Multi-family
40 Pecks Rd · Pittsfield, MA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk 2/10 · Minimal
- Hot days now (above threshold)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +12.7/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +4.4/5.0
- Livability +3.8/5.0
- Schools +2.3/10.0
- Condition / age +1.0/5.0
- Appreciation +0.0/10.0
$830,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 1 unit. estimate disagrees with records
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks
Don’t be late for this redevelopment opportunity! 18,000 Sqft on 1.1 Acres. Structurally sound property offers a rare opportunity to transform a historic space into a vibrant new community. Preliminary estimates suggest the potential for 12 residential units, with ample room for parking and green space. Featuring solid brick construction. Expansive windows, high ceilings, and open floor plans, this property is ideal for adaptive reuse into loft-style apartments, townhomes, or mixed-use development. Conveniently located in a growing area with access to local amenities, schools, and transportation. this site is primed for investors and developers seeking their next project. Don’t
Key facts
- Historic space
- Expansive windows
- Open floor plans
Tags
Property features AI
Finance
- Other: Building total area reported as 18,000; 3 total levels reported
- Financial info: Annual tax listed (see listing for amount and details)
- HOA & community: Not a senior community
Exterior
- Parking: Open parking available; Approximately 50 parking spaces
- Utilities: Public water; Public sewer
- Home design: 5-9 family multi-unit building; 3 stories
- Construction: Built as recorded in public records (year approximate); Block foundation
- Exterior features: Paved driveway; Approximately 1.1-acre lot
Interior
- Bathrooms: 1 full bathroom
- Interior features: 15 total rooms; Unit 1 is a single-level unit; Unit 2 lease not occupied (no active lease indicated)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 12-bed/1.0-bath multifamily listed at $830k. Condition is rated poor.
Deal economics
- At list price, monthly cash flow is $9k ($103k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($18k rent vs $830k).
- Cap rate 18.7% vs local median 3.6% in Pittsfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#70 in MA, #3,820 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A+; Watch: employment C-, amenities D+, schools D.
- Pittsfield (urban): math 19% / reading 34% proficiency, ranked #272 of 302 in MA (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising fast (+7.7%/yr); 276 active listings in the ZIP; 130 units permitted in Berkshire County in 2024 (10 in 5+ unit buildings).
- At $18,129/mo this rent would consume 306% of the median local household income ($71k/yr) (locally 1580% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $6k of loan paydown is wiped out by about $25k of value loss. Plan a longer hold.
- Berkshire County population projected at -24% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 7.7% rent growth), your $232k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.18% ✓
- Cap rate
- 18.71%
- Cash-on-cash
- 44.33%
- DSCR
- 2.97
- GRM
- 3.8
CMA / ARV
- ARV (median comp)
- $938,701
- List price
- $830,000
- Delta
- -11.05%
- Verdict
- UNDERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 7.72% rent growth · sell at horizon
- IRR
- 46.6%
- Equity multiple
- 3.16×
- Total profit
- $502,816
- Equity at exit
- $123,756
- IRR
- 54.4%
- Equity multiple
- 7.67×
- Total profit
- $1,551,192
- Equity at exit
- $71,763
Cash invested: $232,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 20 Strongly Tenant-Friendly
- State Massachusetts
- 20 Strongly Tenant-Friendly · D+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 01201
- Rents YoY
- 7.7%
- Active inventory
- 276
- Price-to-rent
- 45.8×
Monthly cashflow live
- Estimated rent
- $18,129 medium interval (Pro) →
- Mortgage (P&I)
- −$4,353
- Tax est. 1.5%
- −$1,038 /mo · $12,450/yr
- Insurance
- −$346
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$3,807
- Net cashflow
- $8,586
Break-even live
Sensitivity live
| Price | -10% $9,160 | -5% $8,873 | +0% $8,586 | +5% $8,299 | +10% $8,012 |
|---|---|---|---|---|---|
| Rent | -10% $7,154 | -5% $7,870 | +0% $8,586 | +5% $9,302 | +10% $10,018 |
| Rate | -1.0pp $9,004 | -0.5pp $8,797 | base $8,586 | +0.5pp $8,371 | +1.0pp $8,152 |
12-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 12× units | 1 | 1 | $18,132 |
| #1 | 1 | 1 | $1,511 |
| #2 | 1 | 1 | $1,511 |
| #3 | 1 | 1 | $1,511 |
| #4 | 1 | 1 | $1,511 |
| #5 | 1 | 1 | $1,511 |
| #6 | 1 | 1 | $1,511 |
| #7 | 1 | 1 | $1,511 |
| #8 | 1 | 1 | $1,511 |
| #9 | 1 | 1 | $1,511 |
| #10 | 1 | 1 | $1,511 |
| #11 | 1 | 1 | $1,511 |
| #12 | 1 | 1 | $1,511 |
| Total (12 units) | $18,129 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $207,500
- Closing costs
- $24,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 14 events
-
2026-06-19days on market $830,000 Active 11 DOM
-
2026-06-18days on market $830,000 Active 10 DOM
-
2026-06-17days on market $830,000 Active 9 DOM
-
2026-06-16days on market $830,000 Active 8 DOM
-
2026-06-15days on market $830,000 Active 7 DOM
-
2026-06-14days on market $830,000 Active 5 DOM
-
2026-06-12statusdays on market $830,000 Active 4 DOM
-
2026-06-09pricestatusdays on market $830,000 New 1 DOM
-
2026-06-02days on market $835,000 Active 91 DOM
-
2026-06-01days on market $835,000 Active 90 DOM
-
2026-05-31days on market $835,000 Active 89 DOM
-
2026-05-30days on market $835,000 Active 88 DOM
-
2026-04-17price $835,000 822-char remark
-
2026-03-03$850,000 New 822-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Heat 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $217,548
- − Mortgage interest
- −$46,493
- − Property taxes
- −$12,450
- − Insurance
- −$4,150
- − Repairs & maintenance
- −$17,404
- − Management
- −$17,404
- − Depreciation
- −$24,145
- Taxable income
- $95,502
- Est. tax owed @ 24.0%
- −$22,920
- After-tax cash flow
- $80,111/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This property requires extensive renovations and repairs to bring it up to modern standards, significantly increasing its resale and rental value.
Repairs flagged
- Major kitchen cabinets — severely outdated and in poor condition
- Major kitchen appliances — outdated and in poor condition
- Major kitchen flooring — tile flooring in poor condition
- Major bathroom fixtures — no fixtures
- Major windows — broken glass
- Major HVAC system — outdated and in poor condition
- Major landscaping — bare and unkempt
Value-add opportunities
- Both kitchen renovation — modernizing the kitchen would significantly increase both resale and rental value
- Both bathroom renovation — installing modern fixtures and updating the bathroom would significantly increase both resale and rental value
- Both HVAC system replacement — replacing the outdated HVAC system would improve comfort and energy efficiency, increasing both resale and rental value
- Both landscaping and curb appeal — improving the landscaping and curb appeal would make the property more attractive and increase both resale and rental value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| kitchen cabinets · severely outdated and in poor condition | Major | $15,000–50,000 |
| kitchen appliances · outdated and in poor condition | Major | $15,000–50,000 |
| kitchen flooring · tile flooring in poor condition | Major | $15,000–50,000 |
| bathroom fixtures · no fixtures | Major | $15,000–50,000 |
| windows · broken glass | Major | $15,000–50,000 |
| HVAC system · outdated and in poor condition | Major | $15,000–50,000 |
| landscaping · bare and unkempt | Major | $15,000–50,000 |
| Total estimated repair cost · 7 items | $105,000–350,000 |
Value-add ROI direction
- Both kitchen renovation — modernizing the kitchen would significantly increase both resale and rental value ↑
- Both bathroom renovation — installing modern fixtures and updating the bathroom would significantly increase both resale and rental value ↑
- Both HVAC system replacement — replacing the outdated HVAC system would improve comfort and energy efficiency, increasing both resale and rental value ↑
- Both landscaping and curb appeal — improving the landscaping and curb appeal would make the property more attractive and increase both resale and rental value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Pittsfield
- NCES district ID
- 2509630
- Math proficiency
- 19% ▼ -10.00%
- Reading proficiency
- 34% ▼ -2.00%
- Median HH income
- $44,032
- Composite
- 22.67/100
- National rank
- #8046
- State rank
- #272 of 302 in MA
Livability — Pittsfield
- Score
- 75/100
- State rank
- #70
- US rank
- #3820
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pittsfield, MA
- County
- Berkshire County · 44,848 people
- City population
- 44,848
- Metro
- Pittsfield, MA
- Population (ZIP)
- 44,848
- Household income
- $71,093
- Rent vs Own
- Severe rent burden
- 1580.0
Population outlook (Berkshire County) Hauer SSP2
- Today (2025)
- 119,723 people
- By 2030
- 114,608 · -4.3%
- By 2040
- 102,806 · -14.1%
- By 2050
- 91,305 · -23.7%
- By 2075
- 71,517 · -40.3%
- By 2100
- 57,988 · -51.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (78%)
- Race & ethnicity
- White 78% Two or more races 10% Hispanic / Latino 9% Black 5% Asian 1%
- Hispanic origin (detail)
- Puerto Rican 3%
- Common ancestry
- Lithuanian 8% Romanian 6% Slovak 2%
- Foreign-born
- 7% · Canada, Jamaica
- Languages at home
- 90% English-only · Spanish 6% Other Indo-European 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Berkshire
- 2024 margin
- Solid D (+39.9) · D 68.9% · R 29.0% · Other 2.1%
- 2008→2024 swing
- -12.5pp toward R · 2008: 52.4pp · 2024: 39.9pp
- All cycles
- 2024: D+39.9 2020: D+47.1 2016: D+41.5 2012: D+53.7 2008: D+52.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -199.88%
- Current HPI
- 283.3421
- Rent YoY
- ▲ 7.72%
- Metro
- Pittsfield, MA
- State GDP YoY
- ▲ 2.28%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in MA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 3 | $17B |
|
||
| Insurance | 2 | $84B |
|
||
| Retail | 2 | $76B |
|
||
| Life Sciences | 1 | $43B |
|
||
| Energy Technology | 1 | $31B |
|
||
| Aerospace / Defense | 1 | $18B |
|
||
Price history
1 event — show timeline
- 2026-06-08 Listed $830,000 MLS PIN
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…