CashFlowRE
Sign in Sign up
3009 N Halifax Ave Unit A33
C- Composite 50.77
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +11.1/30.0
  • 1% rule +5.8/10.0
  • Schools +5.1/10.0
  • Livability +4.2/5.0
  • Condition / age +4.0/5.0
  • DSCR +3.2/10.0
  • Rent growth +2.4/5.0
  • Appreciation +0.0/10.0

$119,500

3009 N Halifax Ave Unit A33 · Daytona Beach, FL 32118
1 bd · 1.0 ba · 612 sqft · Condo · 199 Days on market
55+ age-restricted Built 1964 Good condition $195/sqft · 28% below area Est $166k · 28% under $425/mo HOA · 31% of rent ↓ 11% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to the Central Park of Daytona Beach in The 55+ Community of Daytona Beach Harbour Apartments. This unfurnished 1 bedroom / 1 bath condominium unit with 612 sq ft of living area is your next getaway home. Perfect for the first-time buyer or second home getaway. Top floor views of the Halifax River in the Arlington House Building makes coming home peaceful. The grounds here are landscaped with care. The spacious common area with community pool and clubhouse is the meeting spot for neighbors. There is a great dock on the river to fish from too. Home here is a permanent vacation and just down the street from the Atlantic Ocean, oceanfront restaurants, and Publix with shopping in Bellair Plaza. You are just off of Halifax Ave which connects you to Ormond Beach or Daytona Beach. Simple, peaceful, great location, great view, and priced better than right!

Key facts

  • Clubhouse
  • Dock on the river
  • Top floor views

Tags

TOP FLOOR VIEWSLANDSCAPED GROUNDSCOMMUNITY POOLCLUBHOUSEDOCK ON THE RIVER

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $120k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-231 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $86k (28.0% below list).
  • Meets the 1% rule at list price ($1k rent vs $120k).
  • Recommended offer: $86k (28.0% below list) — sets the bar for cash-flow.
  • Cap rate 4.6% vs local median 3.7% in Daytona Beach — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 83/100 on livability (#46 in FL, #867 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D-.
  • Volusia (suburban): math 44% / reading 49% proficiency, ranked #47 of 73 in FL (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Ormond Beach Middle School (math 57% / reading 55%, grade B-, #175 of 571 statewide, top 31%, 990 students, 48% FRL); Seabreeze High School (math 31% / reading 56%, grade F, #248 of 667 statewide, top 38%, 1,654 students, 41% FRL).
  • Market conditions: Rents soft (-0.2%/yr); 1226 active listings in the ZIP; 39 comparable units currently listed for rent nearby; rentals lingering (median 79d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 69% of comp listings sitting > 30 days — soft ceiling on asking rent; 3,402 units permitted in Volusia County in 2024 (681 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $826 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Volusia County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 199 days — a 12% lower offer ($105k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; HOA is 31% of rent.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $86,063 (28.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 199 days. Have you received any prior offers? Is the seller open to a 28% concession, seller financing, or rate buy-down credit?
  3. Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  6. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  7. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  8. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  9. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.15%
Cap rate
4.64%
Cash-on-cash
-5.90%
DSCR
0.74
GRM
7.2

CMA / ARV

ARV (median comp)
$166,500
List price
$119,500
Delta
-28.23%
Verdict
UNDERPRICED
Comps
4 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3009 N Halifax Ave Unit A22 0.00mi 1/1.0 612 (0%) 2mo $128,000 $209 98
2800 N Atlantic Ave #1409 0.58mi 1/1.0 665 (+9%) 2mo $185,000 $278 57
2700 N Atlantic Ave #500 0.60mi 1/1.0 535 (-13%) 1mo $170,000 $318 50
2700 N Atlantic Ave #554 0.60mi 1/1.0 535 (-13%) 1mo $163,000 $305 50
1312 Jarecki Ave 1.47mi 2/1.0 (+1) 648 (+6%) 0mo $143,000 $221 50
156 Cardinal Dr Unit A 0.64mi 2/1.0 (+1) 675 (+10%) 1mo $219,000 $324 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-36.7%
Equity multiple
-0.13×
Total profit
$-37,788
Equity at exit
$17,818
10-year hold
IRR
-95.6%
Equity multiple
-0.98×
Total profit
$-66,117
Equity at exit
$10,332

Cash invested: $33,460 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Active competition Active MLS

For sale now
0 active · 3 under contract

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 32118

Rents YoY
-0.2%
Active inventory
1226
Price-to-rent
7.2×

Monthly cashflow live

Estimated rent
$1,375 high interval (Pro) →
Mortgage (P&I)
$627
Tax est. 1.5%
$149 /mo · $1,792/yr
Insurance
$50
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$425
Vacancy / Maint / Mgmt
$289
Net cashflow
$-231

Break-even live

Break-even rent $1,667
Max offer price $86,063
Occupancy floor

Sensitivity live

Price -10% $-148 -5% $-190 +0% $-231 +5% $-272 +10% $-314
Rent -10% $-340 -5% $-285 +0% $-231 +5% $-177 +10% $-122
Rate -1.0pp $-171 -0.5pp $-201 base $-231 +0.5pp $-262 +1.0pp $-294

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,875
Closing costs
$3,585
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 39 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3009 N Halifax Ave #2 Daytona Beach, FL 1.0 1.0 612 $1,250 $2.04 119d 1 0.03mi
2711 N Halifax Ave Daytona Beach, FL 1.0 1.0 710 $1,272 $1.79 63d 2 0.18mi
2711 N Halifax Ave Daytona Beach, FL 1.0–2.0 1.0 785 $1,400 $1.78 119d 2 0.18mi
2711 N Halifax Ave Daytona Beach, FL 1.0 1.0 710 $1,322 $1.86 78d 2 0.18mi
2727 N Atlantic Ave Apt 503 Daytona Beach, FL 1.0 1.0 600 $1,400 $2.33 119d 1 0.47mi
233 Williams Ave Daytona Beach, FL 1.0 1.0 474 $1,300 $2.74 6d 1 0.50mi
231 Williams Ave Unit 2 Daytona Beach, FL 1.0 1.0 494 $1,300 $2.63 6d 1 0.51mi
2800 N Atlantic Ave Daytona Beach, FL 1.0 1.0 730 $1,825 $2.50 5d 2 0.56mi
2800 N Atlantic Ave Daytona Beach, FL 1.0–2.0 1.0–2.0 861 $1,750 $2.03 88d 3 0.56mi
2800 N Atlantic Ave #709 Daytona Beach, FL 1.0 1.0 665 $1,950 $2.93 6d 1 0.56mi
2700 N Atlantic Ave Daytona Beach, FL 1.0 1.0 520 $1,800 $3.46 88d 3 0.58mi
2700 N Atlantic Ave Daytona Beach, FL 1.0 1.0 588 $1,775 $3.02 78d 2 0.58mi
16 Oriole Cir Unit A Ormond Beach, FL 2.0 1.0 675 $1,500 $2.22 119d 1 0.66mi
11 Oriole Cir Unit A Ormond Beach, FL 1.0 1.0 504 $1,350 $2.68 117d 1 0.69mi
232 Northshore Dr Unit A Ormond Beach, FL 2.0 1.0 675 $1,700 $2.52 63d 1 0.74mi
1521 Moravia Ave Daytona Beach, FL 2.0 2.0 700 $2,000 $2.86 115d 1 0.78mi
71 Rockefeller Dr Unit A Ormond Beach, FL 1.0 1.0 648 $1,285 $1.98 110d 1 0.96mi
71 Rockefeller Dr Unit A Ormond Beach, FL 1.0 1.0 648 $1,275 $1.97 63d 1 0.96mi
254 Sherwood Ln Holly Hill, FL 1.0 1.0 440 $1,150 $2.61 3d 1 0.99mi
1540 Espanola Ave Unit 9 Daytona Beach, FL 1.0 1.0 600 $900 $1.50 119d 1 1.01mi
767 Espanola Ave Lot 21 Ormond Beach, FL 1.0 1.0 700 $949 $1.36 78d 1 1.03mi
215 Rockefeller Dr Unit B Ormond Beach, FL 2.0 1.0 675 $1,375 $2.04 1d 1 1.04mi
10 Byron Ellinor Dr Unit A Ormond Beach, FL 2.0 1.0 700 $1,425 $2.04 110d 1 1.05mi
10 Cypress Cir Unit A Ormond Beach, FL 1.0 1.0 575 $1,395 $2.43 6d 1 1.08mi
1334 Woodward Ave Unit A Daytona Beach, FL 1.0 1.0 500 $1,025 $2.05 2d 1 1.10mi
363 S Halifax Dr Ormond Beach, FL 1.0 1.0 600 $1,350 $2.25 110d 1 1.11mi
1485 N Peninsula Dr Unit 2 Daytona Beach, FL 1.0 1.0 500 $1,150 $2.30 119d 1 1.12mi
1437 N Atlantic Ave #105 Daytona Beach, FL 1.0 1.0 590 $1,425 $2.42 6d 1 1.34mi
1437 N Atlantic Ave #302 Daytona Beach, FL 1.0 1.0 590 $1,395 $2.36 6d 1 1.34mi
1437 N Atlantic Ave #409 Daytona Beach, FL 1.0 1.0 600 $1,200 $2.00 119d 1 1.34mi
1437 N Atlantic Ave Daytona Beach, FL 1.0 1.0 590 $1,399 $2.37 78d 1 1.34mi
1441 N Atlantic Ave #116 Daytona Beach, FL 1.0 1.0 590 $1,800 $3.05 119d 1 1.36mi
1441 N Atlantic Ave #419 Daytona Beach, FL 1.0 1.0 590 $1,550 $2.63 119d 1 1.36mi
1441 N Atlantic Ave #212 Daytona Beach, FL 1.0 1.0 600 $1,500 $2.50 119d 1 1.36mi
1433 N Atlantic Ave #223 Daytona Beach, FL 1.0 1.0 590 $1,800 $3.05 119d 1 1.36mi
1433 N Atlantic Ave Daytona Beach, FL 1.0 1.0 590 $1,800 $3.05 6d 1 1.36mi
1429 N Atlantic Ave #237 Daytona Beach, FL 1.0 1.0 600 $1,550 $2.58 119d 1 1.42mi
1429 N Atlantic Ave #331 Daytona Beach, FL 1.0 1.0 590 $1,400 $2.37 6d 1 1.42mi
1429 N Atlantic Ave #138 Daytona Beach, FL 1.0 1.0 590 $1,295 $2.19 63d 1 1.42mi

HOA detail $425/mo · $5,100/yr condo

Likely covers
landscapingpool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 20 events

  1. 2026-06-22
    days on market $119,500 Active 199 DOM
  2. 2026-06-18
    days on market $119,500 Active 196 DOM
  3. 2026-06-17
    days on market $119,500 Active 195 DOM
  4. 2026-06-16
    days on market $119,500 Active 194 DOM
  5. 2026-06-15
    days on market $119,500 Active 193 DOM
  6. 2026-06-14
    days on market $119,500 Active 191 DOM
  7. 2026-06-10
    days on market $119,500 Active 188 DOM
  8. 2026-06-09
    days on market $119,500 Active 187 DOM
  9. 2026-06-08
    days on market $119,500 Active 186 DOM
  10. 2026-06-07
    days on market $119,500 Active 185 DOM
  11. 2026-06-05
    days on market $119,500 Active 182 DOM
  12. 2026-06-03
    days on market $119,500 Active 181 DOM
  13. 2026-06-03
    pricedays on market $119,500 Active 180 DOM
  14. 2026-06-01
    days on market $119,750 Active 179 DOM
  15. 2026-05-31
    days on market $119,750 Active 178 DOM
  16. 2026-05-31
    days on market $119,750 Active 177 DOM
  17. 2026-05-20
    price $119,750 868-char remark
    Show marketing remark (868 chars)

    Welcome to the Central Park of Daytona Beach in The 55+ Community of Daytona Beach Harbour Apartments. This unfurnished 1 bedroom / 1 bath condominium unit with 612 sq ft of living area is your next getaway home. Perfect for the first-time buyer or second home getaway. Top floor views of the Halifax River in the Arlington House Building makes coming home peaceful. The grounds here are landscaped with care. The spacious common area with community pool and clubhouse is the meeting spot for neighbors. There is a great dock on the river to fish from too. Home here is a permanent vacation and just down the street from the Atlantic Ocean, oceanfront restaurants, and Publix with shopping in Bellair Plaza. You are just off of Halifax Ave which connects you to Ormond Beach or Daytona Beach. Simple, peaceful, great location, great view, and priced better than right!

  18. 2026-03-04
    price $119,900 868-char remark
    Show marketing remark (868 chars)

    Welcome to the Central Park of Daytona Beach in The 55+ Community of Daytona Beach Harbour Apartments. This unfurnished 1 bedroom / 1 bath condominium unit with 612 sq ft of living area is your next getaway home. Perfect for the first-time buyer or second home getaway. Top floor views of the Halifax River in the Arlington House Building makes coming home peaceful. The grounds here are landscaped with care. The spacious common area with community pool and clubhouse is the meeting spot for neighbors. There is a great dock on the river to fish from too. Home here is a permanent vacation and just down the street from the Atlantic Ocean, oceanfront restaurants, and Publix with shopping in Bellair Plaza. You are just off of Halifax Ave which connects you to Ormond Beach or Daytona Beach. Simple, peaceful, great location, great view, and priced better than right!

  19. 2026-01-11
    price $125,000 868-char remark
    Show marketing remark (868 chars)

    Welcome to the Central Park of Daytona Beach in The 55+ Community of Daytona Beach Harbour Apartments. This unfurnished 1 bedroom / 1 bath condominium unit with 612 sq ft of living area is your next getaway home. Perfect for the first-time buyer or second home getaway. Top floor views of the Halifax River in the Arlington House Building makes coming home peaceful. The grounds here are landscaped with care. The spacious common area with community pool and clubhouse is the meeting spot for neighbors. There is a great dock on the river to fish from too. Home here is a permanent vacation and just down the street from the Atlantic Ocean, oceanfront restaurants, and Publix with shopping in Bellair Plaza. You are just off of Halifax Ave which connects you to Ormond Beach or Daytona Beach. Simple, peaceful, great location, great view, and priced better than right!

  20. 2025-12-03
    listed $135,000 Active 868-char remark
    Show marketing remark (868 chars)

    Welcome to the Central Park of Daytona Beach in The 55+ Community of Daytona Beach Harbour Apartments. This unfurnished 1 bedroom / 1 bath condominium unit with 612 sq ft of living area is your next getaway home. Perfect for the first-time buyer or second home getaway. Top floor views of the Halifax River in the Arlington House Building makes coming home peaceful. The grounds here are landscaped with care. The spacious common area with community pool and clubhouse is the meeting spot for neighbors. There is a great dock on the river to fish from too. Home here is a permanent vacation and just down the street from the Atlantic Ocean, oceanfront restaurants, and Publix with shopping in Bellair Plaza. You are just off of Halifax Ave which connects you to Ormond Beach or Daytona Beach. Simple, peaceful, great location, great view, and priced better than right!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 6 d/yr ≥104°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,500
− Mortgage interest
−$6,694
− Property taxes
−$1,792
− Insurance
−$1,395
− Repairs & maintenance
−$1,320
− Management
−$1,320
− HOA
−$5,100
− Depreciation
−$3,476
Taxable loss
−$4,598
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,104
After-tax cash flow
$-1,669/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab Est. rehab $3,060–$9,180 screening

This well-maintained and attractive condo is ready for a new owner. Fresh paint and cleaning gutters can further enhance its curb appeal and value.

Value-add opportunities

  • Both Paint exterior walls — Fresh paint can enhance curb appeal and property value.
  • Both Clean gutters — Clean gutters improve drainage and prevent water damage

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

D Composite school gradezoned avg 51/100

Zoned Schools

Elementary Beachside Elementary School C FL #892/2,144 Nat'l #9,801/41,679 Middle Ormond Beach Middle School B- FL #175/571 Nat'l #2,362/14,009 High Seabreeze High School F FL #248/667 Nat'l #7,376/17,239

Schools (NCES district)

District
Volusia
NCES district ID
1201920
Math proficiency
44% ▼ -9.00%
Reading proficiency
49% ▼ -3.00%
Median HH income
$42,946
Composite
39.2/100
National rank
#4019
State rank
#47 of 73 in FL
A Composite livability gradescore 83/100

Livability — Daytona Beach

Score
83/100
State rank
#46
US rank
#867

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime C Employment D- Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Daytona Beach, FL
County
Volusia County · 572,749 people
City population
67,539
Metro
Deltona-Daytona Beach-Ormond Beach, FL
Population (ZIP)
18,383
Household income
$61,266
Rent vs Own
34.4% rent · 65.6% own
Severe rent burden
14% of renters

Population outlook (Volusia County) Hauer SSP2

Today (2025)
572,749 people
By 2030
598,695 · +4.5%
By 2040
644,880 · +12.6%
By 2050
681,451 · +19.0%
By 2075
759,957 · +32.7%
By 2100
778,902 · +36.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Two or more races 7% Hispanic / Latino 7% Black 4% Asian 2%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2%
Common ancestry
Romanian 3% Lithuanian 3% Slovak 2%
Foreign-born
12% · Canada, Vietnam, Dominican Republic
Languages at home
85% English-only · Spanish 5% Other Indo-European 3% Russian/Polish/Slavic 2%

Political lean MEDSL · Volusia

2024 margin
Strong R (+21.8) · D 38.7% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.7pp · 2024: -21.8pp
All cycles
2024: R+21.8 2020: R+14.1 2016: R+13.1 2012: R+1.2 2008: D+5.7

Not yet ingested

Civics

Price history

-11.3% since first listed
4 events — show timeline
  • 2026-05-20 Price Changed $119,750 Daytona MLS
  • 2026-03-04 Price Changed $119,900 Daytona MLS
  • 2026-01-11 Price Changed $125,000 Daytona MLS
  • 2025-12-03 Listed $135,000 Daytona MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…