24192 Ashford Ln · Clinton, MI
Flood risk 8/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.8/30.0
- 1% rule +7.8/10.0
- ARV discount +7.5/15.0
- DSCR +6.3/10.0
- Schools +3.6/10.0
- Livability +3.5/5.0
- Rent growth +3.3/5.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$104,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home to comfort and convenience located in the heart of Clinton Township! This charming upper 2 bedroom condo offers an ideal blend of convenience and community living. Interior Features: Open floor plan, in-unit laundry, freshly painted walls, balcony and a newer HWT (2022). Enjoy the added bonus of a covered carport, easy access to I-94, Hall Rd, shopping, dining and L'anse Creuse Schools. Seller is willing to include all of the appliances; range/oven, refrigerator, dishwasher, washer & dryer. This unit is also rental-friendly, making it a great investment opportunity. Don't miss out on this move-in-ready gem—schedule your showing today!
Key facts
- $210 HOA
- Built 1990
- Listed 14 days
Property features AI
Finance
- Other: No pool
- HOA & community: Homeowners association with monthly fee of $210; HOA covers grounds maintenance, structure maintenance, snow removal, trash and water; Community sidewalks; Pets allowed (cats and dogs OK, breed restrictions and size limit apply)
Exterior
- Parking: Covered, assigned parking
- Utilities: Public water; Public sewer
- Home design: Condominium; One level; Residential zoning
- Construction: Brick and vinyl siding exterior; Slab foundation; 827 above-grade finished square feet
- Exterior features: Balcony; Paved road access
Interior
- Kitchen: Dishwasher; Oven/Range; Refrigerator
- Bedrooms: Total of 6 rooms (includes bedrooms and living areas)
- Bathrooms: 1 full bathroom
- Heating & cooling: Central air conditioning; Forced air heating (natural gas)
- Interior features: Dishwasher; Oven; Range; Refrigerator; Gas water heater
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath condo listed at $105k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $58 ($701/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $105k).
- Cap rate 7.7% vs local median 3.3% in Clinton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#315 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
- L'Anse Creuse Public Schools (suburban): math 31% / reading 51% proficiency, ranked #184 of 540 in MI (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+3.1%/yr); 116 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $725 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
- 7 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $50k; list at $105k implies a 110% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.28% ✓
- Cap rate
- 7.72%
- Cash-on-cash
- 5.10%
- DSCR
- 1.23
- GRM
- 6.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.12% rent growth · sell at horizon
- IRR
- -12.1%
- Equity multiple
- 0.56×
- Total profit
- $-12,924
- Equity at exit
- $15,641
- IRR
- -2.5%
- Equity multiple
- 0.83×
- Total profit
- $-5,022
- Equity at exit
- $9,070
Cash invested: $29,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48036
- Home prices YoY
- -29.2%
- Rents YoY
- 3.1%
- Active inventory
- 116
- Price-to-rent
- 6.5×
Monthly cashflow live
- Estimated rent
- $1,342 medium interval (Pro) →
- Mortgage (P&I)
- −$550
- Tax est. 1.5%
- −$131 /mo · $1,574/yr
- Insurance
- −$44
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$210
- Vacancy / Maint / Mgmt
- −$282
- Net cashflow
- $58
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $26,225
- Closing costs
- $3,147
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 24128 Avon Ln Clinton Twp, MI | 2.0 | 1.0 | 827 | $1,400 | $1.69 | 2d | 1 | 0.02mi |
| 45313 Marketplace Blvd Chesterfield, MI | 2.0 | 2.0 | 940 | $1,625 | $1.73 | 2d | 9 | 0.55mi |
| 314 North Ave Unit 6 Mt Clemens, MI | 1.0 | 1.0 | 550 | $975 | $1.77 | 5d | 1 | 1.44mi |
HOA detail condo
- Monthly dues
- $210 · $2,520/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 19 events
-
2026-05-01status Pending
Show marketing remark (667 chars)
Welcome home to comfort and convenience located in the heart of Clinton Township! This charming upper 2 bedroom condo offers an ideal blend of convenience and community living. Interior Features: Open floor plan, in-unit laundry, freshly painted walls, balcony and a newer HWT (2022). Enjoy the added bonus of a covered carport, easy access to I-94, Hall Rd, shopping, dining and L'anse Creuse Schools. Seller is willing to include all of the appliances; range/oven, refrigerator, dishwasher, washer & dryer. This unit is also rental-friendly, making it a great investment opportunity. Don't miss out on this move-in-ready gem—schedule your showing today!
-
2026-05-01status Pending 667-char remark
Show marketing remark (667 chars)
Welcome home to comfort and convenience located in the heart of Clinton Township! This charming upper 2 bedroom condo offers an ideal blend of convenience and community living. Interior Features: Open floor plan, in-unit laundry, freshly painted walls, balcony and a newer HWT (2022). Enjoy the added bonus of a covered carport, easy access to I-94, Hall Rd, shopping, dining and L'anse Creuse Schools. Seller is willing to include all of the appliances; range/oven, refrigerator, dishwasher, washer & dryer. This unit is also rental-friendly, making it a great investment opportunity. Don't miss out on this move-in-ready gem—schedule your showing today!
-
2026-04-17$104,900 Active
Show marketing remark (667 chars)
Welcome home to comfort and convenience located in the heart of Clinton Township! This charming upper 2 bedroom condo offers an ideal blend of convenience and community living. Interior Features: Open floor plan, in-unit laundry, freshly painted walls, balcony and a newer HWT (2022). Enjoy the added bonus of a covered carport, easy access to I-94, Hall Rd, shopping, dining and L'anse Creuse Schools. Seller is willing to include all of the appliances; range/oven, refrigerator, dishwasher, washer & dryer. This unit is also rental-friendly, making it a great investment opportunity. Don't miss out on this move-in-ready gem—schedule your showing today!
-
2026-04-17$104,900 Active 667-char remark
Show marketing remark (667 chars)
Welcome home to comfort and convenience located in the heart of Clinton Township! This charming upper 2 bedroom condo offers an ideal blend of convenience and community living. Interior Features: Open floor plan, in-unit laundry, freshly painted walls, balcony and a newer HWT (2022). Enjoy the added bonus of a covered carport, easy access to I-94, Hall Rd, shopping, dining and L'anse Creuse Schools. Seller is willing to include all of the appliances; range/oven, refrigerator, dishwasher, washer & dryer. This unit is also rental-friendly, making it a great investment opportunity. Don't miss out on this move-in-ready gem—schedule your showing today!
-
2015-07-14soldstatus $50,000 Sold 281-char remark
Show marketing remark (281 chars)
Beautiful Turn Key 2 bedroom Condo. New carpet and paint throughout. Private entrance and vaulted ceilings. Refrigerator and New dishwasher stay. Washer and Dryer hook-up in unit. Balcony off master bedroom overlooking courtyard. Close to everything. Land Contract terms available.
-
2015-07-14soldstatus $50,000 Closed
Show marketing remark (281 chars)
Beautiful Turn Key 2 bedroom Condo. New carpet and paint throughout. Private entrance and vaulted ceilings. Refrigerator and New dishwasher stay. Washer and Dryer hook-up in unit. Balcony off master bedroom overlooking courtyard. Close to everything. Land Contract terms available.
-
2015-07-14soldstatus $50,000
Show marketing remark (281 chars)
Beautiful Turn Key 2 bedroom Condo. New carpet and paint throughout. Private entrance and vaulted ceilings. Refrigerator and New dishwasher stay. Washer and Dryer hook-up in unit. Balcony off master bedroom overlooking courtyard. Close to everything. Land Contract terms available.
-
2015-07-06historical 281-char remark
Show marketing remark (281 chars)
Beautiful Turn Key 2 bedroom Condo. New carpet and paint throughout. Private entrance and vaulted ceilings. Refrigerator and New dishwasher stay. Washer and Dryer hook-up in unit. Balcony off master bedroom overlooking courtyard. Close to everything. Land Contract terms available.
-
2015-07-06status Pending
Show marketing remark (281 chars)
Beautiful Turn Key 2 bedroom Condo. New carpet and paint throughout. Private entrance and vaulted ceilings. Refrigerator and New dishwasher stay. Washer and Dryer hook-up in unit. Balcony off master bedroom overlooking courtyard. Close to everything. Land Contract terms available.
-
2015-07-03historical
-
2015-05-27status Active 281-char remark
Show marketing remark (281 chars)
Beautiful Turn Key 2 bedroom Condo. New carpet and paint throughout. Private entrance and vaulted ceilings. Refrigerator and New dishwasher stay. Washer and Dryer hook-up in unit. Balcony off master bedroom overlooking courtyard. Close to everything. Land Contract terms available.
-
2015-05-27status Active
Show marketing remark (281 chars)
Beautiful Turn Key 2 bedroom Condo. New carpet and paint throughout. Private entrance and vaulted ceilings. Refrigerator and New dishwasher stay. Washer and Dryer hook-up in unit. Balcony off master bedroom overlooking courtyard. Close to everything. Land Contract terms available.
-
2015-05-12status Pending
Show marketing remark (281 chars)
Beautiful Turn Key 2 bedroom Condo. New carpet and paint throughout. Private entrance and vaulted ceilings. Refrigerator and New dishwasher stay. Washer and Dryer hook-up in unit. Balcony off master bedroom overlooking courtyard. Close to everything. Land Contract terms available.
-
2015-05-12historical 281-char remark
Show marketing remark (281 chars)
Beautiful Turn Key 2 bedroom Condo. New carpet and paint throughout. Private entrance and vaulted ceilings. Refrigerator and New dishwasher stay. Washer and Dryer hook-up in unit. Balcony off master bedroom overlooking courtyard. Close to everything. Land Contract terms available.
-
2015-03-28price $54,900
-
2015-03-27price $54,900 281-char remark
Show marketing remark (281 chars)
Beautiful Turn Key 2 bedroom Condo. New carpet and paint throughout. Private entrance and vaulted ceilings. Refrigerator and New dishwasher stay. Washer and Dryer hook-up in unit. Balcony off master bedroom overlooking courtyard. Close to everything. Land Contract terms available.
-
2015-03-06$59,900 Active 281-char remark
Show marketing remark (281 chars)
Beautiful Turn Key 2 bedroom Condo. New carpet and paint throughout. Private entrance and vaulted ceilings. Refrigerator and New dishwasher stay. Washer and Dryer hook-up in unit. Balcony off master bedroom overlooking courtyard. Close to everything. Land Contract terms available.
-
2015-03-06$59,900 Active
Show marketing remark (281 chars)
Beautiful Turn Key 2 bedroom Condo. New carpet and paint throughout. Private entrance and vaulted ceilings. Refrigerator and New dishwasher stay. Washer and Dryer hook-up in unit. Balcony off master bedroom overlooking courtyard. Close to everything. Land Contract terms available.
-
2015-03-06$54,900
Show marketing remark (281 chars)
Beautiful Turn Key 2 bedroom Condo. New carpet and paint throughout. Private entrance and vaulted ceilings. Refrigerator and New dishwasher stay. Washer and Dryer hook-up in unit. Balcony off master bedroom overlooking courtyard. Close to everything. Land Contract terms available.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,099
- − Mortgage interest
- −$5,876
- − Property taxes
- −$1,574
- − Insurance
- −$1,322
- − Repairs & maintenance
- −$1,288
- − Management
- −$1,288
- − HOA
- −$2,520
- − Depreciation
- −$3,052
- Taxable loss
- −$820
- Est. tax savings @ 24.0%
- +$197
- After-tax cash flow
- $898/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 2 photos
This move-in-ready condo has average exterior and interior conditions, with minor repairs needed to paint and exterior siding. Upgrading these elements would significantly enhance its resale and rental value.
Repairs flagged
- Minor Paint — Paint appears worn and needs touch-up
- Minor Exterior siding — Siding appears weathered and may need repainting
Value-add opportunities
- Both Paint exterior siding — Enhances curb appeal and value
- Both Paint interior walls — Improves interior appearance and value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Paint · Paint appears worn and needs touch-up | Minor | $500–3,000 |
| Exterior siding · Siding appears weathered and may need repainting | Minor | $500–3,000 |
| Total estimated repair cost · 2 items | $1,000–6,000 |
Value-add ROI direction
- Both Paint exterior siding — Enhances curb appeal and value ↑
- Both Paint interior walls — Improves interior appearance and value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- L'Anse Creuse Public Schools
- NCES district ID
- 2621870
- Math proficiency
- 31% ▼ -8.00%
- Reading proficiency
- 51% ▼ -2.00%
- Median HH income
- $57,757
- Composite
- 35.99/100
- National rank
- #4790
- State rank
- #184 of 540 in MI
Livability — Clinton
- Score
- 70/100
- State rank
- #315
- US rank
- #7703
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Macomb County · 638,552 people
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 22,538
- Household income
- $70,071
- Rent vs Own
- Severe rent burden
- 514.0
Population outlook (Macomb County) Hauer SSP2
- Today (2025)
- 925,296 people
- By 2030
- 948,226 · +2.5%
- By 2040
- 983,961 · +6.3%
- By 2050
- 1,010,200 · +9.2%
- By 2075
- 1,076,222 · +16.3%
- By 2100
- 1,077,065 · +16.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (65%)
- Race & ethnicity
- White 65% Black 21% Two or more races 8% Hispanic / Latino 5% Asian 3%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Romanian 13% Lithuanian 3% English 2%
- Foreign-born
- 4% · Canada, China, Jamaica
- Languages at home
- 94% English-only · Spanish 3% Chinese 1% Other Indo-European 1%
Political lean MEDSL · Macomb
- 2024 margin
- R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
- 2008→2024 swing
- -22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
- All cycles
- 2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -111.99%
- Current HPI
- 270.9126
- Rent YoY
- ▲ 3.12%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+91.1% since first listed19 events — show timeline
- 2026-05-01 Pending — REALCOMP
- 2026-05-01 Pending — MiRealSource-MiMLS
- 2026-04-17 Listed $104,900 MiRealSource-MiMLS
- 2026-04-17 Listed $104,900 REALCOMP
- 2015-07-14 Sold (MLS) $50,000 MiRealSource-MiMLS
- 2015-07-14 Sold (MLS) $50,000 MiRealSource-MiMLS
- 2015-07-14 Sold (MLS) $50,000 REALCOMP
- 2015-07-06 Listing Removed — REALCOMP
- 2015-07-06 Pending — MiRealSource-MiMLS
- 2015-07-03 Listing Removed — MiRealSource-MiMLS
- 2015-05-27 Relisted — REALCOMP
- 2015-05-27 Relisted — MiRealSource-MiMLS
- 2015-05-12 Pending — MiRealSource-MiMLS
- 2015-05-12 Listing Removed — REALCOMP
- 2015-03-28 Price Changed $54,900 MiRealSource-MiMLS
- 2015-03-27 Price Changed $54,900 REALCOMP
- 2015-03-06 Listed $59,900 REALCOMP
- 2015-03-06 Listed $59,900 MiRealSource-MiMLS
- 2015-03-06 Listed $54,900 MiRealSource-MiMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…