1111 Arlington Blvd #317 · Arlington, VA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.74%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $666 – $1,236
Heat risk 7/10 · Major
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 19.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.6/30.0
- 1% rule +8.2/10.0
- ARV discount +7.9/15.0
- Schools +6.5/10.0
- Appreciation +5.0/10.0
- Livability +4.3/5.0
- DSCR +3.7/10.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
$150,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Professional photos coming soon. Cozy one bedroom, one bath apartment in vibrant Rosslyn. Steps from Rosslyn Metro Station (Blue, Orange, Silver lines), offering a quick ride to downtown D. C. in minutes, connecting you easily to places like the Smithsonian or Capitol Hill. Super walkable area with cafes, restaurants, shops, grocery stores, and Potomac River trails nearby. Close to Marine Corps War Memorial and Arlington National Cemetery, with a short walk across Key Bridge to Georgetown and D. C. ’s National Mall and monuments. Reagan National Airport is just 3 miles away. Great for an easy, urban lifestyle!
Key facts
- $606 HOA
- Community pool
- Built 1955
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $150k.
Deal economics
- At list price, monthly cash flow is $-20 ($-240/yr) — negative.
- To cash-flow at today's rent, offer at most $146k (2.4% below list).
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $132k (12.0% below list) — sets the bar for market timing.
- Cap rate 6.1% vs local median 1.7% in Arlington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 86/100 on livability (#14 in VA, #387 nationally) — a professional / high-income tenant draw. Strengths: schools A+, crime A+, amenities A+; Watch: cost of living F.
- Arlington County Public School District (urban): math 65% / reading 77% proficiency, ranked #8 of 131 in VA (top 6%) — strong family-tenant draw, lease renewals of 3-5y typical.
- Market conditions: Rents flat; 103 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 621 units permitted in Arlington County in 2024 (429 in 5+ unit buildings).
Forward outlook
- In year one you build about $1k of equity ($1k loan paydown + $32 appreciation (0.0% local appreciation)).
- Arlington County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 244 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
- 13 sale attempts since 25y ago; this cycle's ask is 8233% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Watch-outs: HOA is 31% of rent; built in 1955 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 244 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.32% ✓
- Cap rate
- 6.13%
- Cash-on-cash
- -0.57%
- DSCR
- 0.97
- GRM
- 6.3
CMA / ARV
- ARV (median comp)
- $151,463
- List price
- $150,000
- Delta
- -0.97%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
0.02% appreciation · 0.54% rent growth · sell at horizon
- IRR
- -5.1%
- Equity multiple
- 0.76×
- Total profit
- $-9,925
- Equity at exit
- $43,714
- IRR
- -1.8%
- Equity multiple
- 0.82×
- Total profit
- $-7,611
- Equity at exit
- $52,672
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State Virginia
- 55 Moderately Landlord-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 22209
- Home prices YoY
- 0.0%
- Rents YoY
- 0.5%
- Active inventory
- 103
- Price-to-rent
- 6.3×
Monthly cashflow live
- Estimated rent
- $1,977 high interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$127 /mo · $1,520/yr
- Insurance
- −$62
- HOA
- −$606
- Vacancy / Maint / Mgmt
- −$415
- Net cashflow
- $-20
Break-even live
Sensitivity live
| Price | -10% $65 | -5% $22 | +0% $-20 | +5% $-62 | +10% $-105 |
|---|---|---|---|---|---|
| Rent | -10% $-176 | -5% $-98 | +0% $-20 | +5% $58 | +10% $136 |
| Rate | -1.0pp $56 | -0.5pp $18 | base $-20 | +0.5pp $-59 | +1.0pp $-98 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1111 Arlington Blvd #113 Arlington, VA | — | 1.0 | 429 | $1,745 | $4.07 | 25d | 1 | 0.02mi |
| 1111 Arlington Blvd #429 Arlington, VA | — | 1.0 | 369 | $1,550 | $4.20 | 25d | 1 | 0.02mi |
| 1111 Arlington Blvd #825 Arlington, VA | 1.0 | 1.0 | 473 | $1,750 | $3.70 | 25d | 1 | 0.02mi |
| 1111 Arlington Blvd #822 Arlington, VA | 1.0 | 1.0 | 383 | $2,000 | $5.22 | 44d | 1 | 0.02mi |
| 1111 Arlington Blvd #815 Arlington, VA | — | 1.0 | 383 | $1,493 | $3.90 | 44d | 1 | 0.02mi |
| 1111 Arlington Blvd #217 Arlington, VA | 1.0 | 1.0 | 559 | $1,800 | $3.22 | 44d | 1 | 0.02mi |
| 1111 Arlington Blvd #210 Arlington, VA | — | 1.0 | 383 | $1,695 | $4.43 | 18d | 1 | 0.02mi |
| 1111 Arlington Blvd #615 Arlington, VA | — | 1.0 | 383 | $1,650 | $4.31 | 44d | 1 | 0.02mi |
| 1111 Arlington Blvd Arlington, VA | — | 1.0 | 369 | $1,550 | $4.20 | 44d | 1 | 0.03mi |
| 1121 Arlington Blvd #127 Arlington, VA | — | 1.0 | 400 | $1,500 | $3.75 | 5d | 1 | 0.04mi |
| 1121 Arlington Blvd #141 Arlington, VA | 1.0 | 1.0 | 559 | $1,900 | $3.40 | 44d | 1 | 0.04mi |
| 1121 Arlington Blvd #435 Arlington, VA | — | 1.0 | 383 | $1,575 | $4.11 | 25d | 1 | 0.04mi |
| 1121 Arlington Blvd #448 Arlington, VA | — | 1.0 | 504 | $1,800 | $3.57 | 4d | 1 | 0.04mi |
| 1121 Arlington Blvd #209 Arlington, VA | 1.0 | 1.0 | 514 | $1,750 | $3.40 | 8d | 1 | 0.04mi |
| 1121 Arlington Blvd #120 Arlington, VA | 1.0 | 1.0 | 559 | $2,000 | $3.58 | 44d | 1 | 0.04mi |
| 1121 Arlington Blvd #625 Arlington, VA | 1.0 | 1.0 | 473 | $1,550 | $3.28 | 25d | 1 | 0.04mi |
| 1121 Arlington Blvd #947 Arlington, VA | — | 1.0 | 383 | $1,500 | $3.92 | 44d | 1 | 0.04mi |
| 1021 Arlington Blvd #314 Arlington, VA | — | 1.0 | 382 | $1,550 | $4.06 | 5d | 1 | 0.06mi |
| 1021 Arlington Blvd #810 Arlington, VA | — | 1.0 | 399 | $1,850 | $4.64 | 44d | 1 | 0.06mi |
| 1021 Arlington Blvd #623 Arlington, VA | — | 1.0 | 383 | $1,540 | $4.02 | 44d | 1 | 0.06mi |
| 1021 Arlington Blvd #743 Arlington, VA | 1.0 | 1.0 | 716 | $1,950 | $2.72 | 25d | 1 | 0.06mi |
| 1021 Arlington Blvd #601 Arlington, VA | — | 1.0 | 425 | $1,500 | $3.53 | 4d | 1 | 0.06mi |
| 1021 Arlington Blvd #610 Arlington, VA | — | 1.0 | 383 | $1,695 | $4.43 | 18d | 1 | 0.06mi |
| 1021 Arlington Blvd #335 Arlington, VA | — | 1.0 | 383 | $1,900 | $4.96 | 44d | 1 | 0.06mi |
| 1011 Arlington Blvd #831 Arlington, VA | 1.0 | 1.0 | 717 | $3,000 | $4.18 | 44d | 1 | 0.07mi |
| 1121 Arlington Blvd Arlington, VA | — | 1.0 | 405 | $1,700 | $4.20 | 8d | 1 | 0.07mi |
| 1423 N Nash St Unit N-207 Arlington, VA | 1.0 | 1.0 | 710 | $1,800 | $2.54 | 17d | 1 | 0.17mi |
| 1600 N Oak St Arlington, VA | 1.0–2.0 | 1.0–2.0 | 1015 | $2,950 | $2.91 | 44d | 3 | 0.20mi |
| 1510 Clarendon Blvd Arlington, VA | 2.0 | 1.0–2.0 | 809 | $3,608 | $4.46 | 2d | 35 | 0.22mi |
| 1500 Arlington Blvd Arlington, VA | 1.0 | 1.0 | 646 | $2,534 | $3.92 | 2d | 40 | 0.26mi |
| 1300 N Meade St Apt 22 Arlington, VA | 1.0 | 1.0 | 710 | $1,750 | $2.46 | 22d | 1 | 0.26mi |
| 1800 N Lynn St Arlington, VA | 2.0 | 1.0–2.0 | 1171 | $5,280 | $4.51 | 2d | 37 | 0.27mi |
| 1800 N Oak St Arlington, VA | 2.0 | 1.0–2.0 | 936 | $3,428 | $3.66 | 2d | 18 | 0.31mi |
| 1550 Clarendon Blvd Arlington, VA | 1.0–2.0 | 1.0–2.0 | 850 | $2,620 | $3.08 | 2d | 6 | 0.32mi |
| 1322 Fort Myer Dr #912 Arlington, VA | 1.0 | 1.0 | 641 | $2,050 | $3.20 | 14d | 1 | 0.34mi |
| 1320 Fort Myer Dr #825 Arlington, VA | 1.0 | 1.0 | 628 | $1,775 | $2.83 | 44d | 1 | 0.35mi |
| 1771 N Pierce St Arlington, VA | 3.0 | 1.0–3.0 | 1487 | $3,936 | $2.65 | 2d | 50 | 0.35mi |
| 1919 N Nash St Arlington, VA | 1.0–2.0 | 1.0–2.0 | 730 | $2,845 | $3.89 | 2d | 15 | 0.36mi |
| 1404 12th St N #23 Arlington, VA | 1.0 | 1.0 | 660 | $1,650 | $2.50 | 44d | 1 | 0.37mi |
| 1515 N Queen St Arlington, VA | 1.0 | 1.0 | 708 | $2,895 | $4.09 | 3d | 7 | 0.37mi |
HOA detail condo
- Monthly dues
- $606 · $7,272/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 45 events
-
2026-06-18days on market $150,000 Active 244 DOM
-
2026-06-17days on market $150,000 Active 243 DOM
-
2026-06-16days on market $150,000 Active 242 DOM
-
2026-06-15days on market $150,000 Active 241 DOM
-
2026-06-13days on market $150,000 Active 239 DOM
-
2026-06-09days on market $150,000 Active 235 DOM
-
2026-06-08days on market $150,000 Active 234 DOM
-
2026-06-07days on market $150,000 Active 233 DOM
-
2026-06-03days on market $150,000 Active 229 DOM
-
2026-06-02days on market $150,000 Active 228 DOM
-
2026-06-01days on market $150,000 Active 227 DOM
-
2026-05-31days on market $150,000 Active 226 DOM
-
2026-05-19price $150,000 623-char remark
Show marketing remark (623 chars)
Professional photos coming soon. Cozy one bedroom, one bath apartment in vibrant Rosslyn. Steps from Rosslyn Metro Station (Blue, Orange, Silver lines), offering a quick ride to downtown D. C. in minutes, connecting you easily to places like the Smithsonian or Capitol Hill. Super walkable area with cafes, restaurants, shops, grocery stores, and Potomac River trails nearby. Close to Marine Corps War Memorial and Arlington National Cemetery, with a short walk across Key Bridge to Georgetown and D. C. ’s National Mall and monuments. Reagan National Airport is just 3 miles away. Great for an easy, urban lifestyle!
-
2026-05-17$1,800
-
2026-04-14historical $1,800
-
2026-02-18$1,800
-
2025-11-24status Active 623-char remark
Show marketing remark (623 chars)
Professional photos coming soon. Cozy one bedroom, one bath apartment in vibrant Rosslyn. Steps from Rosslyn Metro Station (Blue, Orange, Silver lines), offering a quick ride to downtown D. C. in minutes, connecting you easily to places like the Smithsonian or Capitol Hill. Super walkable area with cafes, restaurants, shops, grocery stores, and Potomac River trails nearby. Close to Marine Corps War Memorial and Arlington National Cemetery, with a short walk across Key Bridge to Georgetown and D. C. ’s National Mall and monuments. Reagan National Airport is just 3 miles away. Great for an easy, urban lifestyle!
-
2025-11-20status Pending 623-char remark
Show marketing remark (623 chars)
Professional photos coming soon. Cozy one bedroom, one bath apartment in vibrant Rosslyn. Steps from Rosslyn Metro Station (Blue, Orange, Silver lines), offering a quick ride to downtown D. C. in minutes, connecting you easily to places like the Smithsonian or Capitol Hill. Super walkable area with cafes, restaurants, shops, grocery stores, and Potomac River trails nearby. Close to Marine Corps War Memorial and Arlington National Cemetery, with a short walk across Key Bridge to Georgetown and D. C. ’s National Mall and monuments. Reagan National Airport is just 3 miles away. Great for an easy, urban lifestyle!
-
2025-11-02price $165,000 623-char remark
Show marketing remark (623 chars)
Professional photos coming soon. Cozy one bedroom, one bath apartment in vibrant Rosslyn. Steps from Rosslyn Metro Station (Blue, Orange, Silver lines), offering a quick ride to downtown D. C. in minutes, connecting you easily to places like the Smithsonian or Capitol Hill. Super walkable area with cafes, restaurants, shops, grocery stores, and Potomac River trails nearby. Close to Marine Corps War Memorial and Arlington National Cemetery, with a short walk across Key Bridge to Georgetown and D. C. ’s National Mall and monuments. Reagan National Airport is just 3 miles away. Great for an easy, urban lifestyle!
-
2025-10-14$170,000 Active 623-char remark
Show marketing remark (623 chars)
Professional photos coming soon. Cozy one bedroom, one bath apartment in vibrant Rosslyn. Steps from Rosslyn Metro Station (Blue, Orange, Silver lines), offering a quick ride to downtown D. C. in minutes, connecting you easily to places like the Smithsonian or Capitol Hill. Super walkable area with cafes, restaurants, shops, grocery stores, and Potomac River trails nearby. Close to Marine Corps War Memorial and Arlington National Cemetery, with a short walk across Key Bridge to Georgetown and D. C. ’s National Mall and monuments. Reagan National Airport is just 3 miles away. Great for an easy, urban lifestyle!
-
2025-09-16historical $170,000 623-char remark
Show marketing remark (623 chars)
Professional photos coming soon. Cozy one bedroom, one bath apartment in vibrant Rosslyn. Steps from Rosslyn Metro Station (Blue, Orange, Silver lines), offering a quick ride to downtown D. C. in minutes, connecting you easily to places like the Smithsonian or Capitol Hill. Super walkable area with cafes, restaurants, shops, grocery stores, and Potomac River trails nearby. Close to Marine Corps War Memorial and Arlington National Cemetery, with a short walk across Key Bridge to Georgetown and D. C. ’s National Mall and monuments. Reagan National Airport is just 3 miles away. Great for an easy, urban lifestyle!
-
2018-07-09soldstatus $155,000 Sold 400-char remark
Show marketing remark (400 chars)
Gorgeous, Renovated 1BD/1BA featuring Beautiful Hardwood Floors, SS Appliances, Custom Window Treatments and a Private View! Low Monthly Coop Fees, 1.5 Blocks from the Rosslyn Metro, 1 Metro stop to DC, Short Distance Into Georgetown. Gated Community * 24 Hour Patrol * Resort Style Swimming Pool * Full Size Gym w/ Sauna and Steam Room! OPTIONAL- ALL FURNITURE CONVEYS (except 2 original art pieces)
-
2018-07-09soldstatus $155,000 Closed
Show marketing remark (400 chars)
Gorgeous, Renovated 1BD/1BA featuring Beautiful Hardwood Floors, SS Appliances, Custom Window Treatments and a Private View! Low Monthly Coop Fees, 1.5 Blocks from the Rosslyn Metro, 1 Metro stop to DC, Short Distance Into Georgetown. Gated Community * 24 Hour Patrol * Resort Style Swimming Pool * Full Size Gym w/ Sauna and Steam Room! OPTIONAL- ALL FURNITURE CONVEYS (except 2 original art pieces)
-
2018-06-25status Pending
-
2018-06-14historical Active Under Contract
Show marketing remark (400 chars)
Gorgeous, Renovated 1BD/1BA featuring Beautiful Hardwood Floors, SS Appliances, Custom Window Treatments and a Private View! Low Monthly Coop Fees, 1.5 Blocks from the Rosslyn Metro, 1 Metro stop to DC, Short Distance Into Georgetown. Gated Community * 24 Hour Patrol * Resort Style Swimming Pool * Full Size Gym w/ Sauna and Steam Room! OPTIONAL- ALL FURNITURE CONVEYS (except 2 original art pieces)
-
2018-06-14status Contingent (No Kick Out) 400-char remark
Show marketing remark (400 chars)
Gorgeous, Renovated 1BD/1BA featuring Beautiful Hardwood Floors, SS Appliances, Custom Window Treatments and a Private View! Low Monthly Coop Fees, 1.5 Blocks from the Rosslyn Metro, 1 Metro stop to DC, Short Distance Into Georgetown. Gated Community * 24 Hour Patrol * Resort Style Swimming Pool * Full Size Gym w/ Sauna and Steam Room! OPTIONAL- ALL FURNITURE CONVEYS (except 2 original art pieces)
-
2018-06-03status Active
Show marketing remark (400 chars)
Gorgeous, Renovated 1BD/1BA featuring Beautiful Hardwood Floors, SS Appliances, Custom Window Treatments and a Private View! Low Monthly Coop Fees, 1.5 Blocks from the Rosslyn Metro, 1 Metro stop to DC, Short Distance Into Georgetown. Gated Community * 24 Hour Patrol * Resort Style Swimming Pool * Full Size Gym w/ Sauna and Steam Room! OPTIONAL- ALL FURNITURE CONVEYS (except 2 original art pieces)
-
2018-06-03status Active 400-char remark
Show marketing remark (400 chars)
Gorgeous, Renovated 1BD/1BA featuring Beautiful Hardwood Floors, SS Appliances, Custom Window Treatments and a Private View! Low Monthly Coop Fees, 1.5 Blocks from the Rosslyn Metro, 1 Metro stop to DC, Short Distance Into Georgetown. Gated Community * 24 Hour Patrol * Resort Style Swimming Pool * Full Size Gym w/ Sauna and Steam Room! OPTIONAL- ALL FURNITURE CONVEYS (except 2 original art pieces)
-
2018-05-27historical Active Under Contract
Show marketing remark (400 chars)
Gorgeous, Renovated 1BD/1BA featuring Beautiful Hardwood Floors, SS Appliances, Custom Window Treatments and a Private View! Low Monthly Coop Fees, 1.5 Blocks from the Rosslyn Metro, 1 Metro stop to DC, Short Distance Into Georgetown. Gated Community * 24 Hour Patrol * Resort Style Swimming Pool * Full Size Gym w/ Sauna and Steam Room! OPTIONAL- ALL FURNITURE CONVEYS (except 2 original art pieces)
-
2018-05-27status Contingent (No Kick Out) 400-char remark
Show marketing remark (400 chars)
Gorgeous, Renovated 1BD/1BA featuring Beautiful Hardwood Floors, SS Appliances, Custom Window Treatments and a Private View! Low Monthly Coop Fees, 1.5 Blocks from the Rosslyn Metro, 1 Metro stop to DC, Short Distance Into Georgetown. Gated Community * 24 Hour Patrol * Resort Style Swimming Pool * Full Size Gym w/ Sauna and Steam Room! OPTIONAL- ALL FURNITURE CONVEYS (except 2 original art pieces)
-
2018-05-18$168,000 Active 400-char remark
Show marketing remark (400 chars)
Gorgeous, Renovated 1BD/1BA featuring Beautiful Hardwood Floors, SS Appliances, Custom Window Treatments and a Private View! Low Monthly Coop Fees, 1.5 Blocks from the Rosslyn Metro, 1 Metro stop to DC, Short Distance Into Georgetown. Gated Community * 24 Hour Patrol * Resort Style Swimming Pool * Full Size Gym w/ Sauna and Steam Room! OPTIONAL- ALL FURNITURE CONVEYS (except 2 original art pieces)
-
2018-05-18$168,000 Active
Show marketing remark (400 chars)
Gorgeous, Renovated 1BD/1BA featuring Beautiful Hardwood Floors, SS Appliances, Custom Window Treatments and a Private View! Low Monthly Coop Fees, 1.5 Blocks from the Rosslyn Metro, 1 Metro stop to DC, Short Distance Into Georgetown. Gated Community * 24 Hour Patrol * Resort Style Swimming Pool * Full Size Gym w/ Sauna and Steam Room! OPTIONAL- ALL FURNITURE CONVEYS (except 2 original art pieces)
-
2016-10-21historical
-
2016-10-14status Contingent (No Kick Out)
-
2016-10-13historical Withdrawn
-
2016-09-08$189,000
-
2016-09-08Active
-
2004-05-27soldstatus $172,000
-
2004-04-07historical
-
2004-04-01$139,000
-
2004-04-01historical
-
2004-04-01
-
2001-08-31soldstatus $64,000
-
2001-06-02historical
-
2001-03-05$67,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast VA · Resets to sale price
- Current annual tax
- $1,520 · $127/mo
- Projected year-2 tax
- $1,520 · $127/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 74% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 7/10 Severe 7 d/yr ≥104°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 19% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,722
- − Mortgage interest
- −$8,402
- − Property taxes
- −$1,520
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,898
- − Management
- −$1,898
- − HOA
- −$7,272
- − Depreciation
- −$4,364
- Taxable loss
- −$2,381
- Est. tax savings @ 24.0%
- +$571
- After-tax cash flow
- $331/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Arlington County Public School District
- NCES district ID
- 5100270
- Math proficiency
- 65% ▼ -22.00%
- Reading proficiency
- 77% ▼ -6.00%
- Median HH income
- $103,164
- Composite
- 65.23/100
- National rank
- #492
- State rank
- #8 of 131 in VA
Livability — Arlington
- Score
- 86/100
- State rank
- #14
- US rank
- #387
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Arlington, VA
- County
- Arlington County · 236,086 people
- City population
- 236,086
- Metro
- Washington-Arlington-Alexandria, DC-VA-MD-WV
- Population (ZIP)
- 14,154
- Household income
- $120,515
- Rent vs Own
- Severe rent burden
- 1383.0
Population outlook (Arlington County) Hauer SSP2
- Today (2025)
- 278,021 people
- By 2030
- 301,560 · +8.5%
- By 2040
- 349,063 · +25.6%
- By 2050
- 399,147 · +43.6%
- By 2075
- 505,325 · +81.8%
- By 2100
- 584,095 · +110.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 59% Asian 17% Hispanic / Latino 13% Two or more races 11% Black 6%
- Hispanic origin (detail)
- Mexican 1%
- Common ancestry
- Lithuanian 4% Romanian 4% Italian 3%
- Foreign-born
- 29% · Canada, China, Vietnam
- Languages at home
- 68% English-only · Spanish 11% Other Indo-European 5% Chinese 4%
Political lean MEDSL · Arlington
- 2024 margin
- Solid D (+58.6) · D 78.2% · R 19.6% · Other 2.1%
- 2008→2024 swing
- +14.0pp toward D · 2008: 44.6pp · 2024: 58.6pp
- All cycles
- 2024: D+58.6 2020: D+63.5 2016: D+60.1 2012: D+39.9 2008: D+44.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▬ 0.02%
- Current HPI
- 286.279
- Rent YoY
- ▲ 0.54%
- Metro
- Washington-Arlington-Alexandria, DC-VA-MD-WV
- State GDP YoY
- ▲ 2.40%
- F500 in state
- 50
Industry mix (Fortune 500 HQ in VA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 4 | $236B |
|
||
| Technology / Defense | 3 | $32B |
|
||
| Financial Services | 2 | $176B |
|
||
| Utilities | 2 | $27B |
|
||
| Insurance | 2 | $25B |
|
||
| Technology | 2 | $15B |
|
||
Price history
+123.9% since first listed33 events — show timeline
- 2026-05-19 Price Changed $150,000 BRIGHT MLS
- 2026-05-17 Listed for Rent $1,800 BRIGHTMLS
- 2026-04-14 Rental Removed $1,800 BRIGHTMLS
- 2026-02-18 Listed for Rent $1,800 BRIGHTMLS
- 2025-11-24 Relisted — BRIGHT MLS
- 2025-11-20 Pending — BRIGHT MLS
- 2025-11-02 Price Changed $165,000 BRIGHT MLS
- 2025-10-14 Listed $170,000 BRIGHT MLS
- 2025-09-16 Coming Soon $170,000 BRIGHT MLS
- 2018-07-09 Sold (MLS) $155,000 BRIGHT MLS
- 2018-07-09 Sold (MLS) $155,000 MRIS
- 2018-06-25 Pending — BRIGHT MLS
- 2018-06-14 Contingent — BRIGHT MLS
- 2018-06-14 Pending — MRIS
- 2018-06-03 Relisted — BRIGHT MLS
- 2018-06-03 Relisted — MRIS
- 2018-05-27 Contingent — BRIGHT MLS
- 2018-05-27 Pending — MRIS
- 2018-05-18 Listed $168,000 BRIGHT MLS
- 2018-05-18 Listed $168,000 MRIS
- 2016-10-21 Listing Removed — BRIGHT MLS
- 2016-10-14 Pending — MRIS
- 2016-10-13 Delisted — MRIS
- 2016-09-08 Listed $189,000 BRIGHT MLS
- 2016-09-08 Listed — MRIS
- 2004-05-27 Sold (MLS) $172,000 MRIS
- 2004-04-07 Delisted — MRIS
- 2004-04-01 Listed — MRIS
- 2004-04-01 Delisted — MRIS
- 2004-04-01 Listed $139,000 MRIS
- 2001-08-31 Sold (MLS) $64,000 MRIS
- 2001-06-02 Delisted — MRIS
- 2001-03-05 Listed $67,000 MRIS
Property tax history
+0.4%/yrLatest (2025): $1,520 · +3.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…