5642 Dorsett Shoals Rd · Douglasville, GA 30135

$219,900

3 bd · 2.0 ba · 1,091 sqft · SingleFamily public records · 279 Days on market

Built 1983 1.00 ac lot $202/sqft · 14% below area Est $255k · 14% under

---

Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +16.0/30.0
• ARV discount +13.7/15.0
• DSCR +5.0/10.0
• 1% rule +3.8/10.0
• Livability +3.6/5.0
• Schools +2.6/10.0
• Rent growth +2.5/5.0
• Condition / age +2.5/5.0
• Appreciation +0.0/10.0

Listing remarks MLS

Tucked away in the heart of highly sought-after Douglasville, this rare gem is a true unicorn-a genuine log cabin, a style nearly impossible to find outside the mountains, now available in one of metro Atlanta's most desirable areas! This freshly updated 3-bedroom, 2-bathroom beauty boasts a spacious master on main, soaring two-story living room with a breathtaking stone wood-burning fireplace, and an upstairs loft that overlooks the entire space, perfect for relaxing or entertaining. You'll fall in love with the rustic charm blended seamlessly with modern updates: a gorgeous brick-lined kitchen with brand-new granite countertops, new LVP flooring on the main level, and refinished hardwoods upstairs. All appliances stay, making this move-in ready from day one. Step outside and you'll swear you've driven to the mountains-the stunning long gravel driveway winds through a private, wooded 1-acre lot, leading to your peaceful retreat. The expansive fenced backyard is perfect for pets, playsets, and backyard dreams, all without the burden of an HOA or rental restrictions-ideal for either a forever home or an income-generating rental. This property is dripping with character, privacy, and that hard-to-find cabin charm right in Douglasville. Don't wait-homes like this simply don't come along often and it will go fast! Property is sold as-is, where-is, with no disclosures, and all due diligence must be completed before submitting an offer. A home warranty up to $500 is available with an accepted offer-act now to make this one-of-a-kind property yours!

Key facts

• Genuine log cabin
• Upstairs loft
• New lvp flooring

Tags

• GENUINE LOG CABIN
• STONE WOOD-BURNING FIREPLACE
• UPSTAIRS LOFT
• BRICK-LINED KITCHEN
• GRANITE COUNTERTOPS
• NEW LVP FLOORING

What this means for you Summary

Snapshot

• This is a 3-bed/2.0-bath single-family listed at $220k.

Deal economics

• At list price, monthly cash flow is $111 ($1k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $193k (12.3% below list).
• Recommended offer: $193k (12.3% below list) — sets the bar for 1% rule.
• Cap rate 6.9% vs local median 4.5% in Douglasville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 71/100 on livability (#82 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety B; Watch: crime F, amenities F.
• Douglas County (suburban): math 23% / reading 35% proficiency, ranked #92 of 174 in GA (top 53%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
• Market conditions: Rents flat; 610 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals leasing fast (median 7d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 595 units permitted in Douglas County in 2024 (72 in 5+ unit buildings).

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
• Douglas County population projected at +35% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

• It's been on market 279 days — a 12% lower offer ($194k) is reasonable based on typical stale-listing flexibility.
• 12 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
• Current owner paid $130k; list at $220k implies a 69% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

• Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $192,932 (12.3% below list)

Questions for the listing agent

1. It's been on market 279 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 0.88% ✗
• Cap rate: 6.90%
• Cash-on-cash: 2.16%
• DSCR: 1.10
• GRM: 9.5

CMA / ARV

• ARV (median comp): $255,039
• List price: $219,900
• Delta: -13.78%
• Verdict: UNDERPRICED
• Comps: 20 within 1.0 mi

Show comp detail 3 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
5835 S Bear Dr	0.34mi	3/1.5	1,104 (+1%)	6mo	$243,000	$220	75
5875 N Bear Dr	0.44mi	3/1.5	1,104 (+1%)	9mo	$232,900	$211	68
5916 N Bear Dr	0.53mi	3/2.0	1,104 (+1%)	17mo	$225,000	$204	59

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.08% rent growth · sell at horizon

5-year hold

• IRR: -16.0%
• Equity multiple: 0.45×
• Total profit: $-34,128
• Equity at exit: $32,788

10-year hold

• IRR: -13.4%
• Equity multiple: 0.32×
• Total profit: $-42,107
• Equity at exit: $19,013

Cash invested: $61,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 90 Strongly Landlord-Friendly
• State Georgia: 90 Strongly Landlord-Friendly · R+3
• County: — inherits STATE
• City: — inherits STATE

Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

Methodology + full state rankings →

ZIP-level market 30135

• Rents YoY: 0.1%
• Active inventory: 610
• Price-to-rent: 9.5×

Monthly cashflow live

• Estimated rent: $1,929 high
• Mortgage (P&I): −$1,153
• Tax from tax record: −$169 /mo · $2,024/yr
• Insurance: −$92
• HOA: −$0
• Vacancy / Maint / Mgmt: −$405
• Net cashflow: $111

Break-even live

Break-even rent $1,789

Max offer price $219,900

Occupancy floor 89%

Sensitivity live

Price	-10% $235	-5% $173	+0% $111	+5% $48	+10% $-14
Rent	-10% $-42	-5% $34	+0% $111	+5% $187	+10% $263
Rate	-1.0pp $221	-0.5pp $167	base $111	+0.5pp $54	+1.0pp $-4

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $54,975
• Closing costs: $6,597
• Reserves months: —
• Total cash needed: —

Rent comps 9 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
4140 N Quail Dr Douglasville, GA	3.0	2.0	1345	$1,790	$1.33	0d	1	0.62mi
4193 Macduff Dr Douglasville, GA	3.0	2.0	1166	$1,629	$1.40	4d	1	0.72mi
5771 Macedin Dr Douglasville, GA	3.0	2.0	1478	$1,760	$1.19	25d	1	0.92mi
3874 N Quail Dr Douglasville, GA	3.0	2.0	1300	$1,850	$1.42	45d	1	0.96mi
5734 Amalfi Way Douglasville, GA	3.0	1.5	1305	$1,540	$1.18	0d	1	1.00mi
6165 Marilla St Douglasville, GA	3.0	2.0	1305	$1,665	$1.28	22d	1	1.02mi
6237 Dorsett Shoals Rd Unit A Douglasville, GA	2.0	2.0	1164	$1,495	$1.28	6d	1	1.18mi
3468 Rocky Creek Dr Douglasville, GA	3.0	2.0	1460	$1,750	$1.20	20d	1	1.20mi
6200 King Arthur Dr Douglasville, GA	3.0	1.0	1150	$1,495	$1.30	6d	1	1.21mi

Listing history 50 events

1. 2026-06-21
   days on market $219,900 Active 279 DOM
2. 2026-06-18
   days on market $219,900 Active 276 DOM
3. 2026-06-17
   days on market $219,900 Active 275 DOM
4. 2026-06-16
   days on market $219,900 Active 274 DOM
5. 2026-06-15
   days on market $219,900 Active 273 DOM
6. 2026-06-13
   days on market $219,900 Active 271 DOM
7. 2026-06-09
   days on market $219,900 Active 267 DOM
8. 2026-06-08
   days on market $219,900 Active 266 DOM
9. 2026-06-07
   days on market $219,900 Active 265 DOM
10. 2026-06-04
    days on market $219,900 Active 262 DOM
11. 2026-06-03
    days on market $219,900 Active 261 DOM
12. 2026-06-02
    days on market $219,900 Active 260 DOM
13. 2026-06-01
    days on market $219,900 Active 259 DOM
14. 2026-06-01
    price $219,900 Active 258 DOM
15. 2026-05-31
    days on market $225,000 Active 258 DOM
16. 2026-02-27
    status Back On Market 1568-char remark

    Show marketing remark (1634 chars)

    Tucked away in the heart of highly sought-after Douglasville, this rare gem is a true unicorn—a genuine log cabin, a style nearly impossible to find outside the mountains, now available in one of metro Atlanta’s most desirable areas! This freshly updated 3-bedroom, 2-bathroom beauty boasts a spacious master on main, soaring two-story living room with a breathtaking stone wood-burning fireplace, and an upstairs loft that overlooks the entire space, perfect for relaxing or entertaining. You’ll fall in love with the rustic charm blended seamlessly with modern updates: a gorgeous brick-lined kitchen with brand-new granite countertops, new LVP flooring on the main level, and refinished hardwoods upstairs. All appliances stay, making this move-in ready from day one. Step outside and you’ll swear you’ve driven to the mountains—the stunning long gravel driveway winds through a private, wooded 1-acre lot, leading to your peaceful retreat. The expansive fenced backyard is perfect for pets, playsets, and backyard dreams, all without the burden of an HOA or rental restrictions—ideal for either a forever home or an income-generating rental. This property is dripping with character, privacy, and that hard-to-find cabin charm right in Douglasville. Don’t wait—homes like this simply don’t come along often and it will go fast! Property is sold as-is, where-is, with no disclosures, and all due diligence must be completed before submitting an offer. A home warranty up to $500 is available with an accepted offer—act now to make this one-of-a-kind property yours!

17. 2026-02-27
    status Active 1634-char remark

    Show marketing remark (1634 chars)

    Tucked away in the heart of highly sought-after Douglasville, this rare gem is a true unicorn—a genuine log cabin, a style nearly impossible to find outside the mountains, now available in one of metro Atlanta’s most desirable areas! This freshly updated 3-bedroom, 2-bathroom beauty boasts a spacious master on main, soaring two-story living room with a breathtaking stone wood-burning fireplace, and an upstairs loft that overlooks the entire space, perfect for relaxing or entertaining. You’ll fall in love with the rustic charm blended seamlessly with modern updates: a gorgeous brick-lined kitchen with brand-new granite countertops, new LVP flooring on the main level, and refinished hardwoods upstairs. All appliances stay, making this move-in ready from day one. Step outside and you’ll swear you’ve driven to the mountains—the stunning long gravel driveway winds through a private, wooded 1-acre lot, leading to your peaceful retreat. The expansive fenced backyard is perfect for pets, playsets, and backyard dreams, all without the burden of an HOA or rental restrictions—ideal for either a forever home or an income-generating rental. This property is dripping with character, privacy, and that hard-to-find cabin charm right in Douglasville. Don’t wait—homes like this simply don’t come along often and it will go fast! Property is sold as-is, where-is, with no disclosures, and all due diligence must be completed before submitting an offer. A home warranty up to $500 is available with an accepted offer—act now to make this one-of-a-kind property yours!

18. 2026-02-25
    historical 1568-char remark

    Show marketing remark (1634 chars)

    Tucked away in the heart of highly sought-after Douglasville, this rare gem is a true unicorn—a genuine log cabin, a style nearly impossible to find outside the mountains, now available in one of metro Atlanta’s most desirable areas! This freshly updated 3-bedroom, 2-bathroom beauty boasts a spacious master on main, soaring two-story living room with a breathtaking stone wood-burning fireplace, and an upstairs loft that overlooks the entire space, perfect for relaxing or entertaining. You’ll fall in love with the rustic charm blended seamlessly with modern updates: a gorgeous brick-lined kitchen with brand-new granite countertops, new LVP flooring on the main level, and refinished hardwoods upstairs. All appliances stay, making this move-in ready from day one. Step outside and you’ll swear you’ve driven to the mountains—the stunning long gravel driveway winds through a private, wooded 1-acre lot, leading to your peaceful retreat. The expansive fenced backyard is perfect for pets, playsets, and backyard dreams, all without the burden of an HOA or rental restrictions—ideal for either a forever home or an income-generating rental. This property is dripping with character, privacy, and that hard-to-find cabin charm right in Douglasville. Don’t wait—homes like this simply don’t come along often and it will go fast! Property is sold as-is, where-is, with no disclosures, and all due diligence must be completed before submitting an offer. A home warranty up to $500 is available with an accepted offer—act now to make this one-of-a-kind property yours!

19. 2026-02-25
    historical 1634-char remark

    Show marketing remark (1634 chars)

    Tucked away in the heart of highly sought-after Douglasville, this rare gem is a true unicorn—a genuine log cabin, a style nearly impossible to find outside the mountains, now available in one of metro Atlanta’s most desirable areas! This freshly updated 3-bedroom, 2-bathroom beauty boasts a spacious master on main, soaring two-story living room with a breathtaking stone wood-burning fireplace, and an upstairs loft that overlooks the entire space, perfect for relaxing or entertaining. You’ll fall in love with the rustic charm blended seamlessly with modern updates: a gorgeous brick-lined kitchen with brand-new granite countertops, new LVP flooring on the main level, and refinished hardwoods upstairs. All appliances stay, making this move-in ready from day one. Step outside and you’ll swear you’ve driven to the mountains—the stunning long gravel driveway winds through a private, wooded 1-acre lot, leading to your peaceful retreat. The expansive fenced backyard is perfect for pets, playsets, and backyard dreams, all without the burden of an HOA or rental restrictions—ideal for either a forever home or an income-generating rental. This property is dripping with character, privacy, and that hard-to-find cabin charm right in Douglasville. Don’t wait—homes like this simply don’t come along often and it will go fast! Property is sold as-is, where-is, with no disclosures, and all due diligence must be completed before submitting an offer. A home warranty up to $500 is available with an accepted offer—act now to make this one-of-a-kind property yours!

20. 2026-02-13
    historical
21. 2026-02-09
    listed $225,000 New 1568-char remark

    Show marketing remark (1568 chars)

    Tucked away in the heart of highly sought-after Douglasville, this rare gem is a true unicorn-a genuine log cabin, a style nearly impossible to find outside the mountains, now available in one of metro Atlanta's most desirable areas! This freshly updated 3-bedroom, 2-bathroom beauty boasts a spacious master on main, soaring two-story living room with a breathtaking stone wood-burning fireplace, and an upstairs loft that overlooks the entire space, perfect for relaxing or entertaining. You'll fall in love with the rustic charm blended seamlessly with modern updates: a gorgeous brick-lined kitchen with brand-new granite countertops, new LVP flooring on the main level, and refinished hardwoods upstairs. All appliances stay, making this move-in ready from day one. Step outside and you'll swear you've driven to the mountains-the stunning long gravel driveway winds through a private, wooded 1-acre lot, leading to your peaceful retreat. The expansive fenced backyard is perfect for pets, playsets, and backyard dreams, all without the burden of an HOA or rental restrictions-ideal for either a forever home or an income-generating rental. This property is dripping with character, privacy, and that hard-to-find cabin charm right in Douglasville. Don't wait-homes like this simply don't come along often and it will go fast! Property is sold as-is, where-is, with no disclosures, and all due diligence must be completed before submitting an offer. A home warranty up to $500 is available with an accepted offer-act now to make this one-of-a-kind property yours!

22. 2026-02-03
    status Back On Market
23. 2026-01-31
    status Active 1634-char remark

    Show marketing remark (1634 chars)

    Tucked away in the heart of highly sought-after Douglasville, this rare gem is a true unicorn—a genuine log cabin, a style nearly impossible to find outside the mountains, now available in one of metro Atlanta’s most desirable areas! This freshly updated 3-bedroom, 2-bathroom beauty boasts a spacious master on main, soaring two-story living room with a breathtaking stone wood-burning fireplace, and an upstairs loft that overlooks the entire space, perfect for relaxing or entertaining. You’ll fall in love with the rustic charm blended seamlessly with modern updates: a gorgeous brick-lined kitchen with brand-new granite countertops, new LVP flooring on the main level, and refinished hardwoods upstairs. All appliances stay, making this move-in ready from day one. Step outside and you’ll swear you’ve driven to the mountains—the stunning long gravel driveway winds through a private, wooded 1-acre lot, leading to your peaceful retreat. The expansive fenced backyard is perfect for pets, playsets, and backyard dreams, all without the burden of an HOA or rental restrictions—ideal for either a forever home or an income-generating rental. This property is dripping with character, privacy, and that hard-to-find cabin charm right in Douglasville. Don’t wait—homes like this simply don’t come along often and it will go fast! Property is sold as-is, where-is, with no disclosures, and all due diligence must be completed before submitting an offer. A home warranty up to $500 is available with an accepted offer—act now to make this one-of-a-kind property yours!

24. 2026-01-31
    price $225,000 1634-char remark

    Show marketing remark (1634 chars)

    Tucked away in the heart of highly sought-after Douglasville, this rare gem is a true unicorn—a genuine log cabin, a style nearly impossible to find outside the mountains, now available in one of metro Atlanta’s most desirable areas! This freshly updated 3-bedroom, 2-bathroom beauty boasts a spacious master on main, soaring two-story living room with a breathtaking stone wood-burning fireplace, and an upstairs loft that overlooks the entire space, perfect for relaxing or entertaining. You’ll fall in love with the rustic charm blended seamlessly with modern updates: a gorgeous brick-lined kitchen with brand-new granite countertops, new LVP flooring on the main level, and refinished hardwoods upstairs. All appliances stay, making this move-in ready from day one. Step outside and you’ll swear you’ve driven to the mountains—the stunning long gravel driveway winds through a private, wooded 1-acre lot, leading to your peaceful retreat. The expansive fenced backyard is perfect for pets, playsets, and backyard dreams, all without the burden of an HOA or rental restrictions—ideal for either a forever home or an income-generating rental. This property is dripping with character, privacy, and that hard-to-find cabin charm right in Douglasville. Don’t wait—homes like this simply don’t come along often and it will go fast! Property is sold as-is, where-is, with no disclosures, and all due diligence must be completed before submitting an offer. A home warranty up to $500 is available with an accepted offer—act now to make this one-of-a-kind property yours!

25. 2026-01-30
    historical 1634-char remark

    Show marketing remark (1634 chars)

    Tucked away in the heart of highly sought-after Douglasville, this rare gem is a true unicorn—a genuine log cabin, a style nearly impossible to find outside the mountains, now available in one of metro Atlanta’s most desirable areas! This freshly updated 3-bedroom, 2-bathroom beauty boasts a spacious master on main, soaring two-story living room with a breathtaking stone wood-burning fireplace, and an upstairs loft that overlooks the entire space, perfect for relaxing or entertaining. You’ll fall in love with the rustic charm blended seamlessly with modern updates: a gorgeous brick-lined kitchen with brand-new granite countertops, new LVP flooring on the main level, and refinished hardwoods upstairs. All appliances stay, making this move-in ready from day one. Step outside and you’ll swear you’ve driven to the mountains—the stunning long gravel driveway winds through a private, wooded 1-acre lot, leading to your peaceful retreat. The expansive fenced backyard is perfect for pets, playsets, and backyard dreams, all without the burden of an HOA or rental restrictions—ideal for either a forever home or an income-generating rental. This property is dripping with character, privacy, and that hard-to-find cabin charm right in Douglasville. Don’t wait—homes like this simply don’t come along often and it will go fast! Property is sold as-is, where-is, with no disclosures, and all due diligence must be completed before submitting an offer. A home warranty up to $500 is available with an accepted offer—act now to make this one-of-a-kind property yours!

26. 2026-01-30
    historical

    Show marketing remark (1634 chars)

    Tucked away in the heart of highly sought-after Douglasville, this rare gem is a true unicorn—a genuine log cabin, a style nearly impossible to find outside the mountains, now available in one of metro Atlanta’s most desirable areas! This freshly updated 3-bedroom, 2-bathroom beauty boasts a spacious master on main, soaring two-story living room with a breathtaking stone wood-burning fireplace, and an upstairs loft that overlooks the entire space, perfect for relaxing or entertaining. You’ll fall in love with the rustic charm blended seamlessly with modern updates: a gorgeous brick-lined kitchen with brand-new granite countertops, new LVP flooring on the main level, and refinished hardwoods upstairs. All appliances stay, making this move-in ready from day one. Step outside and you’ll swear you’ve driven to the mountains—the stunning long gravel driveway winds through a private, wooded 1-acre lot, leading to your peaceful retreat. The expansive fenced backyard is perfect for pets, playsets, and backyard dreams, all without the burden of an HOA or rental restrictions—ideal for either a forever home or an income-generating rental. This property is dripping with character, privacy, and that hard-to-find cabin charm right in Douglasville. Don’t wait—homes like this simply don’t come along often and it will go fast! Property is sold as-is, where-is, with no disclosures, and all due diligence must be completed before submitting an offer. A home warranty up to $500 is available with an accepted offer—act now to make this one-of-a-kind property yours!

27. 2025-12-31
    price $229,900

    Show marketing remark (1634 chars)

    Tucked away in the heart of highly sought-after Douglasville, this rare gem is a true unicorn—a genuine log cabin, a style nearly impossible to find outside the mountains, now available in one of metro Atlanta’s most desirable areas! This freshly updated 3-bedroom, 2-bathroom beauty boasts a spacious master on main, soaring two-story living room with a breathtaking stone wood-burning fireplace, and an upstairs loft that overlooks the entire space, perfect for relaxing or entertaining. You’ll fall in love with the rustic charm blended seamlessly with modern updates: a gorgeous brick-lined kitchen with brand-new granite countertops, new LVP flooring on the main level, and refinished hardwoods upstairs. All appliances stay, making this move-in ready from day one. Step outside and you’ll swear you’ve driven to the mountains—the stunning long gravel driveway winds through a private, wooded 1-acre lot, leading to your peaceful retreat. The expansive fenced backyard is perfect for pets, playsets, and backyard dreams, all without the burden of an HOA or rental restrictions—ideal for either a forever home or an income-generating rental. This property is dripping with character, privacy, and that hard-to-find cabin charm right in Douglasville. Don’t wait—homes like this simply don’t come along often and it will go fast! Property is sold as-is, where-is, with no disclosures, and all due diligence must be completed before submitting an offer. A home warranty up to $500 is available with an accepted offer—act now to make this one-of-a-kind property yours!

28. 2025-12-31
    price $229,900 1634-char remark

    Show marketing remark (1634 chars)

    Tucked away in the heart of highly sought-after Douglasville, this rare gem is a true unicorn—a genuine log cabin, a style nearly impossible to find outside the mountains, now available in one of metro Atlanta’s most desirable areas! This freshly updated 3-bedroom, 2-bathroom beauty boasts a spacious master on main, soaring two-story living room with a breathtaking stone wood-burning fireplace, and an upstairs loft that overlooks the entire space, perfect for relaxing or entertaining. You’ll fall in love with the rustic charm blended seamlessly with modern updates: a gorgeous brick-lined kitchen with brand-new granite countertops, new LVP flooring on the main level, and refinished hardwoods upstairs. All appliances stay, making this move-in ready from day one. Step outside and you’ll swear you’ve driven to the mountains—the stunning long gravel driveway winds through a private, wooded 1-acre lot, leading to your peaceful retreat. The expansive fenced backyard is perfect for pets, playsets, and backyard dreams, all without the burden of an HOA or rental restrictions—ideal for either a forever home or an income-generating rental. This property is dripping with character, privacy, and that hard-to-find cabin charm right in Douglasville. Don’t wait—homes like this simply don’t come along often and it will go fast! Property is sold as-is, where-is, with no disclosures, and all due diligence must be completed before submitting an offer. A home warranty up to $500 is available with an accepted offer—act now to make this one-of-a-kind property yours!

29. 2025-12-03
    price $234,900

    Show marketing remark (1634 chars)

    Tucked away in the heart of highly sought-after Douglasville, this rare gem is a true unicorn—a genuine log cabin, a style nearly impossible to find outside the mountains, now available in one of metro Atlanta’s most desirable areas! This freshly updated 3-bedroom, 2-bathroom beauty boasts a spacious master on main, soaring two-story living room with a breathtaking stone wood-burning fireplace, and an upstairs loft that overlooks the entire space, perfect for relaxing or entertaining. You’ll fall in love with the rustic charm blended seamlessly with modern updates: a gorgeous brick-lined kitchen with brand-new granite countertops, new LVP flooring on the main level, and refinished hardwoods upstairs. All appliances stay, making this move-in ready from day one. Step outside and you’ll swear you’ve driven to the mountains—the stunning long gravel driveway winds through a private, wooded 1-acre lot, leading to your peaceful retreat. The expansive fenced backyard is perfect for pets, playsets, and backyard dreams, all without the burden of an HOA or rental restrictions—ideal for either a forever home or an income-generating rental. This property is dripping with character, privacy, and that hard-to-find cabin charm right in Douglasville. Don’t wait—homes like this simply don’t come along often and it will go fast! Property is sold as-is, where-is, with no disclosures, and all due diligence must be completed before submitting an offer. A home warranty up to $500 is available with an accepted offer—act now to make this one-of-a-kind property yours!

30. 2025-12-03
    price $234,900 1634-char remark

    Show marketing remark (1634 chars)

    Tucked away in the heart of highly sought-after Douglasville, this rare gem is a true unicorn—a genuine log cabin, a style nearly impossible to find outside the mountains, now available in one of metro Atlanta’s most desirable areas! This freshly updated 3-bedroom, 2-bathroom beauty boasts a spacious master on main, soaring two-story living room with a breathtaking stone wood-burning fireplace, and an upstairs loft that overlooks the entire space, perfect for relaxing or entertaining. You’ll fall in love with the rustic charm blended seamlessly with modern updates: a gorgeous brick-lined kitchen with brand-new granite countertops, new LVP flooring on the main level, and refinished hardwoods upstairs. All appliances stay, making this move-in ready from day one. Step outside and you’ll swear you’ve driven to the mountains—the stunning long gravel driveway winds through a private, wooded 1-acre lot, leading to your peaceful retreat. The expansive fenced backyard is perfect for pets, playsets, and backyard dreams, all without the burden of an HOA or rental restrictions—ideal for either a forever home or an income-generating rental. This property is dripping with character, privacy, and that hard-to-find cabin charm right in Douglasville. Don’t wait—homes like this simply don’t come along often and it will go fast! Property is sold as-is, where-is, with no disclosures, and all due diligence must be completed before submitting an offer. A home warranty up to $500 is available with an accepted offer—act now to make this one-of-a-kind property yours!

31. 2025-11-21
    price $239,900

    Show marketing remark (1634 chars)

    Tucked away in the heart of highly sought-after Douglasville, this rare gem is a true unicorn—a genuine log cabin, a style nearly impossible to find outside the mountains, now available in one of metro Atlanta’s most desirable areas! This freshly updated 3-bedroom, 2-bathroom beauty boasts a spacious master on main, soaring two-story living room with a breathtaking stone wood-burning fireplace, and an upstairs loft that overlooks the entire space, perfect for relaxing or entertaining. You’ll fall in love with the rustic charm blended seamlessly with modern updates: a gorgeous brick-lined kitchen with brand-new granite countertops, new LVP flooring on the main level, and refinished hardwoods upstairs. All appliances stay, making this move-in ready from day one. Step outside and you’ll swear you’ve driven to the mountains—the stunning long gravel driveway winds through a private, wooded 1-acre lot, leading to your peaceful retreat. The expansive fenced backyard is perfect for pets, playsets, and backyard dreams, all without the burden of an HOA or rental restrictions—ideal for either a forever home or an income-generating rental. This property is dripping with character, privacy, and that hard-to-find cabin charm right in Douglasville. Don’t wait—homes like this simply don’t come along often and it will go fast! Property is sold as-is, where-is, with no disclosures, and all due diligence must be completed before submitting an offer. A home warranty up to $500 is available with an accepted offer—act now to make this one-of-a-kind property yours!

32. 2025-11-21
    price $239,900 1634-char remark

    Show marketing remark (1634 chars)

    Tucked away in the heart of highly sought-after Douglasville, this rare gem is a true unicorn—a genuine log cabin, a style nearly impossible to find outside the mountains, now available in one of metro Atlanta’s most desirable areas! This freshly updated 3-bedroom, 2-bathroom beauty boasts a spacious master on main, soaring two-story living room with a breathtaking stone wood-burning fireplace, and an upstairs loft that overlooks the entire space, perfect for relaxing or entertaining. You’ll fall in love with the rustic charm blended seamlessly with modern updates: a gorgeous brick-lined kitchen with brand-new granite countertops, new LVP flooring on the main level, and refinished hardwoods upstairs. All appliances stay, making this move-in ready from day one. Step outside and you’ll swear you’ve driven to the mountains—the stunning long gravel driveway winds through a private, wooded 1-acre lot, leading to your peaceful retreat. The expansive fenced backyard is perfect for pets, playsets, and backyard dreams, all without the burden of an HOA or rental restrictions—ideal for either a forever home or an income-generating rental. This property is dripping with character, privacy, and that hard-to-find cabin charm right in Douglasville. Don’t wait—homes like this simply don’t come along often and it will go fast! Property is sold as-is, where-is, with no disclosures, and all due diligence must be completed before submitting an offer. A home warranty up to $500 is available with an accepted offer—act now to make this one-of-a-kind property yours!

33. 2025-10-09
    price $249,900
34. 2025-10-08
    price $249,900 1634-char remark

    Show marketing remark (1634 chars)

    Tucked away in the heart of highly sought-after Douglasville, this rare gem is a true unicorn—a genuine log cabin, a style nearly impossible to find outside the mountains, now available in one of metro Atlanta’s most desirable areas! This freshly updated 3-bedroom, 2-bathroom beauty boasts a spacious master on main, soaring two-story living room with a breathtaking stone wood-burning fireplace, and an upstairs loft that overlooks the entire space, perfect for relaxing or entertaining. You’ll fall in love with the rustic charm blended seamlessly with modern updates: a gorgeous brick-lined kitchen with brand-new granite countertops, new LVP flooring on the main level, and refinished hardwoods upstairs. All appliances stay, making this move-in ready from day one. Step outside and you’ll swear you’ve driven to the mountains—the stunning long gravel driveway winds through a private, wooded 1-acre lot, leading to your peaceful retreat. The expansive fenced backyard is perfect for pets, playsets, and backyard dreams, all without the burden of an HOA or rental restrictions—ideal for either a forever home or an income-generating rental. This property is dripping with character, privacy, and that hard-to-find cabin charm right in Douglasville. Don’t wait—homes like this simply don’t come along often and it will go fast! Property is sold as-is, where-is, with no disclosures, and all due diligence must be completed before submitting an offer. A home warranty up to $500 is available with an accepted offer—act now to make this one-of-a-kind property yours!

35. 2025-09-12
    listed $259,900 Active 1634-char remark

    Show marketing remark (1634 chars)

    Tucked away in the heart of highly sought-after Douglasville, this rare gem is a true unicorn—a genuine log cabin, a style nearly impossible to find outside the mountains, now available in one of metro Atlanta’s most desirable areas! This freshly updated 3-bedroom, 2-bathroom beauty boasts a spacious master on main, soaring two-story living room with a breathtaking stone wood-burning fireplace, and an upstairs loft that overlooks the entire space, perfect for relaxing or entertaining. You’ll fall in love with the rustic charm blended seamlessly with modern updates: a gorgeous brick-lined kitchen with brand-new granite countertops, new LVP flooring on the main level, and refinished hardwoods upstairs. All appliances stay, making this move-in ready from day one. Step outside and you’ll swear you’ve driven to the mountains—the stunning long gravel driveway winds through a private, wooded 1-acre lot, leading to your peaceful retreat. The expansive fenced backyard is perfect for pets, playsets, and backyard dreams, all without the burden of an HOA or rental restrictions—ideal for either a forever home or an income-generating rental. This property is dripping with character, privacy, and that hard-to-find cabin charm right in Douglasville. Don’t wait—homes like this simply don’t come along often and it will go fast! Property is sold as-is, where-is, with no disclosures, and all due diligence must be completed before submitting an offer. A home warranty up to $500 is available with an accepted offer—act now to make this one-of-a-kind property yours!

36. 2025-09-12
    listed $259,900 New

    Show marketing remark (1634 chars)

    Tucked away in the heart of highly sought-after Douglasville, this rare gem is a true unicorn—a genuine log cabin, a style nearly impossible to find outside the mountains, now available in one of metro Atlanta’s most desirable areas! This freshly updated 3-bedroom, 2-bathroom beauty boasts a spacious master on main, soaring two-story living room with a breathtaking stone wood-burning fireplace, and an upstairs loft that overlooks the entire space, perfect for relaxing or entertaining. You’ll fall in love with the rustic charm blended seamlessly with modern updates: a gorgeous brick-lined kitchen with brand-new granite countertops, new LVP flooring on the main level, and refinished hardwoods upstairs. All appliances stay, making this move-in ready from day one. Step outside and you’ll swear you’ve driven to the mountains—the stunning long gravel driveway winds through a private, wooded 1-acre lot, leading to your peaceful retreat. The expansive fenced backyard is perfect for pets, playsets, and backyard dreams, all without the burden of an HOA or rental restrictions—ideal for either a forever home or an income-generating rental. This property is dripping with character, privacy, and that hard-to-find cabin charm right in Douglasville. Don’t wait—homes like this simply don’t come along often and it will go fast! Property is sold as-is, where-is, with no disclosures, and all due diligence must be completed before submitting an offer. A home warranty up to $500 is available with an accepted offer—act now to make this one-of-a-kind property yours!

37. 2025-09-10
    price $375,000
38. 2025-09-10
    price $375,000
39. 2025-09-10
    historical
40. 2025-09-10
    historical
41. 2025-07-29
    price $279,900
42. 2025-07-29
    price $279,900
43. 2025-07-17
    price $289,900
44. 2025-07-17
    price $289,900
45. 2025-06-10
    listed $299,900 New
46. 2025-06-10
    listed $299,900 Active
47. 2019-04-01
    soldstatus $129,900
48. 2019-03-22
    soldstatus $129,900 Closed
49. 2019-03-22
    soldstatus $129,900 Sold
50. 2019-02-19
    status Under Contract

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

• Current annual tax: $2,024 · $169/mo
• Projected year-2 tax: $2,024 · $169/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 4/10 Moderate
• 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 19 d/yr by 30 yrs out
• 💨 Wind 5/10 Major 25% chance of damaging wind over 30 yrs
• 🫁 Air quality 3/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Taxation est. · year 1

• Rental income: $23,152
• − Mortgage interest: −$12,318
• − Property taxes: −$2,024
• − Insurance: −$1,100
• − Repairs & maintenance: −$1,852
• − Management: −$1,852
• − Depreciation: −$6,397
• Taxable loss: −$2,391
• Est. tax savings @ 24.0%: +$574
• After-tax cash flow: $1,902/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Douglas County
• NCES district ID: 1301860
• Math proficiency: 23% ▼ -16.00%
• Reading proficiency: 35% ▼ -11.00%
• Median HH income: $55,335
• Composite: 25.84/100
• National rank: #7353
• State rank: #92 of 174 in GA

Livability — Douglasville

• Score: 71/100
• State rank: #82
• US rank: #6971

Category grades

Amenities F Commute C+ Cost of living A+ Crime F Employment C Housing A+ Health & safety B User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

• County: Douglas County · 141,416 people
• City population: 114,380
• Metro: Atlanta-Sandy Springs-Alpharetta, GA
• Population (ZIP): 66,800
• Household income: $94,526
• Rent vs Own: 21.9% rent · 78.1% own
• Severe rent burden: 890.0

Population outlook (Douglas County) Hauer SSP2

• Today (2025): 163,022 people
• By 2030: 173,956 · +6.7%
• By 2040: 196,859 · +20.8%
• By 2050: 220,017 · +35.0%
• By 2075: 279,831 · +71.7%
• By 2100: 322,702 · +97.9%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Diverse neighborhood (Simpson 0.63)
• Race & ethnicity: Black 49% White 35% Hispanic / Latino 9% Two or more races 6% Asian 2%
• Hispanic origin (detail): Mexican 4% Puerto Rican 2%
• Common ancestry: Hispanic 2% Slovak 1% Italian 1%
• Foreign-born: 10% · Canada, Vietnam, Jamaica
• Languages at home: 88% English-only · Spanish 7% French/Haitian/Cajun 2% Vietnamese 1%

Political lean MEDSL · Douglas

• 2024 margin: Solid D (+31.4) · D 65.4% · R 33.9%
• 2008→2024 swing: +29.6pp toward D · 2008: 1.8pp · 2024: 31.4pp
• All cycles: 2024: D+31.4 2020: D+25.1 2016: D+10.8 2012: D+4.0 2008: D+1.8

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -225.50%
• Current HPI: 223.9534
• Rent YoY: ▲ 0.08%
• Metro: Atlanta-Sandy Springs-Alpharetta, GA
• State GDP YoY: ▲ 2.66%
• F500 in state: 28

Industry mix (Fortune 500 HQ in GA)

Industry	F500 HQs	Revenue
▸Paper / Packaging	2	$29B
▸Retail	1	$160B
▸Transportation / Logistics	1	$91B
▸Airlines	1	$62B
▸Consumer Goods	1	$47B
▸Utilities	1	$25B

Price history

+257.7% since first listed

44 events — show timeline

• 2026-02-27 Relisted — GAMLS
• 2026-02-27 Relisted — FMLS
• 2026-02-25 Listing Removed — FMLS
• 2026-02-25 Listing Removed — GAMLS
• 2026-02-13 Listing Removed — GAMLS
• 2026-02-09 Listed $225,000 GAMLS
• 2026-02-03 Relisted — GAMLS
• 2026-01-31 Relisted — FMLS
• 2026-01-31 Price Changed $225,000 FMLS
• 2026-01-30 Listing Removed — GAMLS
• 2026-01-30 Listing Removed — FMLS
• 2025-12-31 Price Changed $229,900 GAMLS
• 2025-12-31 Price Changed $229,900 FMLS
• 2025-12-03 Price Changed $234,900 GAMLS
• 2025-12-03 Price Changed $234,900 FMLS
• 2025-11-21 Price Changed $239,900 GAMLS
• 2025-11-21 Price Changed $239,900 FMLS
• 2025-10-09 Price Changed $249,900 GAMLS
• 2025-10-08 Price Changed $249,900 FMLS
• 2025-09-12 Listed $259,900 GAMLS
• 2025-09-12 Listed $259,900 FMLS
• 2025-09-10 Price Changed $375,000 GAMLS
• 2025-09-10 Price Changed $375,000 FMLS
• 2025-09-10 Listing Removed — FMLS
• 2025-09-10 Listing Removed — GAMLS
• 2025-07-29 Price Changed $279,900 GAMLS
• 2025-07-29 Price Changed $279,900 FMLS
• 2025-07-17 Price Changed $289,900 GAMLS
• 2025-07-17 Price Changed $289,900 FMLS
• 2025-06-10 Listed $299,900 FMLS
• 2025-06-10 Listed $299,900 GAMLS
• 2019-04-01 Sold (Public Records) $129,900 Public Records
• 2019-03-22 Sold (MLS) $129,900 GAMLS
• 2019-03-22 Sold (MLS) $129,900 FMLS
• 2019-02-19 Pending — GAMLS
• 2019-02-19 Pending — FMLS
• 2019-02-16 Listed $129,900 GAMLS
• 2019-02-16 Listed $129,900 FMLS
• 2015-09-16 Listing Removed — GAMLS
• 2015-09-05 Price Changed $118,500 GAMLS
• 2015-06-16 Listed $125,000 GAMLS
• 2005-05-23 Sold (Public Records) $118,000 Public Records
• 2002-05-23 Sold (Public Records) $100,500 Public Records
• 1987-04-23 Sold (Public Records) $62,900 Public Records

Property tax history

+4.3%/yr

Latest (2025): $2,024 · -0.2% YoY. Source: county tax records.