CashFlowRE
Sign in Sign up
10566 E Rabbit Ln
D- Composite 39.97
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.9/30.0
  • DSCR +4.6/10.0
  • ARV discount +4.6/15.0
  • Schools +4.1/10.0
  • 1% rule +3.4/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$189,000

10566 E Rabbit Ln · Floral City, FL 34436
3 bd · 1.0 ba · 980 sqft · SingleFamily public records · 46 Days on market
Built 1971 0.35 ac lot Est $177k · 7% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Completely adorable country home tucked away in a peaceful setting with that true backwoods feel, surrounded by quiet neighborhoods, canals, and lush natural scenery. Inside, you’ll find new luxury vinyl plank flooring, beautiful wood cabinetry, quartz countertops, and stainless steel appliances that give the home an updated and welcoming feel. Dual pane windows help keep things cool during the Florida summers while letting in plenty of natural light. Enjoy relaxing evenings in the screened gazebo or unwind on the screened front porch while taking in the peaceful surroundings. The property also offers plenty of storage with three sheds already in place. For the outdoor enthusiast, this area is a fisher’s paradise with nearby canals, boating opportunities, and endless nature to explore. Just minutes away, Withlapopka Community Park offers a great spot for walking the dogs, enjoying local wildlife, and soaking in the quiet Nature Coast atmosphere that makes this area so special. Conveniently located on the outskirts of Floral City, you’ll enjoy the privacy of country living while still being close to Inverness and all its shopping, dining, healthcare, and everyday conveniences.

Key facts

  • Screened front porch
  • Quartz countertops
  • Screened gazebo

Tags

BEAUTIFUL WOOD CABINETRYQUARTZ COUNTERTOPSSTAINLESS STEEL APPLIANCESDUAL PANE WINDOWSSCREENED GAZEBOSCREENED FRONT PORCH

Property features AI

Finance

  • HOA & community: No HOA; Pets allowed (cats and dogs)

Exterior

  • Parking: Asphalt road access
  • Utilities: Well water; Septic tank; Electricity connected
  • Home design: Single family residence; 1 story; Faces north
  • Construction: Vinyl siding; Frame construction; Roof over; Stem wall foundation; Built on one level; Approx. 980 sq ft living area
  • Exterior features: Front screened porch; Private mailbox; Storage; Gazebo; Shed(s); Board fencing; Cleared lot; Paved areas

Interior

  • Kitchen: Convection oven; Dishwasher; Microwave; Range; Refrigerator
  • Bedrooms: 3 bedrooms
  • Bathrooms: 1 full bathroom
  • Heating & cooling: No heating; No cooling
  • Interior features: Open floorplan; Solid surface counters; Stone counters; Double pane windows
  • Laundry & utility: Outside laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $189k.

Deal economics

  • At list price, monthly cash flow is $57 ($683/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $159k (15.8% below list).
  • Recommended offer: $159k (15.8% below list) — sets the bar for 1% rule.
  • Cap rate 6.7% vs local median 3.6% in Floral City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#573 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: health & safety C-, amenities F, commute F.
  • Citrus (rural): math 49% / reading 50% proficiency, ranked #44 of 73 in FL (top 60%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Floral City Elementary School (math 47% / reading 52%, grade D, #1,088 of 2,144 statewide, top 53%, 389 students, 71% FRL); Citrus High School (math 34% / reading 51%, grade F, #264 of 667 statewide, top 41%, 1,503 students, 54% FRL).
  • Market conditions: 145 active listings in the ZIP; 2,443 units permitted in Citrus County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Citrus County population projected to shrink 10% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 46 days — a 3% lower offer ($183k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $66k; list at $189k implies a 188% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $159,215 (15.8% below list)

Questions for the listing agent

  1. It's been on market 46 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
  2. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.84%
Cap rate
6.65%
Cash-on-cash
1.29%
DSCR
1.06
GRM
9.9

CMA / ARV

ARV (on-the-fly)
$177,380
Comps found
9
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4934 S Woodduck Ter 0.26mi 3/2.0 1,008 (+3%) 14mo $170,000 $169 68
10530 E Gobbler Dr 0.13mi 2/1.5 (-1) 894 (-9%) 7mo $250,000 $280 67
10698 E Gobbler Dr 0.29mi 2/1.0 (-1) 984 (+0%) 22mo $165,000 $168 63
10506 E Gobbler Dr 0.14mi 2/1.0 (-1) 896 (-9%) 14mo $162,000 $181 62
5510 S Bluegill Way 0.62mi 2/1.0 (-1) 1,032 (+5%) 4mo $63,000 $61 54
10308 E Mallard Ln 0.52mi 2/1.0 (-1) 884 (-10%) 4mo $165,000 $187 52
4974 S Pheasant Way 0.22mi 2/2.0 (-1) 1,082 (+10%) 15mo $170,000 $157 51
5540 S Blue Dolphin Way 0.73mi 2/2.0 (-1) 1,008 (+3%) 4mo $215,000 $213 49
5460 S Pike Way 0.59mi 2/2.0 (-1) 1,088 (+11%) 0mo $230,000 $211 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-14.3%
Equity multiple
0.49×
Total profit
$-27,041
Equity at exit
$28,181
10-year hold
IRR
-5.5%
Equity multiple
0.64×
Total profit
$-19,042
Equity at exit
$16,341

Cash invested: $52,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34436

Home prices YoY
-3.1%
Active inventory
145
Price-to-rent
9.9×

Monthly cashflow live

Estimated rent
$1,592 medium interval (Pro) →
Mortgage (P&I)
$991
Tax from tax record
$131 /mo · $1,572/yr
Insurance
$79
HOA
$0
Vacancy / Maint / Mgmt
$334
Net cashflow
$57

Break-even live

Break-even rent $1,520
Max offer price $189,000
Occupancy floor 91%

Sensitivity live

Price -10% $164 -5% $110 +0% $57 +5% $3 +10% $-50
Rent -10% $-69 -5% $-6 +0% $57 +5% $120 +10% $183
Rate -1.0pp $152 -0.5pp $105 base $57 +0.5pp $8 +1.0pp $-42

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$47,250
Closing costs
$5,670
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 31 events

  1. 2026-06-21
    days on market $189,000 Active 46 DOM
  2. 2026-06-19
    days on market $189,000 Active 44 DOM
  3. 2026-06-18
    days on market $189,000 Active 43 DOM
  4. 2026-06-17
    days on market $189,000 Active 42 DOM
  5. 2026-06-16
    days on market $189,000 Active 41 DOM
  6. 2026-06-15
    days on market $189,000 Active 40 DOM
  7. 2026-06-14
    days on market $189,000 Active 38 DOM
  8. 2026-06-13
    days on market $189,000 Active 37 DOM
  9. 2026-06-09
    days on market $189,000 Active 34 DOM
  10. 2026-06-08
    days on market $189,000 Active 33 DOM
  11. 2026-06-07
    days on market $189,000 Active 32 DOM
  12. 2026-06-03
    days on market $189,000 Active 28 DOM
  13. 2026-06-02
    days on market $189,000 Active 27 DOM
  14. 2026-06-01
    days on market $189,000 Active 26 DOM
  15. 2026-05-31
    days on market $189,000 Active 25 DOM
  16. 2026-05-30
    days on market $189,000 Active 24 DOM
  17. 2026-05-06
    listed $189,000 Active
    Show marketing remark (1212 chars)

    Completely adorable country home tucked away in a peaceful setting with that true backwoods feel, surrounded by quiet neighborhoods, canals, and lush natural scenery. Inside, you’ll find new luxury vinyl plank flooring, beautiful wood cabinetry, quartz countertops, and stainless steel appliances that give the home an updated and welcoming feel. Dual pane windows help keep things cool during the Florida summers while letting in plenty of natural light. Enjoy relaxing evenings in the screened gazebo or unwind on the screened front porch while taking in the peaceful surroundings. The property also offers plenty of storage with three sheds already in place. For the outdoor enthusiast, this area is a fisher’s paradise with nearby canals, boating opportunities, and endless nature to explore. Just minutes away, Withlapopka Community Park offers a great spot for walking the dogs, enjoying local wildlife, and soaking in the quiet Nature Coast atmosphere that makes this area so special. Conveniently located on the outskirts of Floral City, you’ll enjoy the privacy of country living while still being close to Inverness and all its shopping, dining, healthcare, and everyday conveniences.

  18. 2026-05-06
    listed $189,000 Active 1212-char remark
    Show marketing remark (1212 chars)

    Completely adorable country home tucked away in a peaceful setting with that true backwoods feel, surrounded by quiet neighborhoods, canals, and lush natural scenery. Inside, you’ll find new luxury vinyl plank flooring, beautiful wood cabinetry, quartz countertops, and stainless steel appliances that give the home an updated and welcoming feel. Dual pane windows help keep things cool during the Florida summers while letting in plenty of natural light. Enjoy relaxing evenings in the screened gazebo or unwind on the screened front porch while taking in the peaceful surroundings. The property also offers plenty of storage with three sheds already in place. For the outdoor enthusiast, this area is a fisher’s paradise with nearby canals, boating opportunities, and endless nature to explore. Just minutes away, Withlapopka Community Park offers a great spot for walking the dogs, enjoying local wildlife, and soaking in the quiet Nature Coast atmosphere that makes this area so special. Conveniently located on the outskirts of Floral City, you’ll enjoy the privacy of country living while still being close to Inverness and all its shopping, dining, healthcare, and everyday conveniences.

  19. 2025-06-16
    soldstatus $65,575 Closed 1166-char remark
    Show marketing remark (1166 chars)

    "SELLER MOTIVATED" This property in Floral City offers a unique opportunity for a buyer looking to invest in a peaceful location with ample space. The home features a 3-bedroom, 1-bathroom layout, but requires some TLC and creativity to reach its full potential. The large lot, measuring over a third of an acre, provides a variety of options—whether transforming the home into a tranquil weekend retreat, a full-time residence, or an income-generating investment property. The lack of HOA fees or deed restrictions adds further flexibility, allowing you to tailor the space to suit your vision. This rare find could be the perfect canvas for your next project! This home is perfectly situated for outdoor enthusiasts, offering proximity to a serene chain of lakes and the Withlacoochee River—making it an ideal spot for fishing, hunting, and other recreational activities. Whether you're an avid angler or enjoy exploring nature, this location provides easy access to all the natural beauty the area has to offer. Don't let this unique opportunity slip by—come see it for yourself and take advantage of this hidden gem before it's gone!

  20. 2025-05-08
    status Pending 1166-char remark
    Show marketing remark (1166 chars)

    "SELLER MOTIVATED" This property in Floral City offers a unique opportunity for a buyer looking to invest in a peaceful location with ample space. The home features a 3-bedroom, 1-bathroom layout, but requires some TLC and creativity to reach its full potential. The large lot, measuring over a third of an acre, provides a variety of options—whether transforming the home into a tranquil weekend retreat, a full-time residence, or an income-generating investment property. The lack of HOA fees or deed restrictions adds further flexibility, allowing you to tailor the space to suit your vision. This rare find could be the perfect canvas for your next project! This home is perfectly situated for outdoor enthusiasts, offering proximity to a serene chain of lakes and the Withlacoochee River—making it an ideal spot for fishing, hunting, and other recreational activities. Whether you're an avid angler or enjoy exploring nature, this location provides easy access to all the natural beauty the area has to offer. Don't let this unique opportunity slip by—come see it for yourself and take advantage of this hidden gem before it's gone!

  21. 2025-04-03
    price $80,000 1166-char remark
    Show marketing remark (1166 chars)

    "SELLER MOTIVATED" This property in Floral City offers a unique opportunity for a buyer looking to invest in a peaceful location with ample space. The home features a 3-bedroom, 1-bathroom layout, but requires some TLC and creativity to reach its full potential. The large lot, measuring over a third of an acre, provides a variety of options—whether transforming the home into a tranquil weekend retreat, a full-time residence, or an income-generating investment property. The lack of HOA fees or deed restrictions adds further flexibility, allowing you to tailor the space to suit your vision. This rare find could be the perfect canvas for your next project! This home is perfectly situated for outdoor enthusiasts, offering proximity to a serene chain of lakes and the Withlacoochee River—making it an ideal spot for fishing, hunting, and other recreational activities. Whether you're an avid angler or enjoy exploring nature, this location provides easy access to all the natural beauty the area has to offer. Don't let this unique opportunity slip by—come see it for yourself and take advantage of this hidden gem before it's gone!

  22. 2025-04-03
    status Active 1166-char remark
    Show marketing remark (1166 chars)

    "SELLER MOTIVATED" This property in Floral City offers a unique opportunity for a buyer looking to invest in a peaceful location with ample space. The home features a 3-bedroom, 1-bathroom layout, but requires some TLC and creativity to reach its full potential. The large lot, measuring over a third of an acre, provides a variety of options—whether transforming the home into a tranquil weekend retreat, a full-time residence, or an income-generating investment property. The lack of HOA fees or deed restrictions adds further flexibility, allowing you to tailor the space to suit your vision. This rare find could be the perfect canvas for your next project! This home is perfectly situated for outdoor enthusiasts, offering proximity to a serene chain of lakes and the Withlacoochee River—making it an ideal spot for fishing, hunting, and other recreational activities. Whether you're an avid angler or enjoy exploring nature, this location provides easy access to all the natural beauty the area has to offer. Don't let this unique opportunity slip by—come see it for yourself and take advantage of this hidden gem before it's gone!

  23. 2025-03-28
    status Pending 1166-char remark
    Show marketing remark (1166 chars)

    "SELLER MOTIVATED" This property in Floral City offers a unique opportunity for a buyer looking to invest in a peaceful location with ample space. The home features a 3-bedroom, 1-bathroom layout, but requires some TLC and creativity to reach its full potential. The large lot, measuring over a third of an acre, provides a variety of options—whether transforming the home into a tranquil weekend retreat, a full-time residence, or an income-generating investment property. The lack of HOA fees or deed restrictions adds further flexibility, allowing you to tailor the space to suit your vision. This rare find could be the perfect canvas for your next project! This home is perfectly situated for outdoor enthusiasts, offering proximity to a serene chain of lakes and the Withlacoochee River—making it an ideal spot for fishing, hunting, and other recreational activities. Whether you're an avid angler or enjoy exploring nature, this location provides easy access to all the natural beauty the area has to offer. Don't let this unique opportunity slip by—come see it for yourself and take advantage of this hidden gem before it's gone!

  24. 2025-03-10
    status Active 1166-char remark
    Show marketing remark (1166 chars)

    "SELLER MOTIVATED" This property in Floral City offers a unique opportunity for a buyer looking to invest in a peaceful location with ample space. The home features a 3-bedroom, 1-bathroom layout, but requires some TLC and creativity to reach its full potential. The large lot, measuring over a third of an acre, provides a variety of options—whether transforming the home into a tranquil weekend retreat, a full-time residence, or an income-generating investment property. The lack of HOA fees or deed restrictions adds further flexibility, allowing you to tailor the space to suit your vision. This rare find could be the perfect canvas for your next project! This home is perfectly situated for outdoor enthusiasts, offering proximity to a serene chain of lakes and the Withlacoochee River—making it an ideal spot for fishing, hunting, and other recreational activities. Whether you're an avid angler or enjoy exploring nature, this location provides easy access to all the natural beauty the area has to offer. Don't let this unique opportunity slip by—come see it for yourself and take advantage of this hidden gem before it's gone!

  25. 2025-02-28
    status Pending 1166-char remark
    Show marketing remark (1166 chars)

    "SELLER MOTIVATED" This property in Floral City offers a unique opportunity for a buyer looking to invest in a peaceful location with ample space. The home features a 3-bedroom, 1-bathroom layout, but requires some TLC and creativity to reach its full potential. The large lot, measuring over a third of an acre, provides a variety of options—whether transforming the home into a tranquil weekend retreat, a full-time residence, or an income-generating investment property. The lack of HOA fees or deed restrictions adds further flexibility, allowing you to tailor the space to suit your vision. This rare find could be the perfect canvas for your next project! This home is perfectly situated for outdoor enthusiasts, offering proximity to a serene chain of lakes and the Withlacoochee River—making it an ideal spot for fishing, hunting, and other recreational activities. Whether you're an avid angler or enjoy exploring nature, this location provides easy access to all the natural beauty the area has to offer. Don't let this unique opportunity slip by—come see it for yourself and take advantage of this hidden gem before it's gone!

  26. 2025-02-12
    price $85,000 1166-char remark
    Show marketing remark (1166 chars)

    "SELLER MOTIVATED" This property in Floral City offers a unique opportunity for a buyer looking to invest in a peaceful location with ample space. The home features a 3-bedroom, 1-bathroom layout, but requires some TLC and creativity to reach its full potential. The large lot, measuring over a third of an acre, provides a variety of options—whether transforming the home into a tranquil weekend retreat, a full-time residence, or an income-generating investment property. The lack of HOA fees or deed restrictions adds further flexibility, allowing you to tailor the space to suit your vision. This rare find could be the perfect canvas for your next project! This home is perfectly situated for outdoor enthusiasts, offering proximity to a serene chain of lakes and the Withlacoochee River—making it an ideal spot for fishing, hunting, and other recreational activities. Whether you're an avid angler or enjoy exploring nature, this location provides easy access to all the natural beauty the area has to offer. Don't let this unique opportunity slip by—come see it for yourself and take advantage of this hidden gem before it's gone!

  27. 2025-02-12
    status Active 1166-char remark
    Show marketing remark (1166 chars)

    "SELLER MOTIVATED" This property in Floral City offers a unique opportunity for a buyer looking to invest in a peaceful location with ample space. The home features a 3-bedroom, 1-bathroom layout, but requires some TLC and creativity to reach its full potential. The large lot, measuring over a third of an acre, provides a variety of options—whether transforming the home into a tranquil weekend retreat, a full-time residence, or an income-generating investment property. The lack of HOA fees or deed restrictions adds further flexibility, allowing you to tailor the space to suit your vision. This rare find could be the perfect canvas for your next project! This home is perfectly situated for outdoor enthusiasts, offering proximity to a serene chain of lakes and the Withlacoochee River—making it an ideal spot for fishing, hunting, and other recreational activities. Whether you're an avid angler or enjoy exploring nature, this location provides easy access to all the natural beauty the area has to offer. Don't let this unique opportunity slip by—come see it for yourself and take advantage of this hidden gem before it's gone!

  28. 2024-12-18
    status Pending 1166-char remark
    Show marketing remark (1166 chars)

    "SELLER MOTIVATED" This property in Floral City offers a unique opportunity for a buyer looking to invest in a peaceful location with ample space. The home features a 3-bedroom, 1-bathroom layout, but requires some TLC and creativity to reach its full potential. The large lot, measuring over a third of an acre, provides a variety of options—whether transforming the home into a tranquil weekend retreat, a full-time residence, or an income-generating investment property. The lack of HOA fees or deed restrictions adds further flexibility, allowing you to tailor the space to suit your vision. This rare find could be the perfect canvas for your next project! This home is perfectly situated for outdoor enthusiasts, offering proximity to a serene chain of lakes and the Withlacoochee River—making it an ideal spot for fishing, hunting, and other recreational activities. Whether you're an avid angler or enjoy exploring nature, this location provides easy access to all the natural beauty the area has to offer. Don't let this unique opportunity slip by—come see it for yourself and take advantage of this hidden gem before it's gone!

  29. 2024-12-13
    status Active 1166-char remark
    Show marketing remark (1166 chars)

    "SELLER MOTIVATED" This property in Floral City offers a unique opportunity for a buyer looking to invest in a peaceful location with ample space. The home features a 3-bedroom, 1-bathroom layout, but requires some TLC and creativity to reach its full potential. The large lot, measuring over a third of an acre, provides a variety of options—whether transforming the home into a tranquil weekend retreat, a full-time residence, or an income-generating investment property. The lack of HOA fees or deed restrictions adds further flexibility, allowing you to tailor the space to suit your vision. This rare find could be the perfect canvas for your next project! This home is perfectly situated for outdoor enthusiasts, offering proximity to a serene chain of lakes and the Withlacoochee River—making it an ideal spot for fishing, hunting, and other recreational activities. Whether you're an avid angler or enjoy exploring nature, this location provides easy access to all the natural beauty the area has to offer. Don't let this unique opportunity slip by—come see it for yourself and take advantage of this hidden gem before it's gone!

  30. 2024-12-02
    status Pending 1166-char remark
    Show marketing remark (1166 chars)

    "SELLER MOTIVATED" This property in Floral City offers a unique opportunity for a buyer looking to invest in a peaceful location with ample space. The home features a 3-bedroom, 1-bathroom layout, but requires some TLC and creativity to reach its full potential. The large lot, measuring over a third of an acre, provides a variety of options—whether transforming the home into a tranquil weekend retreat, a full-time residence, or an income-generating investment property. The lack of HOA fees or deed restrictions adds further flexibility, allowing you to tailor the space to suit your vision. This rare find could be the perfect canvas for your next project! This home is perfectly situated for outdoor enthusiasts, offering proximity to a serene chain of lakes and the Withlacoochee River—making it an ideal spot for fishing, hunting, and other recreational activities. Whether you're an avid angler or enjoy exploring nature, this location provides easy access to all the natural beauty the area has to offer. Don't let this unique opportunity slip by—come see it for yourself and take advantage of this hidden gem before it's gone!

  31. 2024-11-25
    listed $95,000 Active 1166-char remark
    Show marketing remark (1166 chars)

    "SELLER MOTIVATED" This property in Floral City offers a unique opportunity for a buyer looking to invest in a peaceful location with ample space. The home features a 3-bedroom, 1-bathroom layout, but requires some TLC and creativity to reach its full potential. The large lot, measuring over a third of an acre, provides a variety of options—whether transforming the home into a tranquil weekend retreat, a full-time residence, or an income-generating investment property. The lack of HOA fees or deed restrictions adds further flexibility, allowing you to tailor the space to suit your vision. This rare find could be the perfect canvas for your next project! This home is perfectly situated for outdoor enthusiasts, offering proximity to a serene chain of lakes and the Withlacoochee River—making it an ideal spot for fishing, hunting, and other recreational activities. Whether you're an avid angler or enjoy exploring nature, this location provides easy access to all the natural beauty the area has to offer. Don't let this unique opportunity slip by—come see it for yourself and take advantage of this hidden gem before it's gone!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,572 · $131/mo
Projected year-2 tax
$1,572 · $131/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥107°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,106
− Mortgage interest
−$10,587
− Property taxes
−$1,572
− Insurance
−$945
− Repairs & maintenance
−$1,528
− Management
−$1,528
− Depreciation
−$5,498
Taxable loss
−$2,553
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$613
After-tax cash flow
$1,296/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Citrus
NCES district ID
1200270
Math proficiency
49% ▼ -10.00%
Reading proficiency
50% ▼ -6.00%
Median HH income
$38,618
Composite
41.28/100
National rank
#3519
State rank
#44 of 73 in FL

Livability — Floral City

Score
67/100
State rank
#573
US rank
#10898

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment D- Housing A+ Health & safety C- User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
8,170
Population (ZIP)
8,170

Population outlook (Citrus County) Hauer SSP2

Today (2025)
138,622 people
By 2030
136,886 · -1.3%
By 2040
132,009 · -4.8%
By 2050
125,196 · -9.7%
By 2075
108,570 · -21.7%
By 2100
84,454 · -39.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Two or more races 5% Hispanic / Latino 4% Black 4% Native American 2%
Common ancestry
Lithuanian 4% Italian 4% Iranian 1%
Foreign-born
5% · Canada
Languages at home
93% English-only · Spanish 5% French/Haitian/Cajun 1%

Political lean MEDSL · Citrus

2024 margin
Solid R (+45.9) · D 26.8% · R 72.6%
2008→2024 swing
-29.8pp toward R · 2008: -16.1pp · 2024: -45.9pp
All cycles
2024: R+45.9 2020: R+41.0 2016: R+39.7 2012: R+21.9 2008: R+16.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -12.20%
Current HPI
374.4353
Rent YoY
Metro
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+98.9% since first listed
15 events — show timeline
  • 2026-05-06 Listed $189,000 RACC
  • 2026-05-06 Listed $189,000 Stellar MLS as Distributed by MLS Grid
  • 2025-06-16 Sold (MLS) $65,575 Stellar MLS as Distributed by MLS Grid
  • 2025-05-08 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-04-03 Price Changed $80,000 Stellar MLS as Distributed by MLS Grid
  • 2025-04-03 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-03-28 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-03-10 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-02-28 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-02-12 Price Changed $85,000 Stellar MLS as Distributed by MLS Grid
  • 2025-02-12 Relisted Stellar MLS as Distributed by MLS Grid
  • 2024-12-18 Pending Stellar MLS as Distributed by MLS Grid
  • 2024-12-13 Relisted Stellar MLS as Distributed by MLS Grid
  • 2024-12-02 Pending Stellar MLS as Distributed by MLS Grid
  • 2024-11-25 Listed $95,000 Stellar MLS as Distributed by MLS Grid

Property tax history

+25.3%/yr

Latest (2025): $1,572 · +354.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…