- −$11,250
- − Insurance
- −$3,750
- − Repairs & maintenance
- −$7,773
- − Management
- −$7,773
- − Depreciation
- −$21,818
- Taxable income
- $2,788
- Est. tax owed @ 24.0%
- −$669
- After-tax cash flow
- $13,893/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cincinnati Public Schools
- NCES district ID
- 3904375
- Math proficiency
- 25% ▼ -19.00%
- Reading proficiency
- 36% ▼ -14.00%
- Median HH income
- $35,743
- Composite
- 25.21/100
- National rank
- #7508
- State rank
- #581 of 656 in OH
Livability — Cincinnati
- Score
- 80/100
- State rank
- #130
- US rank
- #1856
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Cincinnati, OH
- County
- Hamilton County · 701,295 people
- City population
- 505,555
- Metro
- Cincinnati, OH-KY-IN
- Population (ZIP)
- 20,012
- Household income
- $35,657
- Rent vs Own
- Severe rent burden
- 2461.0
Population outlook (Hamilton County) Hauer SSP2
- Today (2025)
- 826,054 people
- By 2030
- 830,947 · +0.6%
- By 2040
- 832,319 · +0.8%
- By 2050
- 822,428 · -0.4%
- By 2075
- 788,688 · -4.5%
- By 2100
- 710,674 · -14.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (67%)
- Race & ethnicity
- White 67% Black 16% Asian 7% Two or more races 6% Hispanic / Latino 4%
- Common ancestry
- Romanian 3% Italian 2% Slovak 1%
- Foreign-born
- 10% · China, Canada
- Languages at home
- 88% English-only · Chinese 3% Spanish 2% Other Indo-European 2%
Political lean MEDSL · Hamilton
- 2024 margin
- D (+14.9) · D 57.0% · R 42.1%
- 2008→2024 swing
- +7.9pp toward D · 2008: 7.0pp · 2024: 14.9pp
- All cycles
- 2024: D+14.9 2020: D+15.9 2016: D+9.5 2012: D+4.9 2008: D+7.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -134.46%
- Current HPI
- 340.1262
- Rent YoY
- ▲ 2.07%
- Metro
- Cincinnati, OH-KY-IN
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
-5.7% since first listed5 events — show timeline
- 2026-03-23 Price Changed $750,000 Cincy MLS
- 2026-02-17 Listed $795,000 Cincy MLS
- 2024-08-08 Rental Removed $895 APPFOLIO
- 2024-07-17 Price Changed $895 APPFOLIO
- 2024-06-20 Listed for Rent $945 APPFOLIO
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…