14289 Monmouth Ave · Denham Springs, LA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.1/30.0
- ARV discount +8.1/15.0
- Condition / age +4.2/5.0
- Schools +3.8/10.0
- Livability +3.7/5.0
- Rent growth +3.5/5.0
- 1% rule +3.4/10.0
- DSCR +2.9/10.0
- Appreciation +0.0/10.0
$234,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 14289 Monmouth Ave, Denham Springs, La, a new home in Belmont. The Bay leaf is a single-story new construction home offering 4 bedrooms, 2 bathrooms, and a 1-car garage across 1,576 square feet of comfortable, thoughtfully planned living space. Designed for modern living, this open-concept floor plan is perfect for families, entertainers, first-time buyers, and anyone searching for a functional and stylish home. Step inside from the covered front porch into a welcoming foyer with convenient access to the laundry room. The Bay Leaf opens into a bright, flowing layout where the kitchen, dining, and living room come together seamlessly, creating the ideal space for everyday living and gathering with friends and family. The modern kitchen features a spacious island overlooking the living area, a walk-in pantry, and easy access to the dining room. Homebuyers will love the stainless steel appliances, including a stove, microwave hood, and dishwasher, paired with beautiful 3 cm granite countertops throughout, adding durability, style, and value. The primary bedroom suite, located privately toward the rear of the home, offers a relaxing retreat complete with a large walk-in closet and a well-appointed bathroom with dual-sink vanity and linen storage.
Key facts
- Modern kitchen
- Walk-in pantry
- 6,229 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $235k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-138 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $215k (8.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $197k (15.9% below list).
- Recommended offer: $197k (15.9% below list) — sets the bar for 1% rule.
- Cap rate 5.6% vs local median 4.5% in Denham Springs — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 74/100 on livability (#29 in LA, #4,939 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, amenities F, commute F.
- Livingston Parish (suburban): math 40% / reading 52% proficiency, ranked #13 of 98 in LA (top 13%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+3.8%/yr); 1598 active listings in the ZIP; 39 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 794 units permitted in Livingston Parish in 2024 (99 in 5+ unit buildings).
- This rent runs 30% of the median local income ($79k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Livingston County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 16 days — a 2% lower offer ($231k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.84% ✗
- Cap rate
- 5.59%
- Cash-on-cash
- -2.53%
- DSCR
- 0.89
- GRM
- 9.9
CMA / ARV
- ARV (median comp)
- $238,264
- List price
- $234,900
- Delta
- -1.41%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 14248 War Admiral Ave | 0.06mi | 4/2.0 | 1,581 (0%) | 1mo | $242,900 | $154 | 97 |
| 14288 Monmouth Ave | 0.00mi | 4/2.0 | 1,581 (0%) | 4mo | $242,900 | $154 | 96 |
| 12319 Preakness Dr | 0.15mi | 3/2.0 (-1) | 1,588 (+0%) | 1mo | $259,900 | $164 | 86 |
| 14260 War Admiral Ave | 0.06mi | 4/2.0 | 1,506 (-5%) | 4mo | $237,900 | $158 | 86 |
| 12301 Preakness Dr | 0.15mi | 3/2.0 (-1) | 1,588 (+0%) | 2mo | $259,900 | $164 | 86 |
| 12391 Preakness Dr | 0.11mi | 3/2.0 (-1) | 1,588 (+0%) | 4mo | $266,900 | $168 | 85 |
| 23212 Waterbuck Lake Ct | 0.21mi | 3/2.0 (-1) | 1,629 (+3%) | 2mo | $255,944 | $157 | 78 |
| 14236 War Admiral Ave | 0.06mi | 3/2.0 (-1) | 1,392 (-12%) | 1mo | $232,900 | $167 | 71 |
| 14224 War Admiral Ave | 0.06mi | 3/2.0 (-1) | 1,392 (-12%) | 2mo | $234,500 | $168 | 70 |
| 14288 Impala Run Ct | 0.34mi | 3/2.0 (-1) | 1,659 (+5%) | 1mo | $254,000 | $153 | 70 |
| 22796 Lafourche Ln | 0.39mi | 3/2.0 (-1) | 1,510 (-4%) | 1mo | $215,000 | $142 | 68 |
| 22825 Lafourche Ln | 0.35mi | 3/2.0 (-1) | 1,507 (-5%) | 4mo | $223,900 | $149 | 68 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.83% rent growth · sell at horizon
- IRR
- -19.5%
- Equity multiple
- 0.31×
- Total profit
- $-45,143
- Equity at exit
- $35,024
- IRR
- -10.5%
- Equity multiple
- 0.34×
- Total profit
- $-43,417
- Equity at exit
- $20,310
Cash invested: $65,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 53 active · 55 under contract
- Months of supply
- 9.4 mo (11%/mo absorbed)
- Median asking
- $255,990 ($154/sqft)
- Median days on market
- 106 d
- This list price
- 19% of active listings are priced below it
- ARV vs active asking
- -2.3% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 70726
- Rents YoY
- 3.8%
- Active inventory
- 1598
- Price-to-rent
- 9.9×
Monthly cashflow live
- Estimated rent
- $1,975 high interval (Pro) →
- Mortgage (P&I)
- −$1,232
- Tax est. 1.5%
- −$294 /mo · $3,524/yr
- Insurance
- −$98
- HOA
- −$75
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$415
- Net cashflow
- $-138
Break-even live
Sensitivity live
| Price | -10% $24 | -5% $-57 | +0% $-138 | +5% $-220 | +10% $-301 |
|---|---|---|---|---|---|
| Rent | -10% $-294 | -5% $-216 | +0% $-138 | +5% $-60 | +10% $18 |
| Rate | -1.0pp $-20 | -0.5pp $-79 | base $-138 | +0.5pp $-199 | +1.0pp $-261 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $58,725
- Closing costs
- $7,047
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 39 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 14237 War Admiral Ave Dennis Mills, LA | 3.0 | 2.0 | 1276 | $1,795 | $1.41 | 14d | 1 | 0.04mi |
| 14237 War Admiral Ave Dennis Mills, LA | 3.0 | 2.0 | 1276 | $1,795 | $1.41 | 10d | 1 | 0.04mi |
| 14237 War Admiral Ave Dennis Mills, LA | 3.0 | 2.0 | 1276 | $1,836 | $1.44 | 29d | 1 | 0.04mi |
| 14255 War Admiral Ave Dennis Mills, LA | 4.0 | 2.0 | 1506 | $1,945 | $1.29 | 10d | 1 | 0.04mi |
| 23209 Kudu Trail Dr Denham Springs, LA | 3.0 | 2.0 | 1887 | $1,850 | $0.98 | 164d | 1 | 0.34mi |
| 23209 Kudu Trail Dr Denham Springs, LA | 3.0 | 2.0 | 1887 | $2,100 | $1.11 | 184d | 1 | 0.34mi |
| 11889 Wildebeest Ridge Dr Denham Springs, LA | 4.0 | 2.0 | 1858 | $2,200 | $1.18 | 10d | 1 | 0.54mi |
| 13638 Cantebury Ave Denham Springs, LA | 3.0 | 2.0 | 1637 | $1,900 | $1.16 | 10d | 1 | 0.84mi |
| 23340 Ruger Dr Denham Springs, LA | 4.0 | 2.0 | 1826 | $1,800 | $0.99 | 164d | 1 | 0.88mi |
| 23248 Cinder Dr Denham Springs, LA | 3.0 | 2.0 | 1451 | $1,986 | $1.37 | 107d | 1 | 0.98mi |
| 22871 Balsam Dr Denham Springs, LA | 4.0 | 2.0 | 1814 | $1,975 | $1.09 | 164d | 1 | 1.09mi |
| 13783 Fig Dr Denham Springs, LA | 3.0 | 2.0 | 1613 | $1,900 | $1.18 | 164d | 1 | 1.10mi |
| 22846 Balsam Dr Denham Springs, LA | 4.0 | 3.0 | 2048 | $2,300 | $1.12 | 1d | 1 | 1.13mi |
| 22846 Balsam Dr Denham Springs, LA | 4.0 | 3.0 | 2048 | $2,300 | $1.12 | 14d | 1 | 1.13mi |
| 22846 Balsam Dr Denham Springs, LA | 4.0 | 3.0 | 2048 | $2,300 | $1.12 | 10d | 1 | 1.13mi |
| 22868 Monterey Ave Dennis Mills, LA | 4.0 | 2.0 | 1950 | $2,125 | $1.09 | 0d | 1 | 1.17mi |
| 22857 Monterey Ave Dennis Mills, LA | 3.0 | 2.0 | 1618 | $2,086 | $1.29 | 107d | 1 | 1.17mi |
| 22838 Monterey Ave Dennis Mills, LA | 4.0 | 2.0 | 1601 | $1,945 | $1.21 | 10d | 1 | 1.17mi |
| 22862 Monterey Ave Dennis Mills, LA | 3.0 | 2.0 | 1618 | $1,875 | $1.16 | 184d | 1 | 1.18mi |
| 13739 Pinyon Dr Denham Springs, LA | 3.0 | 2.0 | 1618 | $2,086 | $1.29 | 107d | 1 | 1.19mi |
| 13784 Pinyon Dr Dennis Mills, LA | 3.0 | 2.0 | 1618 | $1,995 | $1.23 | 10d | 1 | 1.23mi |
| 13784 Pinyon Dr Dennis Mills, LA | 3.0 | 2.0 | 1618 | $1,995 | $1.23 | 14d | 1 | 1.23mi |
| 13784 Pinyon Dr Dennis Mills, LA | 3.0 | 2.0 | 1618 | $2,086 | $1.29 | 41d | 1 | 1.23mi |
| 13769 Pinyon Dr Dennis Mills, LA | 3.0 | 2.0 | 1618 | $2,066 | $1.28 | 41d | 1 | 1.23mi |
| 13730 Willowmore Dr Dennis Mills, LA | 4.0 | 2.0 | 1950 | $2,125 | $1.09 | 10d | 1 | 1.25mi |
| 13730 Willowmore Dr Dennis Mills, LA | 4.0 | 2.0 | 1950 | $2,125 | $1.09 | 14d | 1 | 1.25mi |
| 13784 Willowmore Dr Dennis Mills, LA | 3.0 | 2.0 | 1600 | $1,945 | $1.22 | 14d | 1 | 1.25mi |
| 13784 Willowmore Dr Dennis Mills, LA | 3.0 | 2.0 | 1600 | $1,945 | $1.22 | 10d | 1 | 1.25mi |
| 13772 Willowmore Dr Dennis Mills, LA | 3.0 | 2.0 | 1618 | $1,995 | $1.23 | 0d | 1 | 1.25mi |
| 13772 Willowmore Dr Dennis Mills, LA | 3.0 | 2.0 | 1618 | $2,045 | $1.26 | 10d | 1 | 1.25mi |
| 13784 Willowmore Dr Dennis Mills, LA | 3.0 | 2.0 | 1600 | $2,036 | $1.27 | 50d | 1 | 1.25mi |
| 13772 Willowmore Dr Dennis Mills, LA | 3.0 | 2.0 | 1618 | $2,045 | $1.26 | 107d | 1 | 1.25mi |
| 13724 Willowmore DR Denham Springs, LA | 4.0 | 2.0 | 1814 | $2,095 | $1.15 | 31d | 1 | 1.34mi |
| 23295 Mango Dr Denham Springs, LA | 4.0 | 2.0 | 1939 | $2,100 | $1.08 | 107d | 1 | 1.35mi |
| 11342 Woodlore Dr Denham Springs, LA | 3.0 | 2.0 | 1511 | $1,500 | $0.99 | 155d | 1 | 1.35mi |
| 13134 Montrose North Dr Denham Springs, LA | 4.0 | 2.0 | 2006 | $2,350 | $1.17 | 107d | 1 | 1.39mi |
| 23161 Wilton Dr Denham Springs, LA | 4.0 | 2.0 | 1875 | $2,195 | $1.17 | 6d | 1 | 1.49mi |
| 23161 Wilton Dr Denham Springs, LA | 4.0 | 2.0 | 1875 | $2,195 | $1.17 | 10d | 1 | 1.49mi |
| 23161 Wilton Dr Denham Springs, LA | 4.0 | 2.0 | 1875 | $2,195 | $1.17 | 14d | 1 | 1.49mi |
Property features AI
Finance
- HOA & community
- Annual association fee of $900PlaygroundClubhouse
Exterior
- Parking
- DrivewayGarage door openerGarage
- Utilities
- Public waterPublic sewer
- Home design
- Single-family residenceTraditional styleOne level
- Construction
- Shingle roofSlab foundationPost-tension foundation
- Exterior features
- Landscaped
Interior
- Kitchen
- Kitchen islandPantryDisposalDishwasherMicrowaveRange hoodRangeStainless steel appliances
- Flooring
- CarpetTileVinyl
- Bathrooms
- 2 full bathroomsShower/tub combination
- Heating & cooling
- Central heatingCentral air conditioning
- Interior features
- Double vanityWater closetEn suite
- Laundry & utility
- Interior laundry areaWasher hookupElectric dryer hookup
Listing history 50 events
-
2026-11-08days on market $234,900 Active 16 DOM
-
2026-11-07days on market $234,900 Active 15 DOM
-
2026-11-06days on market $234,900 Active 14 DOM
-
2026-11-05days on market $234,900 Active 13 DOM
-
2026-11-04days on market $234,900 Active 12 DOM
-
2026-11-02days on market $234,900 Active 10 DOM
-
2026-11-01days on market $234,900 Active 9 DOM
-
2026-10-31days on market $234,900 Active 8 DOM
-
2026-10-30days on market $234,900 Active 7 DOM
-
2026-10-29days on market $234,900 Active 6 DOM
-
2026-10-28days on market $234,900 Active 5 DOM
-
2026-10-27pricedays on market $234,900 Active 4 DOM
-
2026-10-26days on market $236,900 Active 3 DOM
-
2026-10-26days on market $236,900 Active 2 DOM
-
2026-10-23days on market $236,900 Active 45 DOM
-
2026-10-22days on market $236,900 Active 44 DOM
-
2026-10-21days on market $236,900 Active 43 DOM
-
2026-10-20days on market $236,900 Active 42 DOM
-
2026-10-19days on market $236,900 Active 41 DOM
-
2026-10-18days on market $236,900 Active 40 DOM
-
2026-10-17days on market $236,900 Active 39 DOM
-
2026-10-16days on market $236,900 Active 38 DOM
-
2026-10-15days on market $236,900 Active 37 DOM
-
2026-10-14days on market $236,900 Active 36 DOM
-
2026-10-13days on market $236,900 Active 35 DOM
-
2026-10-12days on market $236,900 Active 34 DOM
-
2026-10-11days on market $236,900 Active 33 DOM
-
2026-10-10days on market $236,900 Active 32 DOM
-
2026-10-09days on market $236,900 Active 31 DOM
-
2026-10-08days on market $236,900 Active 30 DOM
Show marketing remark (1495 chars)
Welcome to 14289 Monmouth Ave, Denham Springs, La, a new home in Belmont. The Bay leaf is a single-story new construction home offering 4 bedrooms, 2 bathrooms, and a 1-car garage across 1,576 square feet of comfortable, thoughtfully planned living space. Designed for modern living, this open-concept floor plan is perfect for families, entertainers, first-time buyers, and anyone searching for a functional and stylish home. Step inside from the covered front porch into a welcoming foyer with convenient access to the laundry room. The Bay Leaf opens into a bright, flowing layout where the kitchen, dining, and living room come together seamlessly, creating the ideal space for everyday living and gathering with friends and family. The modern kitchen features a spacious island overlooking the living area, a walk-in pantry, and easy access to the dining room. Homebuyers will love the stainless steel appliances, including a stove, microwave hood, and dishwasher, paired with beautiful 3 cm granite countertops throughout, adding durability, style, and value. The primary bedroom suite, located privately toward the rear of the home, offers a relaxing retreat complete with a large walk-in closet and a well-appointed bathroom with dual-sink vanity and linen storage. Three additional secondary bedrooms are thoughtfully positioned throughout the home, providing flexibility for children's rooms, guest space, home office needs, or hobby areas, all supported by a conveniently located seco
-
2026-10-07days on market $236,900 Active 29 DOM
-
2026-10-06pricestatus $236,900 Active 28 DOM
Show marketing remark (1838 chars)
Welcome to, a new home in . The Bay Leaf is a single-story new construction home offering 4 bedrooms, 2 bathrooms, and a 1-car garage across 1,576 square feet of comfortable, thoughtfully planned living space. Designed for modern living, this open-concept floor plan is perfect for families, entertainers, first-time buyers, and anyone searching for a functional and stylish home. Step inside from the covered front porch into a welcoming foyer with convenient access to the laundry room. The Bay Leaf opens into a bright, flowing layout where the kitchen, dining, and living room come together seamlessly, creating the ideal space for everyday living and gathering with friends and family. The modern kitchen features a spacious island overlooking the living area, a walk-in pantry, and easy access to the dining room. Homebuyers will love the stainless-steel appliances, including a stove, microwave hood, and dishwasher, paired with beautiful 3 cm granite countertops throughout, adding durability, style, and value. The primary bedroom suite, located privately toward the rear of the home, offers a relaxing retreat complete with a large walk-in closet and a well-appointed bathroom with dual-sink vanity and linen storage. Three additional secondary bedrooms are thoughtfully positioned throughout the home, providing flexibility for children's rooms, guest space, home office needs, or hobby areas, all supported by a conveniently located second full bathroom. A covered back patio extends your living space outdoors, perfect for enjoying quiet mornings, weekend grilling, or evening relaxation. With its smart layout, efficient design, and well-balanced living areas, The Bay Leaf delivers comfort and convenience in every square foot. Disclaimer: final options, finishes, colors, etc. are subject to change until home is finished.
-
2026-09-03statusdays on market $239,900 Pending 28 DOM
-
2026-08-31days on market $239,900 Active 27 DOM
-
2026-08-30days on market $239,900 Active 26 DOM
-
2026-08-29days on market $239,900 Active 25 DOM
-
2026-08-28days on market $239,900 Active 24 DOM
-
2026-08-27days on market $239,900 Active 23 DOM
-
2026-08-25days on market $239,900 Active 21 DOM
-
2026-08-24days on market $239,900 Active 20 DOM
-
2026-08-23days on market $239,900 Active 19 DOM
-
2026-08-22days on market $239,900 Active 18 DOM
-
2026-08-21days on market $239,900 Active 17 DOM
-
2026-08-20days on market $239,900 Active 16 DOM
-
2026-08-19days on market $239,900 Active 15 DOM
-
2026-08-18days on market $239,900 Active 14 DOM
-
2026-08-17days on market $239,900 Active 13 DOM
-
2026-08-16days on market $239,900 Active 12 DOM
-
2026-08-15days on market $239,900 Active 11 DOM
-
2026-08-15days on market $239,900 Active 10 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,695
- − Mortgage interest
- −$13,158
- − Property taxes
- −$3,524
- − Insurance
- −$1,174
- − Repairs & maintenance
- −$1,896
- − Management
- −$1,896
- − HOA
- −$900
- − Depreciation
- −$6,833
- Taxable loss
- −$5,686
- Est. tax savings @ 24.0%
- +$1,365
- After-tax cash flow
- $-297/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 14 photos
This single-story new construction home is move-in ready with a good condition score and no visible repairs needed. It offers a modern open-concept floor plan with new finishes and appliances, making it an attractive option for both resale and rental.
Value-add opportunities
- Both Painting exterior — Enhances curb appeal and value ↑
- Both Landscaping front yard — Improves curb appeal and value ↑
- Both Install smart home devices — Enhances convenience and value ↑
Zoned Schools
Schools (NCES district)
- District
- Livingston Parish
- NCES district ID
- 2201020
- Math proficiency
- 40% ▼ -38.00%
- Reading proficiency
- 52% ▼ -32.00%
- Median HH income
- $56,755
- Composite
- 40.07/100
- National rank
- #3811
- State rank
- #13 of 98 in LA
Livability — Denham Springs
- Score
- 74/100
- State rank
- #29
- US rank
- #4939
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Livingston Parish · 158,511 people
- City population
- 63,575
- Metro
- Baton Rouge, LA
- Population (ZIP)
- 63,575
- Household income
- $78,621
- Rent vs Own
- Severe rent burden
- 15% of renters
Population outlook (Livingston County) Hauer SSP2
- Today (2025)
- 158,511 people
- By 2030
- 168,241 · +6.1%
- By 2040
- 186,252 · +17.5%
- By 2050
- 201,516 · +27.1%
- By 2075
- 231,217 · +45.9%
- By 2100
- 241,697 · +52.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Black 13% Hispanic / Latino 9% Two or more races 6%
- Hispanic origin (detail)
- Mexican 3%
- Languages at home
- 91% English-only · Spanish 6% Other Indo-European 1%
Political lean MEDSL · Livingston
- 2024 margin
- Solid R (+68.5) · D 15.1% · R 83.6% · Other 1.3%
- 2008→2024 swing
- +3.4pp toward D · 2008: -71.9pp · 2024: -68.5pp
- All cycles
- 2024: R+68.5 2020: R+70.0 2016: R+72.5 2012: R+70.4 2008: R+71.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -104.37%
- Current HPI
- 170.2207
- Rent YoY
- ▲ 3.83%
- Metro
- Baton Rouge, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-2.5% since first listed20 events — show timeline
- 2026-10-08 Price Changed $236,900 Zillow
- 2026-10-06 Relisted — AcadianaMLS
- 2026-10-06 Price Changed $236,900 AcadianaMLS
- 2026-10-06 Price Changed $236,900 GBRMLS
- 2026-10-06 Relisted — GBRMLS
- 2026-09-29 Listed $239,900 Zillow
- 2026-09-01 Pending — AcadianaMLS
- 2026-09-01 Pending — GBRMLS
- 2026-08-06 Price Changed $239,900 GBRMLS
- 2026-08-06 Price Changed $239,900 AcadianaMLS
- 2026-08-05 Price Changed $246,410 AcadianaMLS
- 2026-08-05 Price Changed $246,410 GBRMLS
- 2026-08-04 Relisted — AcadianaMLS
- 2026-08-04 Price Changed $243,545 AcadianaMLS
- 2026-08-04 Relisted — GBRMLS
- 2026-08-04 Price Changed $243,545 GBRMLS
- 2026-05-01 Listed $236,900 ROAM MLS
- 2026-05-01 Listed $242,900 GBRMLS
- 2026-05-01 Delisted — GBRMLS
- 2026-05-01 Listed $242,900 AcadianaMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…